blackstar golf limited
blackstar golf limited Company Information
Company Number
08098553
Next Accounts
Feb 2025
Industry
Other business support service activities n.e.c.
Shareholders
stuart lowbridge
gerard john celich
View AllGroup Structure
View All
Contact
Registered Address
suite 4 123 stratford road, shirley, solihull, B90 3ND
Website
www.blackstargolf.netblackstar golf limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKSTAR GOLF LIMITED at £71.3k based on a Turnover of £184.4k and 0.39x industry multiple (adjusted for size and gross margin).
blackstar golf limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKSTAR GOLF LIMITED at £0 based on an EBITDA of £-1.9k and a 2.85x industry multiple (adjusted for size and gross margin).
blackstar golf limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKSTAR GOLF LIMITED at £0 based on Net Assets of £-141.6k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blackstar Golf Limited Overview
Blackstar Golf Limited is a live company located in solihull, B90 3ND with a Companies House number of 08098553. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2012, it's largest shareholder is stuart lowbridge with a 22.6% stake. Blackstar Golf Limited is a established, micro sized company, Pomanda has estimated its turnover at £184.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blackstar Golf Limited Health Check
Pomanda's financial health check has awarded Blackstar Golf Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £184.4k, make it smaller than the average company (£3.5m)
- Blackstar Golf Limited
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.5%)
- Blackstar Golf Limited
4.5% - Industry AVG
Production
with a gross margin of 17.6%, this company has a higher cost of product (38.5%)
- Blackstar Golf Limited
38.5% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (6.3%)
- Blackstar Golf Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- Blackstar Golf Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
- Blackstar Golf Limited
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £184.4k, this is more efficient (£149.8k)
- Blackstar Golf Limited
£149.8k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (41 days)
- Blackstar Golf Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 345 days, this is slower than average (33 days)
- Blackstar Golf Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blackstar Golf Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blackstar Golf Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6068.8%, this is a higher level of debt than the average (62.2%)
6068.8% - Blackstar Golf Limited
62.2% - Industry AVG
BLACKSTAR GOLF LIMITED financials
Blackstar Golf Limited's latest turnover from May 2023 is estimated at £184.4 thousand and the company has net assets of -£141.6 thousand. According to their latest financial statements, we estimate that Blackstar Golf Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 5 | 5 | 5 | 6 | 6 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,371 | 4,263 | 6,183 | 3,255 | 3,273 | 2,854 | 2,129 | 0 | 942 | 44,651 | 50,489 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 276 | 23 | 23 | 23 | 23 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 22 | 5,481 | 38 | 670 | 41,072 | 2,258 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,371 | 4,263 | 6,183 | 3,553 | 8,777 | 2,915 | 2,822 | 41,095 | 3,200 | 44,651 | 50,489 |
| total assets | 2,372 | 4,264 | 6,184 | 3,554 | 8,778 | 2,916 | 2,823 | 41,096 | 3,200 | 44,651 | 50,489 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 143,951 | 143,951 | 144,651 | 0 | 0 | 0 | 90 | 0 | 40,876 | 112,558 | 86,330 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 146,171 | 144,671 | 112,670 | 106,671 | 92,871 | 0 | 0 | 0 |
| total current liabilities | 143,951 | 143,951 | 144,651 | 146,171 | 144,671 | 112,670 | 106,762 | 92,872 | 40,876 | 112,558 | 86,330 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 143,951 | 143,951 | 144,651 | 146,171 | 144,671 | 112,670 | 106,762 | 92,872 | 40,876 | 112,558 | 86,330 |
| net assets | -141,579 | -139,687 | -138,467 | -142,617 | -135,893 | -109,754 | -103,939 | -51,776 | -37,676 | -67,907 | -35,841 |
| total shareholders funds | -141,579 | -139,687 | -138,467 | -142,617 | -135,893 | -109,754 | -103,939 | -51,776 | -37,676 | -67,907 | -35,841 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,892 | -1,920 | 2,652 | 235 | 419 | 725 | 2,129 | -919 | -43,709 | -5,838 | 50,489 |
| Creditors | 0 | -700 | 144,651 | 0 | 0 | -90 | 90 | -40,876 | -71,682 | 26,228 | 86,330 |
| Accruals and Deferred Income | 0 | 0 | -146,171 | 1,500 | 32,001 | 5,999 | 13,800 | 92,871 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | -22 | -5,459 | 5,443 | -632 | -40,402 | 38,814 | 2,258 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -22 | -5,459 | 5,443 | -632 | -40,402 | 38,814 | 2,258 | 0 | 0 |
blackstar golf limited Credit Report and Business Information
Blackstar Golf Limited Competitor Analysis
Perform a competitor analysis for blackstar golf limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B90 area or any other competitors across 12 key performance metrics.
blackstar golf limited Ownership
BLACKSTAR GOLF LIMITED group structure
Blackstar Golf Limited has 1 subsidiary company.
Ultimate parent company
BLACKSTAR GOLF LIMITED
08098553
1 subsidiary
blackstar golf limited directors
Blackstar Golf Limited currently has 4 directors. The longest serving directors include Mr Jeremy Robinson (Jun 2012) and Mr Ian Fitzpatrick (Feb 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jeremy Robinson | England | 58 years | Jun 2012 | - | Director |
| Mr Ian Fitzpatrick | 62 years | Feb 2015 | - | Director | |
| Mr Stuart Lowbridge | United Kingdom | 56 years | Jun 2016 | - | Director |
| Mr Gerard Ceclich | 72 years | Jun 2016 | - | Director |
P&L
May 2023turnover
184.4k
+4%
operating profit
-1.9k
0%
gross margin
17.7%
+3.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-141.6k
+0.01%
total assets
2.4k
-0.44%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
blackstar golf limited company details
company number
08098553
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
suite 4 123 stratford road, shirley, solihull, B90 3ND
Bank
-
Legal Advisor
-
blackstar golf limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blackstar golf limited.
blackstar golf limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLACKSTAR GOLF LIMITED. This can take several minutes, an email will notify you when this has completed.
blackstar golf limited Companies House Filings - See Documents
| date | description | view/download |
|---|
