altwood church of england school

altwood church of england school Company Information

Share ALTWOOD CHURCH OF ENGLAND SCHOOL
Live 
EstablishedSmallDeclining

Company Number

08107655

Industry

General secondary education

 

Directors

David Howes

Janice McLucas

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

altwood road, maidenhead, berkshire, SL6 4PU

altwood church of england school Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ALTWOOD CHURCH OF ENGLAND SCHOOL at £2.4m based on a Turnover of £3m and 0.81x industry multiple (adjusted for size and gross margin).

altwood church of england school Estimated Valuation

£905.7k

Pomanda estimates the enterprise value of ALTWOOD CHURCH OF ENGLAND SCHOOL at £905.7k based on an EBITDA of £182.5k and a 4.96x industry multiple (adjusted for size and gross margin).

altwood church of england school Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of ALTWOOD CHURCH OF ENGLAND SCHOOL at £4.6m based on Net Assets of £2.1m and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Altwood Church Of England School Overview

Altwood Church Of England School is a live company located in berkshire, SL6 4PU with a Companies House number of 08107655. It operates in the general secondary education sector, SIC Code 85310. Founded in June 2012, it's largest shareholder is unknown. Altwood Church Of England School is a established, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Altwood Church Of England School Health Check

Pomanda's financial health check has awarded Altwood Church Of England School a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £3m, make it smaller than the average company (£8.9m)

£3m - Altwood Church Of England School

£8.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (7.2%)

-12% - Altwood Church Of England School

7.2% - Industry AVG

production

Production

with a gross margin of 52.8%, this company has a comparable cost of product (52.8%)

52.8% - Altwood Church Of England School

52.8% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (6.4%)

-0.2% - Altwood Church Of England School

6.4% - Industry AVG

employees

Employees

with 105 employees, this is below the industry average (148)

105 - Altwood Church Of England School

148 - Industry AVG

paystructure

Pay Structure

on an average salary of £20k, the company has a lower pay structure (£41.3k)

£20k - Altwood Church Of England School

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.6k, this is less efficient (£59.8k)

£28.6k - Altwood Church Of England School

£59.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is later than average (0 days)

6 days - Altwood Church Of England School

0 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (23 days)

15 days - Altwood Church Of England School

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Altwood Church Of England School

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 89 weeks, this is average cash available to meet short term requirements (100 weeks)

89 weeks - Altwood Church Of England School

100 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.1%, this is a higher level of debt than the average (7.1%)

31.1% - Altwood Church Of England School

7.1% - Industry AVG

ALTWOOD CHURCH OF ENGLAND SCHOOL financials

EXPORTms excel logo

Altwood Church Of England School's latest turnover from February 2024 is £3 million and the company has net assets of £2.1 million. According to their latest financial statements, Altwood Church Of England School has 105 employees and maintains cash reserves of £537.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover3,004,6395,358,5373,954,2794,404,9923,188,7763,361,1013,549,1994,402,9235,045,9724,911,0695,200,85120,875,610
Other Income Or Grants000000000000
Cost Of Sales1,419,3882,621,3942,018,4672,318,9221,678,6691,705,1751,771,8352,194,8772,505,5912,541,2462,689,32610,278,283
Gross Profit1,585,2512,737,1431,935,8122,086,0701,510,1071,655,9261,777,3642,208,0462,540,3812,369,8232,511,52510,597,327
Admin Expenses1,591,0902,663,4042,472,2021,632,9542,144,2352,355,1702,043,0452,359,5262,157,8402,620,8512,385,089-9,144,338
Operating Profit-5,83973,739-536,390453,116-634,128-699,244-265,681-151,480382,541-251,028126,43619,741,665
Interest Payable000000000000
Interest Receivable000000000000
Pre-Tax Profit14,90269,725-531,634367,313-633,713-694,437-258,702-148,491308,562-244,616104,69615,203,174
Tax000000000000
Profit After Tax14,90269,725-531,634367,313-633,713-694,437-258,702-148,491308,562-244,616104,69615,203,174
Dividends Paid000000000000
Retained Profit14,90269,725-531,634367,313-633,713-694,437-258,702-148,491308,562-244,616104,69615,203,174
Employee Costs2,103,1663,602,3453,177,3862,859,3432,679,3532,754,7093,038,0803,297,8943,627,7293,644,2993,580,8474,026,762
Number Of Employees1059988808286911041101268888
EBITDA*182,508458,917-242,912739,840-350,304-416,9241,58985,190595,332229,258141,72120,184,659

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets2,344,9202,252,7102,584,0981,893,7532,058,4962,342,3202,582,9782,638,0642,708,86915,450,22815,049,75414,952,845
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets2,344,9202,252,7102,584,0981,893,7532,058,4962,342,3202,582,9782,638,0642,708,86915,450,22815,049,75414,952,845
Stock & work in progress000000000000
Trade Debtors49,5095,01214,8194,383035,5934,24911,84413,6733,5605,4806,959
Group Debtors000000000000
Misc Debtors162,345296,244266,746785,06355,33760,75991,055259,978186,86272,910145,597100,979
Cash537,743566,421294,882381,744332,670497,016784,7441,076,4141,314,4861,215,1101,349,5241,086,557
misc current assets000000000000
total current assets749,597867,677576,4471,171,190388,007593,368880,0481,348,2361,515,0211,291,5801,500,6011,194,495
total assets3,094,5173,120,3873,160,5453,064,9432,446,5032,935,6883,463,0263,986,3004,223,89016,741,80816,550,35516,147,340
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 60,55878,65326,74965,23138,90138,93125,18378,49785,91680,745170,761116,915
Group/Directors Accounts000000000000
other short term finances3,7583,7581,879000000000
hp & lease commitments000000000000
other current liabilities246,864264,662496,449130,791103,994116,436134,085189,343436,023309,575325,724177,251
total current liabilities311,180347,073525,077196,022142,895155,367159,268267,840521,939390,320496,485294,166
loans24,42326,30228,181000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities651,423634,302827,1813,030,0002,590,0002,120,0001,658,0001,814,0001,654,000906,000820,000923,000
total liabilities962,603981,3751,352,2583,226,0222,732,8952,275,3671,817,2682,081,8402,175,9391,296,3201,316,4851,217,166
net assets2,131,9142,139,0121,808,287-161,079-286,392660,3211,645,7581,904,4602,047,95115,445,48815,233,87014,930,174
total shareholders funds2,131,9142,139,0121,808,287-161,079-286,392660,3211,645,7581,904,4602,047,95115,445,48815,233,87014,930,174
Feb 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit-5,83973,739-536,390453,116-634,128-699,244-265,681-151,480382,541-251,028126,43619,741,665
Depreciation188,347385,178293,478286,724283,824282,320267,270236,670212,791480,28615,285442,994
Amortisation000000000000
Tax000000000000
Stock000000000000
Debtors-89,40219,691-507,881734,109-41,0151,048-176,51871,287124,065-74,60743,139107,938
Creditors-18,09551,904-38,48226,330-3013,748-53,314-7,4195,171-90,01653,846116,915
Accruals and Deferred Income-17,798-231,787365,65826,797-12,442-17,649-55,258-246,680126,448-16,149148,473177,251
Deferred Taxes & Provisions000000000000
Cash flow from operations236,017259,343592,14558,858-321,761-421,87369,535-240,196602,886197,700300,90120,370,887
Investing Activities
capital expenditure000000-108,991-255,64656,835055,674-75,839
Change in Investments000000000000
cash flow from investments000000-108,991-255,64656,835055,674-75,839
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 01,8791,879000000000
Long term loans-1,879-1,87928,181000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue-22,000261,0002,501,000-242,000-313,000-291,00005,000-13,706,099456,234199,000-273,000
interest000000000000
cash flow from financing-23,879261,0002,531,060-242,000-313,000-291,00005,000-13,706,099456,234199,000-273,000
cash and cash equivalents
cash-28,678271,539-86,86249,074-164,346-287,728-291,670-238,07299,376-134,414262,9671,086,557
overdraft000000000000
change in cash-28,678271,539-86,86249,074-164,346-287,728-291,670-238,07299,376-134,414262,9671,086,557

altwood church of england school Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for altwood church of england school. Get real-time insights into altwood church of england school's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Altwood Church Of England School Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for altwood church of england school by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in SL6 area or any other competitors across 12 key performance metrics.

altwood church of england school Ownership

ALTWOOD CHURCH OF ENGLAND SCHOOL group structure

Altwood Church Of England School has no subsidiary companies.

Ultimate parent company

ALTWOOD CHURCH OF ENGLAND SCHOOL

08107655

ALTWOOD CHURCH OF ENGLAND SCHOOL Shareholders

--

altwood church of england school directors

Altwood Church Of England School currently has 5 directors. The longest serving directors include Mr David Howes (Jul 2012) and Mrs Janice McLucas (Mar 2014).

officercountryagestartendrole
Mr David Howes80 years Jul 2012- Director
Mrs Janice McLucas63 years Mar 2014- Director
Mrs Candice Ringsell51 years Dec 2021- Director
Mrs Louise Griffin47 years Jan 2023- Director
Mrs Catherine HardenEngland47 years Sep 2024- Director

P&L

February 2024

turnover

3m

-44%

operating profit

-5.8k

0%

gross margin

52.8%

+3.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

2.1m

0%

total assets

3.1m

-0.01%

cash

537.7k

-0.05%

net assets

Total assets minus all liabilities

altwood church of england school company details

company number

08107655

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85310 - General secondary education

incorporation date

June 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

MHA

auditor

-

address

altwood road, maidenhead, berkshire, SL6 4PU

Bank

LLOYDS TSB BANK PLC

Legal Advisor

VEALE WASBROUGH VIZARDS

altwood church of england school Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to altwood church of england school.

altwood church of england school Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALTWOOD CHURCH OF ENGLAND SCHOOL. This can take several minutes, an email will notify you when this has completed.

altwood church of england school Companies House Filings - See Documents

datedescriptionview/download