st mary's catholic high school academy trust

Live EstablishedMidHealthy

st mary's catholic high school academy trust Company Information

Share ST MARY'S CATHOLIC HIGH SCHOOL ACADEMY TRUST

Company Number

08107212

Shareholders

-

Group Structure

View All

Industry

General secondary education

 

Registered Address

st mary's catholic high school, a catholic voluntary academy, ne, chesterfield, derbyshire, S41 8AG

st mary's catholic high school academy trust Estimated Valuation

£9.6m

Pomanda estimates the enterprise value of ST MARY'S CATHOLIC HIGH SCHOOL ACADEMY TRUST at £9.6m based on a Turnover of £10.7m and 0.89x industry multiple (adjusted for size and gross margin).

st mary's catholic high school academy trust Estimated Valuation

£7.7m

Pomanda estimates the enterprise value of ST MARY'S CATHOLIC HIGH SCHOOL ACADEMY TRUST at £7.7m based on an EBITDA of £1.5m and a 5.3x industry multiple (adjusted for size and gross margin).

st mary's catholic high school academy trust Estimated Valuation

£12m

Pomanda estimates the enterprise value of ST MARY'S CATHOLIC HIGH SCHOOL ACADEMY TRUST at £12m based on Net Assets of £4.8m and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

St Mary's Catholic High School Academy Trust Overview

St Mary's Catholic High School Academy Trust is a live company located in chesterfield, S41 8AG with a Companies House number of 08107212. It operates in the general secondary education sector, SIC Code 85310. Founded in June 2012, it's largest shareholder is unknown. St Mary's Catholic High School Academy Trust is a established, mid sized company, Pomanda has estimated its turnover at £10.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

St Mary's Catholic High School Academy Trust Health Check

Pomanda's financial health check has awarded St Mary'S Catholic High School Academy Trust a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £10.7m, make it larger than the average company (£8.7m)

£10.7m - St Mary's Catholic High School Academy Trust

£8.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.3%)

12% - St Mary's Catholic High School Academy Trust

6.3% - Industry AVG

production

Production

with a gross margin of 50.5%, this company has a comparable cost of product (50.5%)

50.5% - St Mary's Catholic High School Academy Trust

50.5% - Industry AVG

profitability

Profitability

an operating margin of 11.4% make it more profitable than the average company (6%)

11.4% - St Mary's Catholic High School Academy Trust

6% - Industry AVG

employees

Employees

with 142 employees, this is similar to the industry average (147)

142 - St Mary's Catholic High School Academy Trust

147 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has a higher pay structure (£41.6k)

£51.2k - St Mary's Catholic High School Academy Trust

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.6k, this is more efficient (£58.6k)

£75.6k - St Mary's Catholic High School Academy Trust

£58.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (0 days)

0 days - St Mary's Catholic High School Academy Trust

0 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (20 days)

11 days - St Mary's Catholic High School Academy Trust

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (6 days)

0 days - St Mary's Catholic High School Academy Trust

6 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is less cash available to meet short term requirements (102 weeks)

48 weeks - St Mary's Catholic High School Academy Trust

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.7%, this is a higher level of debt than the average (8.3%)

19.7% - St Mary's Catholic High School Academy Trust

8.3% - Industry AVG

ST MARY'S CATHOLIC HIGH SCHOOL ACADEMY TRUST financials

EXPORTms excel logo

St Mary'S Catholic High School Academy Trust's latest turnover from August 2023 is £10.7 million and the company has net assets of £4.8 million. According to their latest financial statements, St Mary'S Catholic High School Academy Trust has 142 employees and maintains cash reserves of £828.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover10,732,9709,076,7298,424,2207,608,6267,869,6277,946,1517,770,8327,212,3857,383,9237,099,8537,023,505538,008
Other Income Or Grants
Cost Of Sales5,312,9064,697,0514,434,7654,034,6794,051,6584,070,0333,938,9833,708,6723,902,8083,802,1943,467,756265,389
Gross Profit5,420,0644,379,6783,989,4553,573,9473,817,9693,876,1183,831,8493,503,7133,481,1153,297,6593,555,749272,619
Admin Expenses4,195,4723,752,1343,540,0814,101,3983,978,7303,917,2553,844,2583,742,2383,234,3243,116,4772,859,825542,373
Operating Profit1,224,592627,544449,374-527,451-160,761-41,137-12,409-238,525246,791181,182695,924-269,754
Interest Payable4,8614,629
Interest Receivable
Pre-Tax Profit948,177520,874362,158-529,563-154,758-32,430-9,255-235,711201,468147,544539,216-268,099
Tax
Profit After Tax948,177520,874362,158-529,563-154,758-32,430-9,255-235,711201,468147,544539,216-268,099
Dividends Paid
Retained Profit948,177520,874362,158-529,563-154,758-32,430-9,255-235,711201,468147,544539,216-268,099
Employee Costs7,269,4096,546,0126,424,9386,335,6035,958,5096,038,1325,832,1465,841,2075,737,6075,441,5595,308,164414,708
Number Of Employees142131195190194140138149158215248151
EBITDA*1,456,466814,369606,204-376,753-44,22864,32590,372-134,936322,160181,182695,924-269,754

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets3,962,0042,872,7002,396,6921,996,9302,026,4531,737,9451,309,6431,028,915961,232362,098108,8424,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,962,0042,872,7002,396,6921,996,9302,026,4531,737,9451,309,6431,028,915961,232362,098108,8424,500
Stock & work in progress6,3191,4011,4011,4011,4011,4011,4001,3851,4892,0372,3982,267
Trade Debtors3,7954,9584,7036,71515,65813,14718,93411,1608,42932,07921,0628,191
Group Debtors
Misc Debtors1,163,939382,398293,688229,354226,276293,933177,726147,181194,127343,463143,611187,264
Cash828,4941,543,462988,466705,507865,5951,185,2971,136,6021,386,310865,0471,152,5351,080,675661,872
misc current assets
total current assets2,002,5471,932,2191,288,258942,9771,108,9301,493,7781,334,6621,546,0361,069,0921,530,1141,247,746859,594
total assets5,964,5514,804,9193,684,9502,939,9073,135,3833,231,7232,644,3052,574,9512,030,3241,892,2121,356,588864,094
Bank overdraft
Bank loan
Trade Creditors 173,595467,569215,659144,547176,280515,580179,300101,419109,538161,93355,97650,648
Group/Directors Accounts
other short term finances5,0006,7036,7035,0005,000
hp & lease commitments
other current liabilities706,748444,619513,818484,079481,259406,541525,973811,245204,788391,749244,626409,676
total current liabilities885,343918,891736,180633,626662,539922,121705,273912,664314,326553,682300,602460,324
loans282,718107,71550,33140,00045,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities287,718798,7153,531,3312,650,0003,782,0002,198,0002,243,0003,038,0001,880,0001,662,0001,498,0001,436,000
total liabilities1,173,0611,717,6064,267,5113,283,6264,444,5393,120,1212,948,2733,950,6642,194,3262,215,6821,798,6021,896,324
net assets4,791,4903,087,313-582,561-343,719-1,309,156111,602-303,968-1,375,713-164,002-323,470-442,014-1,032,230
total shareholders funds4,791,4903,087,313-582,561-343,719-1,309,156111,602-303,968-1,375,713-164,002-323,470-442,014-1,032,230
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit1,224,592627,544449,374-527,451-160,761-41,137-12,409-238,525246,791181,182695,924-269,754
Depreciation231,874186,825156,830150,698116,533105,462102,781103,58975,369
Amortisation
Tax
Stock4,918115-104-548-3611312,267
Debtors780,37888,96562,322-5,865-65,146110,42038,319-44,215-172,986210,869-30,782195,455
Creditors-293,974251,91071,112-31,733-339,300336,28077,881-8,119-52,395105,9575,32850,648
Accruals and Deferred Income262,129-69,19929,7392,82074,718-119,432-285,272606,457-186,961147,123-165,050409,676
Deferred Taxes & Provisions
Cash flow from operations639,325908,115644,733-399,801-243,664170,752-155,353507,721256,338223,754566,853-7,152
Investing Activities
capital expenditure-50,760-115,542-4,500
Change in Investments
cash flow from investments-50,760-115,542-4,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -1,7031,7035,000
Long term loans175,00357,38410,331-5,00045,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue756,0003,149,000-601,0001,495,000-1,266,000448,0001,081,000-976,000-42,000-29,00051,000-764,131
interest-4,861-4,629
cash flow from financing929,3003,206,384-588,9661,490,000-1,216,000448,0001,081,000-976,000-42,000-33,86146,371-764,131
cash and cash equivalents
cash-714,968554,996282,959-160,088-319,70248,695-249,708521,263-287,48871,860418,803661,872
overdraft
change in cash-714,968554,996282,959-160,088-319,70248,695-249,708521,263-287,48871,860418,803661,872

st mary's catholic high school academy trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for st mary's catholic high school academy trust. Get real-time insights into st mary's catholic high school academy trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

St Mary's Catholic High School Academy Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for st mary's catholic high school academy trust by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in S41 area or any other competitors across 12 key performance metrics.

st mary's catholic high school academy trust Ownership

ST MARY'S CATHOLIC HIGH SCHOOL ACADEMY TRUST group structure

St Mary'S Catholic High School Academy Trust has no subsidiary companies.

Ultimate parent company

ST MARY'S CATHOLIC HIGH SCHOOL ACADEMY TRUST

08107212

ST MARY'S CATHOLIC HIGH SCHOOL ACADEMY TRUST Shareholders

--

st mary's catholic high school academy trust directors

St Mary'S Catholic High School Academy Trust currently has 15 directors. The longest serving directors include Dr Maureen Strelley (Jun 2012) and Mr William Hayes (Jun 2012).

officercountryagestartendrole
Dr Maureen StrelleyEngland73 years Jun 2012- Director
Mr William HayesEngland74 years Jun 2012- Director
Mr Peter ConnollyEngland63 years Jul 2016- Director
Mrs Maria DengateEngland57 years Apr 2017- Director
Reverend Father Adrian TomlinsonEngland55 years Sep 2019- Director
Mr Matthew BallerEngland49 years Dec 2019- Director
Dr Alan BlairEngland64 years Oct 2020- Director
Mr James NooneEngland70 years Jan 2023- Director
Mrs Diane OakleyEngland67 years Apr 2023- Director
Ms Susan HawkesEngland48 years Jun 2024- Director

P&L

August 2023

turnover

10.7m

+18%

operating profit

1.2m

0%

gross margin

50.5%

+4.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

4.8m

+0.55%

total assets

6m

+0.24%

cash

828.5k

-0.46%

net assets

Total assets minus all liabilities

st mary's catholic high school academy trust company details

company number

08107212

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85310 - General secondary education

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

WRIGHT VIGAR LTD

address

st mary's catholic high school, a catholic voluntary academy, ne, chesterfield, derbyshire, S41 8AG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

WINCKWORTH SHERWOOD

st mary's catholic high school academy trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to st mary's catholic high school academy trust.

st mary's catholic high school academy trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ST MARY'S CATHOLIC HIGH SCHOOL ACADEMY TRUST. This can take several minutes, an email will notify you when this has completed.

st mary's catholic high school academy trust Companies House Filings - See Documents

datedescriptionview/download