chalfen corporate limited

Live EstablishedMicroHealthy

chalfen corporate limited Company Information

Share CHALFEN CORPORATE LIMITED

Company Number

08110542

Directors

Alan Rutland

Shareholders

alan charles rutland

samantha kellie todescato-rutland

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

19 leyden street, london, E1 7LE

chalfen corporate limited Estimated Valuation

£197.9k

Pomanda estimates the enterprise value of CHALFEN CORPORATE LIMITED at £197.9k based on a Turnover of £297.1k and 0.67x industry multiple (adjusted for size and gross margin).

chalfen corporate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHALFEN CORPORATE LIMITED at £0 based on an EBITDA of £-29.8k and a 4.39x industry multiple (adjusted for size and gross margin).

chalfen corporate limited Estimated Valuation

£104.9k

Pomanda estimates the enterprise value of CHALFEN CORPORATE LIMITED at £104.9k based on Net Assets of £53.5k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chalfen Corporate Limited Overview

Chalfen Corporate Limited is a live company located in london, E1 7LE with a Companies House number of 08110542. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2012, it's largest shareholder is alan charles rutland with a 50% stake. Chalfen Corporate Limited is a established, micro sized company, Pomanda has estimated its turnover at £297.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chalfen Corporate Limited Health Check

Pomanda's financial health check has awarded Chalfen Corporate Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £297.1k, make it smaller than the average company (£950k)

£297.1k - Chalfen Corporate Limited

£950k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9.7%)

5% - Chalfen Corporate Limited

9.7% - Industry AVG

production

Production

with a gross margin of 40.4%, this company has a comparable cost of product (40.4%)

40.4% - Chalfen Corporate Limited

40.4% - Industry AVG

profitability

Profitability

an operating margin of -10.5% make it less profitable than the average company (5.9%)

-10.5% - Chalfen Corporate Limited

5.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (14)

4 - Chalfen Corporate Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Chalfen Corporate Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.3k, this is less efficient (£90.7k)

£74.3k - Chalfen Corporate Limited

£90.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (29 days)

41 days - Chalfen Corporate Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is quicker than average (37 days)

31 days - Chalfen Corporate Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (34 days)

1 days - Chalfen Corporate Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is average cash available to meet short term requirements (47 weeks)

50 weeks - Chalfen Corporate Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.7%, this is a higher level of debt than the average (42.9%)

70.7% - Chalfen Corporate Limited

42.9% - Industry AVG

CHALFEN CORPORATE LIMITED financials

EXPORTms excel logo

Chalfen Corporate Limited's latest turnover from June 2024 is estimated at £297.1 thousand and the company has net assets of £53.5 thousand. According to their latest financial statements, Chalfen Corporate Limited has 4 employees and maintains cash reserves of £124.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover297,060306,248239,349254,064438,335313,500325,313426,005275,800825,0371,517,801953,756
Other Income Or Grants
Cost Of Sales177,173179,130141,656153,656266,117187,822197,260252,249161,483492,996910,993544,681
Gross Profit119,886127,11897,694100,408172,218125,679128,053173,757114,317332,040606,808409,075
Admin Expenses151,141142,950142,561134,569145,910138,695107,81336,305112,475389,740478,065432,517
Operating Profit-31,255-15,832-44,867-34,16126,308-13,01620,240137,4521,842-57,700128,743-23,442
Interest Payable
Interest Receivable7,2487,6272,1942061971,6691,25643848335319945
Pre-Tax Profit-24,007-8,205-42,673-33,95526,505-11,34721,496137,8902,325-57,347128,942-23,397
Tax-5,036-4,084-26,199-465-27,078
Profit After Tax-24,007-8,205-42,673-33,95521,469-11,34717,412111,6911,860-57,347101,864-23,397
Dividends Paid
Retained Profit-24,007-8,205-42,673-33,95521,469-11,34717,412111,6911,860-57,347101,864-23,397
Employee Costs129,201123,007116,800111,860107,216109,000103,982100,530106,494290,355527,467340,370
Number Of Employees444444444112013
EBITDA*-29,809-14,845-44,119-33,00129,227-8,24423,671139,3193,059-56,700129,267-22,906

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets2,0563,5021,8851,2681,9484,1418,8627,7864,8693,9992,0992,145
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,0563,5021,8851,2681,9484,1418,8627,7864,8693,9992,0992,145
Stock & work in progress500500500500500500500500500500500500
Trade Debtors34,06036,53427,39631,52766,59047,97646,60974,83134,53087,327185,371106,299
Group Debtors
Misc Debtors21,21519,64128,65522,96022,30317,11124,95823,40928,009
Cash124,504151,604153,463197,579214,288179,501265,470236,948113,21179,83661,40818,100
misc current assets
total current assets180,279208,279210,014252,566303,681245,088337,537335,688176,250167,663247,279124,899
total assets182,335211,781211,899253,834305,629249,229346,399343,474181,119171,662249,378127,044
Bank overdraft
Bank loan
Trade Creditors 15,37121,94011,37513,09133,0658,16320,39812,11215,183150,439170,808150,341
Group/Directors Accounts1,355
other short term finances
hp & lease commitments
other current liabilities113,496112,366114,844112,390110,25699,440170,776196,588142,853
total current liabilities128,867134,306126,219125,481143,321107,603192,529208,700158,036150,439170,808150,341
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions7871,684
total long term liabilities7871,684
total liabilities128,867134,306126,219125,481143,321108,390194,213208,700158,036150,439170,808150,341
net assets53,46877,47585,680128,353162,308140,839152,186134,77423,08321,22378,570-23,297
total shareholders funds53,46877,47585,680128,353162,308140,839152,186134,77423,08321,22378,570-23,297
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit-31,255-15,832-44,867-34,16126,308-13,01620,240137,4521,842-57,700128,743-23,442
Depreciation1,4469877481,1602,9194,7723,4311,8671,2171,000524536
Amortisation
Tax-5,036-4,084-26,199-465-27,078
Stock500
Debtors-9001241,564-34,40623,806-6,480-26,67335,701-24,788-98,04479,072106,299
Creditors-6,56910,565-1,716-19,97424,902-12,2358,286-3,071-135,256-20,36920,467150,341
Accruals and Deferred Income1,130-2,4782,4542,13410,816-71,336-25,81253,735142,853
Deferred Taxes & Provisions-787-8971,684
Cash flow from operations-34,348-6,882-44,945-16,43535,316-86,23230,418128,08334,97920,97543,58420,636
Investing Activities
capital expenditure-2,604-1,365-480-726-51-4,507-4,784-2,087-2,900-478-2,681
Change in Investments
cash flow from investments-2,604-1,365-480-726-51-4,507-4,784-2,087-2,900-478-2,681
Financing Activities
Bank loans
Group/Directors Accounts-1,3551,355
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3100
interest7,2487,6272,1942061971,6691,25643848335319945
cash flow from financing7,2487,6272,1942061973142,611438483353202145
cash and cash equivalents
cash-27,100-1,859-44,116-16,70934,787-85,96928,522123,73733,37518,42843,30818,100
overdraft
change in cash-27,100-1,859-44,116-16,70934,787-85,96928,522123,73733,37518,42843,30818,100

chalfen corporate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chalfen corporate limited. Get real-time insights into chalfen corporate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chalfen Corporate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chalfen corporate limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.

chalfen corporate limited Ownership

CHALFEN CORPORATE LIMITED group structure

Chalfen Corporate Limited has no subsidiary companies.

Ultimate parent company

CHALFEN CORPORATE LIMITED

08110542

CHALFEN CORPORATE LIMITED Shareholders

alan charles rutland 50%
samantha kellie todescato-rutland 36.59%
jonathan gardner purdon 13.41%

chalfen corporate limited directors

Chalfen Corporate Limited currently has 1 director, Mr Alan Rutland serving since Jun 2012.

officercountryagestartendrole
Mr Alan RutlandUnited Kingdom68 years Jun 2012- Director

P&L

June 2024

turnover

297.1k

-3%

operating profit

-31.3k

0%

gross margin

40.4%

-2.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

53.5k

-0.31%

total assets

182.3k

-0.14%

cash

124.5k

-0.18%

net assets

Total assets minus all liabilities

chalfen corporate limited company details

company number

08110542

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

19 leyden street, london, E1 7LE

Bank

-

Legal Advisor

-

chalfen corporate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chalfen corporate limited.

chalfen corporate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHALFEN CORPORATE LIMITED. This can take several minutes, an email will notify you when this has completed.

chalfen corporate limited Companies House Filings - See Documents

datedescriptionview/download