neutral supply chain limited

neutral supply chain limited Company Information

Share NEUTRAL SUPPLY CHAIN LIMITED
Live 
EstablishedMicroHigh

Company Number

08119312

Industry

Other business support service activities n.e.c.

 

Shareholders

jonathan culver bumstead

louis paul notley

Group Structure

View All

Contact

Registered Address

inca accounts, central office, cobweb buildings, wantage, OX12 0EE

neutral supply chain limited Estimated Valuation

£195.7k

Pomanda estimates the enterprise value of NEUTRAL SUPPLY CHAIN LIMITED at £195.7k based on a Turnover of £368.4k and 0.53x industry multiple (adjusted for size and gross margin).

neutral supply chain limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEUTRAL SUPPLY CHAIN LIMITED at £0 based on an EBITDA of £-9.5k and a 3.92x industry multiple (adjusted for size and gross margin).

neutral supply chain limited Estimated Valuation

£208.3k

Pomanda estimates the enterprise value of NEUTRAL SUPPLY CHAIN LIMITED at £208.3k based on Net Assets of £88.7k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Neutral Supply Chain Limited Overview

Neutral Supply Chain Limited is a live company located in wantage, OX12 0EE with a Companies House number of 08119312. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2012, it's largest shareholder is jonathan culver bumstead with a 90% stake. Neutral Supply Chain Limited is a established, micro sized company, Pomanda has estimated its turnover at £368.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Neutral Supply Chain Limited Health Check

Pomanda's financial health check has awarded Neutral Supply Chain Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £368.4k, make it smaller than the average company (£3.7m)

£368.4k - Neutral Supply Chain Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (4.7%)

25% - Neutral Supply Chain Limited

4.7% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Neutral Supply Chain Limited

38% - Industry AVG

profitability

Profitability

an operating margin of -5.7% make it less profitable than the average company (6.2%)

-5.7% - Neutral Supply Chain Limited

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Neutral Supply Chain Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Neutral Supply Chain Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £368.4k, this is more efficient (£154.3k)

£368.4k - Neutral Supply Chain Limited

£154.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (41 days)

59 days - Neutral Supply Chain Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (33 days)

88 days - Neutral Supply Chain Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Neutral Supply Chain Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (24 weeks)

24 weeks - Neutral Supply Chain Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.4%, this is a similar level of debt than the average (61.6%)

65.4% - Neutral Supply Chain Limited

61.6% - Industry AVG

NEUTRAL SUPPLY CHAIN LIMITED financials

EXPORTms excel logo

Neutral Supply Chain Limited's latest turnover from June 2023 is estimated at £368.4 thousand and the company has net assets of £88.7 thousand. According to their latest financial statements, Neutral Supply Chain Limited has 1 employee and maintains cash reserves of £69 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover368,390245,323233,676187,426248,651196,954257,413254,327136,343305,561446,550
Other Income Or Grants00000000000
Cost Of Sales228,449151,762147,382116,845156,521123,913159,695158,39286,553196,668285,742
Gross Profit139,94193,56186,29570,58192,13073,04197,71895,93549,790108,893160,808
Admin Expenses161,01739,278-88164,29188,77779,42088,355107,72550,79499,938164,618
Operating Profit-21,07654,28387,1766,2903,353-6,3799,363-11,790-1,0048,955-3,810
Interest Payable3,8293,3973,1721,5250000000
Interest Receivable4,31264731321189978147154378237
Pre-Tax Profit-20,59451,53384,0354,7963,472-6,2809,441-11,643-8509,333-3,573
Tax0-9,791-15,967-911-6600-1,79400-1,9600
Profit After Tax-20,59441,74268,0683,8852,812-6,2807,647-11,643-8507,373-3,573
Dividends Paid00000000000
Retained Profit-20,59441,74268,0683,8852,812-6,2807,647-11,643-8507,373-3,573
Employee Costs48,47291,41885,82684,49283,81578,79976,51976,77038,054114,238148,827
Number Of Employees12222222134
EBITDA*-9,46665,89495,90710,4733,786-6,3249,363-11,790-6469,309-3,459

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets20,22431,83439,03034,1248121,245000358712
Intangible Assets00000000000
Investments & Other70555500000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets20,29431,88939,08534,1248121,245000358712
Stock & work in progress00000000000
Trade Debtors60,16021,04026,07817,32144,19524,16546,24111,49216,59519,59621,480
Group Debtors87,03082,04518,49500000000
Misc Debtors19,92411,307187,034137,973124,336102,23315,2890000
Cash69,003103,4747362,30168930,8838,73753,6045,19256,52594,687
misc current assets00000000000
total current assets236,117217,866231,680217,595169,220157,28170,26765,09621,78776,121116,167
total assets256,411249,755270,765251,719170,032158,52670,26765,09621,78776,479116,879
Bank overdraft10,64810,6574,89400000000
Bank loan00000000000
Trade Creditors 55,24855,25734,86221,6018,874012,84373,68918,73772,579120,352
Group/Directors Accounts9,9260000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities72,62545,516114,357180,647165,572165,75258,3700000
total current liabilities148,447111,430154,113202,248174,446165,75271,21373,68918,73772,579120,352
loans19,27729,04449,11350,0000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities19,27729,04449,11350,0000000000
total liabilities167,724140,474203,226252,248174,446165,75271,21373,68918,73772,579120,352
net assets88,687109,28167,539-529-4,414-7,226-946-8,5933,0503,900-3,473
total shareholders funds88,687109,28167,539-529-4,414-7,226-946-8,5933,0503,900-3,473
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit-21,07654,28387,1766,2903,353-6,3799,363-11,790-1,0048,955-3,810
Depreciation11,61011,6118,7314,1834335500358354351
Amortisation00000000000
Tax0-9,791-15,967-911-6600-1,79400-1,9600
Stock00000000000
Debtors52,722-117,21576,313-13,23742,13364,86850,038-5,103-3,001-1,88421,480
Creditors-920,39513,26112,7278,874-12,843-60,84654,952-53,842-47,773120,352
Accruals and Deferred Income27,109-68,841-66,29015,075-180107,38258,3700000
Deferred Taxes & Provisions00000000000
Cash flow from operations-35,088124,872-49,40250,601-30,31323,347-44,94548,265-51,487-38,54095,413
Investing Activities
capital expenditure0-4,415-13,637-37,4950-1,3000000-1,063
Change in Investments1505500000000
cash flow from investments-15-4,415-13,692-37,4950-1,3000000-1,063
Financing Activities
Bank loans00000000000
Group/Directors Accounts9,9260000000000
Other Short Term Loans 00000000000
Long term loans-9,767-20,069-88750,0000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000000100
interest483-2,750-3,141-1,4931189978147154378237
cash flow from financing642-22,819-4,02848,5071189978147154378337
cash and cash equivalents
cash-34,471103,401-62,22861,612-30,19422,146-44,86748,412-51,333-38,16294,687
overdraft-95,7634,89400000000
change in cash-34,46297,638-67,12261,612-30,19422,146-44,86748,412-51,333-38,16294,687

neutral supply chain limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for neutral supply chain limited. Get real-time insights into neutral supply chain limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Neutral Supply Chain Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for neutral supply chain limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in OX12 area or any other competitors across 12 key performance metrics.

neutral supply chain limited Ownership

NEUTRAL SUPPLY CHAIN LIMITED group structure

Neutral Supply Chain Limited has no subsidiary companies.

Ultimate parent company

NEUTRAL SUPPLY CHAIN LIMITED

08119312

NEUTRAL SUPPLY CHAIN LIMITED Shareholders

jonathan culver bumstead 90%
louis paul notley 10%

neutral supply chain limited directors

Neutral Supply Chain Limited currently has 2 directors. The longest serving directors include Mr Louis Notley (Jun 2012) and Mr Jonathan Bumstead (Apr 2013).

officercountryagestartendrole
Mr Louis NotleyEngland59 years Jun 2012- Director
Mr Jonathan BumsteadEngland59 years Apr 2013- Director

P&L

June 2023

turnover

368.4k

+50%

operating profit

-21.1k

0%

gross margin

38%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

88.7k

-0.19%

total assets

256.4k

+0.03%

cash

69k

-0.33%

net assets

Total assets minus all liabilities

neutral supply chain limited company details

company number

08119312

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

INCA ACCOUNTANTS LTD

auditor

-

address

inca accounts, central office, cobweb buildings, wantage, OX12 0EE

Bank

-

Legal Advisor

-

neutral supply chain limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to neutral supply chain limited.

neutral supply chain limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEUTRAL SUPPLY CHAIN LIMITED. This can take several minutes, an email will notify you when this has completed.

neutral supply chain limited Companies House Filings - See Documents

datedescriptionview/download