kleyn ventures limited

kleyn ventures limited Company Information

Share KLEYN VENTURES LIMITED
Live 
EstablishedMicroHigh

Company Number

08113397

Industry

Management consultancy activities (other than financial management)

 

Directors

Michael Ault

Shareholders

sonia ault

Group Structure

View All

Contact

Registered Address

fairbanks 16 bulstrode way, gerrards cross, SL9 7QU

kleyn ventures limited Estimated Valuation

£159.8k

Pomanda estimates the enterprise value of KLEYN VENTURES LIMITED at £159.8k based on a Turnover of £404.9k and 0.39x industry multiple (adjusted for size and gross margin).

kleyn ventures limited Estimated Valuation

£31.1k

Pomanda estimates the enterprise value of KLEYN VENTURES LIMITED at £31.1k based on an EBITDA of £10.3k and a 3.03x industry multiple (adjusted for size and gross margin).

kleyn ventures limited Estimated Valuation

£499.9k

Pomanda estimates the enterprise value of KLEYN VENTURES LIMITED at £499.9k based on Net Assets of £186.4k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kleyn Ventures Limited Overview

Kleyn Ventures Limited is a live company located in gerrards cross, SL9 7QU with a Companies House number of 08113397. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2012, it's largest shareholder is sonia ault with a 100% stake. Kleyn Ventures Limited is a established, micro sized company, Pomanda has estimated its turnover at £404.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kleyn Ventures Limited Health Check

Pomanda's financial health check has awarded Kleyn Ventures Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £404.9k, make it smaller than the average company (£877k)

£404.9k - Kleyn Ventures Limited

£877k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (8.5%)

19% - Kleyn Ventures Limited

8.5% - Industry AVG

production

Production

with a gross margin of 25.5%, this company has a higher cost of product (58.3%)

25.5% - Kleyn Ventures Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (7.2%)

2.5% - Kleyn Ventures Limited

7.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Kleyn Ventures Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Kleyn Ventures Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £202.5k, this is more efficient (£133.5k)

£202.5k - Kleyn Ventures Limited

£133.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 169 days, this is later than average (63 days)

169 days - Kleyn Ventures Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (25 days)

2 days - Kleyn Ventures Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kleyn Ventures Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kleyn Ventures Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (55.9%)

1.2% - Kleyn Ventures Limited

55.9% - Industry AVG

KLEYN VENTURES LIMITED financials

EXPORTms excel logo

Kleyn Ventures Limited's latest turnover from December 2023 is estimated at £404.9 thousand and the company has net assets of £186.4 thousand. According to their latest financial statements, we estimate that Kleyn Ventures Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover404,922309,833261,882237,491325,923338,332255,557238,342252,9920123430
Other Income Or Grants000000000000
Cost Of Sales301,694231,268196,883177,551243,646247,724181,937170,033184,510089300
Gross Profit103,22978,56564,99959,94082,27890,60873,62168,30868,482034130
Admin Expenses92,94869,20938,09294,23137,88450,222-68,27868,308140,910-23,021-68,065-2,092
Operating Profit10,2819,35626,907-34,29144,39440,386141,8990-72,42823,02168,0992,222
Interest Payable000000000000
Interest Receivable0000000013156160
Pre-Tax Profit10,2819,35626,907-34,29144,39440,386141,8990-72,41523,03568,1602,282
Tax-2,570-1,778-5,1120-8,435-7,673-26,96100-4,837-15,677-548
Profit After Tax7,7117,57821,795-34,29135,95932,713114,9380-72,41518,19852,4831,734
Dividends Paid000000000000
Retained Profit7,7117,57821,795-34,29135,95932,713114,9380-72,41518,19852,4831,734
Employee Costs114,11254,71853,87550,71353,051111,226104,43156,37456,830057,66058,607
Number Of Employees211112211011
EBITDA*10,2819,35626,907-34,29144,39440,386141,8990-72,42823,43968,5182,398

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets6811,3201,4041,1422805811,693002436611,080
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets6811,3201,4041,1422805811,693002436611,080
Stock & work in progress000000000000
Trade Debtors187,942200,381175,220151,400205,523163,640121,55493,78889,1030290
Group Debtors000000000000
Misc Debtors00000000074,14766,4880
Cash0000000005,32462623,870
misc current assets000000000000
total current assets187,942200,381175,220151,400205,523163,640121,55493,78889,10379,47167,14323,870
total assets188,623201,701176,624152,542205,803164,221123,24793,78889,10379,71467,80424,950
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 1,93122,5985,2423,00476816,4588,1751,6903,76700286
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities0000000007,19913,48722,830
total current liabilities1,93122,5985,2423,00476816,4588,1751,6903,7677,19913,48723,116
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities289411268219550000000
provisions000021,37011213400000
total long term liabilities28941126821921,42511213400000
total liabilities2,22023,0095,5103,22322,19316,5708,3091,6903,7677,19913,48723,116
net assets186,403178,692171,114149,319183,610147,651114,93892,09885,33672,51554,3171,834
total shareholders funds186,403178,692171,114149,319183,610147,651114,93892,09885,33672,51554,3171,834
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit10,2819,35626,907-34,29144,39440,386141,8990-72,42823,02168,0992,222
Depreciation000000000418419176
Amortisation000000000000
Tax-2,570-1,778-5,1120-8,435-7,673-26,96100-4,837-15,677-548
Stock000000000000
Debtors-12,43925,16123,820-54,12341,88342,08627,7664,68514,9567,63066,5170
Creditors-20,66717,3562,2382,236-15,6908,2836,485-2,0773,7670-286286
Accruals and Deferred Income00000000-7,199-6,288-9,34322,830
Deferred Taxes & Provisions000-21,37021,258-2213400000
Cash flow from operations-517-227213698-356-1,11293,791-6,762-90,8164,684-23,30524,966
Investing Activities
capital expenditure63984-262-8623011,112-1,693024300-1,256
Change in Investments000000000000
cash flow from investments63984-262-8623011,112-1,693024300-1,256
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-12214349164550000000
share issue000000-92,0986,76285,23600100
interest0000000013156160
cash flow from financing-12214349164550-92,0986,76285,2491561160
cash and cash equivalents
cash00000000-5,3244,698-23,24423,870
overdraft000000000000
change in cash00000000-5,3244,698-23,24423,870

kleyn ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kleyn ventures limited. Get real-time insights into kleyn ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kleyn Ventures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kleyn ventures limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SL9 area or any other competitors across 12 key performance metrics.

kleyn ventures limited Ownership

KLEYN VENTURES LIMITED group structure

Kleyn Ventures Limited has no subsidiary companies.

Ultimate parent company

KLEYN VENTURES LIMITED

08113397

KLEYN VENTURES LIMITED Shareholders

sonia ault 100%

kleyn ventures limited directors

Kleyn Ventures Limited currently has 1 director, Mr Michael Ault serving since Jun 2012.

officercountryagestartendrole
Mr Michael AultEngland51 years Jun 2012- Director

P&L

December 2023

turnover

404.9k

+31%

operating profit

10.3k

0%

gross margin

25.5%

+0.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

186.4k

+0.04%

total assets

188.6k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

kleyn ventures limited company details

company number

08113397

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

fairbanks 16 bulstrode way, gerrards cross, SL9 7QU

Bank

-

Legal Advisor

-

kleyn ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kleyn ventures limited.

kleyn ventures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KLEYN VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

kleyn ventures limited Companies House Filings - See Documents

datedescriptionview/download