axhet limited

axhet limited Company Information

Share AXHET LIMITED
Live 
EstablishedSmallDeclining

Company Number

08114622

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Shareholders

akshay kumar desai

hetalben desai

Group Structure

View All

Contact

Registered Address

6th floor amp house, dingwall road, croydon, CR0 2LX

Website

-

axhet limited Estimated Valuation

£208.8k

Pomanda estimates the enterprise value of AXHET LIMITED at £208.8k based on a Turnover of £843.1k and 0.25x industry multiple (adjusted for size and gross margin).

axhet limited Estimated Valuation

£42.2k

Pomanda estimates the enterprise value of AXHET LIMITED at £42.2k based on an EBITDA of £14.4k and a 2.92x industry multiple (adjusted for size and gross margin).

axhet limited Estimated Valuation

£191.1k

Pomanda estimates the enterprise value of AXHET LIMITED at £191.1k based on Net Assets of £69.2k and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Axhet Limited Overview

Axhet Limited is a live company located in croydon, CR0 2LX with a Companies House number of 08114622. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in June 2012, it's largest shareholder is akshay kumar desai with a 50% stake. Axhet Limited is a established, small sized company, Pomanda has estimated its turnover at £843.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Axhet Limited Health Check

Pomanda's financial health check has awarded Axhet Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £843.1k, make it smaller than the average company (£1.1m)

£843.1k - Axhet Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.2%)

-8% - Axhet Limited

6.2% - Industry AVG

production

Production

with a gross margin of 15.8%, this company has a higher cost of product (23.1%)

15.8% - Axhet Limited

23.1% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (2.7%)

1.7% - Axhet Limited

2.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Axhet Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.2k, the company has an equivalent pay structure (£15.2k)

£15.2k - Axhet Limited

£15.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £281k, this is more efficient (£114.4k)

£281k - Axhet Limited

£114.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (5 days)

94 days - Axhet Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (26 days)

56 days - Axhet Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Axhet Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Axhet Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.2%, this is a similar level of debt than the average (68.7%)

68.2% - Axhet Limited

68.7% - Industry AVG

AXHET LIMITED financials

EXPORTms excel logo

Axhet Limited's latest turnover from June 2023 is estimated at £843.1 thousand and the company has net assets of £69.2 thousand. According to their latest financial statements, Axhet Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover843,147737,266788,1261,084,8711,463,1521,407,0921,659,345873,766694,297724,505685,489
Other Income Or Grants00000000000
Cost Of Sales709,825615,684672,316904,3921,233,1751,189,0011,378,588731,675581,224609,930575,634
Gross Profit133,322121,582115,810180,478229,977218,091280,757142,091113,073114,574109,854
Admin Expenses118,873104,66695,162162,303225,878216,190292,295136,446105,225109,638103,191
Operating Profit14,44916,91620,64818,1754,0991,901-11,5385,6457,8484,9366,663
Interest Payable00000000000
Interest Receivable0000005201880
Pre-Tax Profit14,44916,91620,64818,1754,0991,901-11,5335,6657,8664,9446,664
Tax-3,612-3,214-3,923-3,453-779-3610-1,133-1,573-1,038-1,533
Profit After Tax10,83713,70216,72514,7223,3201,540-11,5334,5326,2933,9065,131
Dividends Paid00000000000
Retained Profit10,83713,70216,72514,7223,3201,540-11,5334,5326,2933,9065,131
Employee Costs45,53344,91743,04441,989125,296112,115143,07179,15864,95865,47962,567
Number Of Employees333398116555
EBITDA*14,44916,91620,64818,1754,0991,901-11,5385,6457,8484,9366,663

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress0000000125,300110,20095,00087,500
Trade Debtors217,538200,051216,980237,114159,420155,735142,16511,06211,14012,51512,616
Group Debtors00000000000
Misc Debtors05,7505,7506,3620000000
Cash00000003,8264,0223,092116
misc current assets00006,3624,3754,3750000
total current assets217,538205,801222,730243,476165,782160,110146,540140,188125,362110,607100,232
total assets217,538205,801222,730243,476165,782160,110146,540140,188125,362110,607100,232
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 109,617103,198128,359165,365152,093149,741137,711119,326109,032100,57094,101
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities109,617103,198128,359165,365152,093149,741137,711119,326109,032100,57094,101
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income2452102002005005005000000
other liabilities38,50144,05549,53550,0000000000
provisions00000000000
total long term liabilities38,74644,26549,73550,2005005005000000
total liabilities148,363147,463178,094215,565152,593150,241138,211119,326109,032100,57094,101
net assets69,17558,33844,63627,91113,1899,8698,32920,86216,33010,0376,131
total shareholders funds69,17558,33844,63627,91113,1899,8698,32920,86216,33010,0376,131
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit14,44916,91620,64818,1754,0991,901-11,5385,6457,8484,9366,663
Depreciation00000000000
Amortisation00000000000
Tax-3,612-3,214-3,923-3,453-779-3610-1,133-1,573-1,038-1,533
Stock000000-125,30015,10015,2007,50087,500
Debtors11,737-16,929-20,74684,0563,68513,570131,103-78-1,375-10112,616
Creditors6,419-25,161-37,00613,2722,35212,03018,38510,2948,4626,46994,101
Accruals and Deferred Income35100-300005000000
Deferred Taxes & Provisions00000000000
Cash flow from operations5,5545,480465-56,3621,98701,544-2169122,968-885
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-5,554-5,480-46550,0000000000
share issue000000-1,0000001,000
interest0000005201880
cash flow from financing-5,554-5,480-46550,00000-995201881,000
cash and cash equivalents
cash000000-3,826-1969302,976116
overdraft00000000000
change in cash000000-3,826-1969302,976116

axhet limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for axhet limited. Get real-time insights into axhet limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Axhet Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for axhet limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.

axhet limited Ownership

AXHET LIMITED group structure

Axhet Limited has no subsidiary companies.

Ultimate parent company

AXHET LIMITED

08114622

AXHET LIMITED Shareholders

akshay kumar desai 50%
hetalben desai 50%

axhet limited directors

Axhet Limited currently has 2 directors. The longest serving directors include Akshay Desai (Jun 2012) and Mrs Hetalben Desai (Jun 2012).

officercountryagestartendrole
Akshay DesaiUnited Kingdom51 years Jun 2012- Director
Mrs Hetalben DesaiEngland46 years Jun 2012- Director

P&L

June 2023

turnover

843.1k

+14%

operating profit

14.4k

0%

gross margin

15.9%

-4.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

69.2k

+0.19%

total assets

217.5k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

axhet limited company details

company number

08114622

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

June 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

6th floor amp house, dingwall road, croydon, CR0 2LX

Bank

-

Legal Advisor

-

axhet limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to axhet limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

axhet limited Companies House Filings - See Documents

datedescriptionview/download