ladbroke developments ltd
ladbroke developments ltd Company Information
Company Number
08112343
Next Accounts
Apr 2025
Shareholders
handa holdings ltd
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
121 princes park avenue, london, NW11 0JS
Website
-ladbroke developments ltd Estimated Valuation
Pomanda estimates the enterprise value of LADBROKE DEVELOPMENTS LTD at £1.4m based on a Turnover of £3.4m and 0.42x industry multiple (adjusted for size and gross margin).
ladbroke developments ltd Estimated Valuation
Pomanda estimates the enterprise value of LADBROKE DEVELOPMENTS LTD at £0 based on an EBITDA of £-672.7k and a 3.05x industry multiple (adjusted for size and gross margin).
ladbroke developments ltd Estimated Valuation
Pomanda estimates the enterprise value of LADBROKE DEVELOPMENTS LTD at £0 based on Net Assets of £-677.6k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ladbroke Developments Ltd Overview
Ladbroke Developments Ltd is a dissolved company that was located in london, NW11 0JS with a Companies House number of 08112343. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2012, it's largest shareholder was handa holdings ltd with a 100% stake. The last turnover for Ladbroke Developments Ltd was estimated at £3.4m.
Upgrade for unlimited company reports & a free credit check
Ladbroke Developments Ltd Health Check
Pomanda's financial health check has awarded Ladbroke Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £3.4m, make it larger than the average company (£2.2m)
- Ladbroke Developments Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 1027%, show it is growing at a faster rate (2.2%)
- Ladbroke Developments Ltd
2.2% - Industry AVG
Production
with a gross margin of 15.7%, this company has a higher cost of product (37.3%)
- Ladbroke Developments Ltd
37.3% - Industry AVG
Profitability
an operating margin of -19.6% make it less profitable than the average company (5.3%)
- Ladbroke Developments Ltd
5.3% - Industry AVG
Employees
with 12 employees, this is below the industry average (19)
- Ladbroke Developments Ltd
19 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
- Ladbroke Developments Ltd
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £286.5k, this is more efficient (£119k)
- Ladbroke Developments Ltd
£119k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (38 days)
- Ladbroke Developments Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 167 days, this is slower than average (35 days)
- Ladbroke Developments Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ladbroke Developments Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ladbroke Developments Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 204.4%, this is a higher level of debt than the average (62.4%)
204.4% - Ladbroke Developments Ltd
62.4% - Industry AVG
LADBROKE DEVELOPMENTS LTD financials
Ladbroke Developments Ltd's latest turnover from March 2021 is estimated at £3.4 million and the company has net assets of -£677.6 thousand. According to their latest financial statements, we estimate that Ladbroke Developments Ltd has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1 | 1 | 1 | ||||||
| Intangible Assets | |||||||||
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 | |||
| Debtors (Due After 1 year) | 2,735,742 | 2,735,742 | 2,615,742 | 2,080,093 | |||||
| Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 2,735,743 | 2,735,743 | 2,615,743 | 2,080,094 |
| Stock & work in progress | |||||||||
| Trade Debtors | 649,000 | 1,321,742 | 2,735,742 | ||||||
| Group Debtors | |||||||||
| Misc Debtors | 2,735,742 | 2,735,742 | |||||||
| Cash | |||||||||
| misc current assets | |||||||||
| total current assets | 649,000 | 1,321,742 | 2,735,742 | 2,735,742 | 2,735,742 | ||||
| total assets | 649,001 | 1,321,743 | 2,735,743 | 2,735,743 | 2,735,743 | 2,735,743 | 2,735,743 | 2,615,743 | 2,080,094 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 1,326,551 | 1,326,551 | 2,740,551 | 780 | 780 | 780 | 2,740,051 | 2,620,051 | 2,083,622 |
| Group/Directors Accounts | |||||||||
| other short term finances | 2,739,771 | 2,739,771 | 2,739,771 | ||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 1,326,551 | 1,326,551 | 2,740,551 | 2,740,551 | 2,740,551 | 2,740,551 | 2,740,051 | 2,620,051 | 2,083,622 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 1,326,551 | 1,326,551 | 2,740,551 | 2,740,551 | 2,740,551 | 2,740,551 | 2,740,051 | 2,620,051 | 2,083,622 |
| net assets | -677,550 | -4,808 | -4,808 | -4,808 | -4,808 | -4,808 | -4,308 | -4,308 | -3,528 |
| total shareholders funds | -677,550 | -4,808 | -4,808 | -4,808 | -4,808 | -4,808 | -4,308 | -4,308 | -3,528 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -672,742 | -1,414,000 | 120,000 | 535,649 | 2,080,093 | ||||
| Creditors | -1,414,000 | 2,739,771 | -2,739,271 | 120,000 | 536,429 | 2,083,622 | |||
| Accruals and Deferred Income | |||||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | -1 | 1 | |||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | -2,739,771 | 2,739,771 | |||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | |||||||||
| overdraft | |||||||||
| change in cash |
ladbroke developments ltd Credit Report and Business Information
Ladbroke Developments Ltd Competitor Analysis
Perform a competitor analysis for ladbroke developments ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in NW11 area or any other competitors across 12 key performance metrics.
ladbroke developments ltd Ownership
LADBROKE DEVELOPMENTS LTD group structure
Ladbroke Developments Ltd has no subsidiary companies.
Ultimate parent company
HANDA HOLDINGS LTD
#0101886
1 parent
LADBROKE DEVELOPMENTS LTD
08112343
ladbroke developments ltd directors
Ladbroke Developments Ltd currently has 3 directors. The longest serving directors include Mr Jacob Schimmel (Mar 2015) and Mr Nathaniel Schimmel (Jan 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jacob Schimmel | United Kingdom | 62 years | Mar 2015 | - | Director |
| Mr Nathaniel Schimmel | England | 30 years | Jan 2018 | - | Director |
| Mr Benjamin Schimmel | England | 35 years | Jan 2018 | - | Director |
P&L
March 2021turnover
3.4m
-35%
operating profit
-672.7k
0%
gross margin
15.8%
-8.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
-677.6k
+139.92%
total assets
649k
-0.51%
cash
0
0%
net assets
Total assets minus all liabilities
ladbroke developments ltd company details
company number
08112343
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
121 princes park avenue, london, NW11 0JS
Bank
-
Legal Advisor
-
ladbroke developments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ladbroke developments ltd.
ladbroke developments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LADBROKE DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.
ladbroke developments ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
