amey hallam highways holdings limited

Live EstablishedLargeLow

amey hallam highways holdings limited Company Information

Share AMEY HALLAM HIGHWAYS HOLDINGS LIMITED

Company Number

08121070

Shareholders

pip infrastructure investments (no.5) limited

amey infrastructure management (3) limited

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

3rd floor, 3 - 5 charlotte street, manchester, england, M1 4HB

Website

-

amey hallam highways holdings limited Estimated Valuation

£88.1m

Pomanda estimates the enterprise value of AMEY HALLAM HIGHWAYS HOLDINGS LIMITED at £88.1m based on a Turnover of £54.1m and 1.63x industry multiple (adjusted for size and gross margin).

amey hallam highways holdings limited Estimated Valuation

£44.4m

Pomanda estimates the enterprise value of AMEY HALLAM HIGHWAYS HOLDINGS LIMITED at £44.4m based on an EBITDA of £6.5m and a 6.81x industry multiple (adjusted for size and gross margin).

amey hallam highways holdings limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of AMEY HALLAM HIGHWAYS HOLDINGS LIMITED at £5.4m based on Net Assets of £4.2m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amey Hallam Highways Holdings Limited Overview

Amey Hallam Highways Holdings Limited is a live company located in manchester, M1 4HB with a Companies House number of 08121070. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2012, it's largest shareholder is pip infrastructure investments (no.5) limited with a 33.3% stake. Amey Hallam Highways Holdings Limited is a established, large sized company, Pomanda has estimated its turnover at £54.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amey Hallam Highways Holdings Limited Health Check

Pomanda's financial health check has awarded Amey Hallam Highways Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £54.1m, make it larger than the average company (£18.9m)

£54.1m - Amey Hallam Highways Holdings Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (10.5%)

2% - Amey Hallam Highways Holdings Limited

10.5% - Industry AVG

production

Production

with a gross margin of 13%, this company has a higher cost of product (36.3%)

13% - Amey Hallam Highways Holdings Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 12.1% make it more profitable than the average company (4.5%)

12.1% - Amey Hallam Highways Holdings Limited

4.5% - Industry AVG

employees

Employees

with 284 employees, this is above the industry average (104)

284 - Amey Hallam Highways Holdings Limited

104 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Amey Hallam Highways Holdings Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.4k, this is equally as efficient (£191k)

£190.4k - Amey Hallam Highways Holdings Limited

£191k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Amey Hallam Highways Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (44 days)

0 days - Amey Hallam Highways Holdings Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amey Hallam Highways Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (14 weeks)

40 weeks - Amey Hallam Highways Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (69.7%)

98.3% - Amey Hallam Highways Holdings Limited

69.7% - Industry AVG

AMEY HALLAM HIGHWAYS HOLDINGS LIMITED financials

EXPORTms excel logo

Amey Hallam Highways Holdings Limited's latest turnover from December 2023 is £54.1 million and the company has net assets of £4.2 million. According to their latest financial statements, we estimate that Amey Hallam Highways Holdings Limited has 284 employees and maintains cash reserves of £29.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover54,067,00044,243,00041,814,00050,756,00054,466,00056,736,000105,011,000120,409,000116,744,000104,015,00095,055,00041,630,000
Other Income Or Grants
Cost Of Sales47,047,00038,020,00035,808,00044,013,00047,217,00051,209,000103,945,000118,194,000114,508,000101,598,00092,310,00040,401,000
Gross Profit7,020,0006,223,0006,006,0006,743,0007,249,0005,527,0001,066,0002,215,0002,236,0002,417,0002,745,0001,229,000
Admin Expenses497,000606,000654,000600,000523,000971,000753,0001,946,0001,964,0002,135,0002,388,0001,055,000
Operating Profit6,523,0005,617,0005,352,0006,143,0006,726,0004,556,000313,000269,000272,000282,000357,000174,000
Interest Payable11,675,00014,315,00012,715,00013,741,00014,415,00015,160,00013,368,00055,548,0009,882,0007,218,0004,210,000889,000
Interest Receivable12,207,00011,862,00012,202,00012,805,00013,139,00013,523,00013,329,00011,025,0008,374,0005,922,0002,825,000719,000
Pre-Tax Profit7,055,0003,164,0004,839,0005,207,0005,450,0002,919,000274,000-44,254,000-1,236,000-1,014,000-1,028,0004,000
Tax-1,745,000-882,000858,000-199,000-934,000-501,000-47,0007,491,000182,000203,000206,000-1,000
Profit After Tax5,310,0002,282,0005,697,0005,008,0004,516,0002,418,000227,000-36,763,000-1,054,000-811,000-822,0003,000
Dividends Paid
Retained Profit5,310,0002,282,0005,697,0005,008,0004,516,0002,418,000227,000-36,763,000-1,054,000-811,000-822,0003,000
Employee Costs
Number Of Employees284248260336352365676793749663625283
EBITDA*6,523,0005,617,0005,352,0006,143,0006,726,0004,556,000313,000269,000272,000282,000357,000174,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets196,849,000215,089,000190,934,000204,936,000223,880,000218,834,000235,801,000209,257,000161,108,000130,545,00088,895,00026,450,000
Intangible Assets
Investments & Other180,842,000199,596,000181,597,000194,025,000206,052,000210,301,000226,233,000199,359,000156,421,000123,428,00087,426,00024,166,000
Debtors (Due After 1 year)16,007,00015,493,0009,337,00010,911,0008,914,000431,0002,224,0001,469,000540,000
Total Fixed Assets196,849,000215,089,000190,934,000204,936,000214,966,000218,834,000235,801,000209,257,000161,108,000130,545,00088,895,00026,450,000
Stock & work in progress
Trade Debtors218,000130,000130,000130,000836,000840,000
Group Debtors
Misc Debtors2,056,000413,000365,000211,000524,000611,0004,022,0002,264,0001,860,000407,000
Cash29,583,00030,121,00029,249,00033,990,0004,211,00045,861,00010,469,0005,540,00017,886,00020,975,00020,511,00015,658,000
misc current assets14,167,00013,353,00012,690,00011,961,00039,827,00017,290,00015,522,00011,889,0008,387,0005,075,0002,317,000
total current assets45,806,00043,887,00042,304,00046,162,00044,562,00046,690,00031,911,00023,456,00031,765,00030,198,00026,426,00018,382,000
total assets242,655,000258,976,000233,238,000251,098,000259,528,000265,524,000267,712,000232,713,000192,873,000160,743,000115,321,00044,832,000
Bank overdraft
Bank loan15,627,00019,113,00021,576,0007,293,0005,910,0004,273,0002,471,000
Trade Creditors 44,00061,000119,000149,00027,00055,0003,648,00051,00024,00052,00036,00022,000
Group/Directors Accounts5,287,0007,441,00030,000
other short term finances30,631,00029,985,00022,017,00015,202,0001,736,000
hp & lease commitments
other current liabilities7,000,0006,174,00010,889,0009,408,0007,570,0006,752,0006,862,00012,402,00012,555,00015,972,00011,300,0002,964,000
total current liabilities37,675,00036,220,00031,922,00036,111,00029,203,00028,824,00025,712,00012,453,00019,872,00021,934,00015,609,0007,193,000
loans364,664,000397,091,000412,349,000455,582,000481,191,000500,642,000571,160,000529,662,000368,971,000298,105,000182,788,00081,067,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,320,000
total long term liabilities200,807,000218,433,000228,666,000260,851,000273,312,000278,147,000288,690,000268,558,000192,366,000158,360,00093,054,00043,457,000
total liabilities238,482,000254,653,000260,588,000296,962,000302,515,000306,971,000314,402,000281,011,000212,238,000180,294,000108,663,00050,650,000
net assets4,173,0004,323,000-27,350,000-45,864,000-42,987,000-41,447,000-46,690,000-48,298,000-19,365,000-19,551,0006,658,000-5,818,000
total shareholders funds4,173,0004,323,000-27,350,000-45,864,000-42,987,000-41,447,000-46,690,000-48,298,000-19,365,000-19,551,0006,658,000-5,818,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit6,523,0005,617,0005,352,0006,143,0006,726,0004,556,000313,000269,000272,000282,000357,000174,000
Depreciation
Amortisation
Tax-1,745,000-882,000858,000-199,000-934,000-501,000-47,0007,491,000182,000203,000206,000-1,000
Stock
Debtors2,157,0006,204,000-1,420,0001,684,0008,609,000-3,323,0001,758,000-27,000-639,000751,0001,362,000947,000
Creditors-17,000-58,000-30,000122,000-28,000-3,593,0003,597,00027,000-28,00016,00014,00022,000
Accruals and Deferred Income826,000-4,715,0001,481,0001,838,000818,000-110,000-5,540,000-153,000-3,417,0004,672,0008,336,0002,964,000
Deferred Taxes & Provisions-3,320,0003,320,000
Cash flow from operations3,430,000-6,242,0009,081,0006,220,000-2,027,0003,675,000-3,435,0007,661,000-2,352,0001,102,00010,871,0002,212,000
Investing Activities
capital expenditure18,240,000-24,155,00014,002,00018,944,000-5,046,00016,967,000-26,544,000-48,149,000-30,563,000-41,650,000-62,445,000-26,450,000
Change in Investments-18,754,00017,999,000-12,428,000-12,027,000-4,249,000-15,932,00026,874,00042,938,00032,993,00036,002,00063,260,00024,166,000
cash flow from investments36,994,000-42,154,00026,430,00030,971,000-797,00032,899,000-53,418,000-91,087,000-63,556,000-77,652,000-125,705,000-50,616,000
Financing Activities
Bank loans-15,627,000-3,486,000-2,463,00021,576,000-7,293,0001,383,0001,637,0001,802,0002,471,000
Group/Directors Accounts-5,287,000-2,154,0007,411,00030,000
Other Short Term Loans 646,00029,985,000-22,017,0006,815,00015,202,000-1,736,0001,736,000
Long term loans-32,427,000-15,258,000-43,233,000-25,609,000-19,451,000-70,518,00041,498,000160,691,00070,866,000115,317,000101,721,00081,067,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-5,460,00029,391,00012,817,000-7,885,000-6,056,0002,825,0001,381,0007,830,0001,240,000-25,398,00013,298,000-5,821,000
interest532,000-2,453,000-513,000-936,000-1,276,000-1,637,000-39,000-44,523,000-1,508,000-1,296,000-1,385,000-170,000
cash flow from financing-36,709,00020,751,000-36,569,000-29,482,000-27,194,000-62,515,00058,042,000116,705,00071,981,00090,260,000113,700,00079,283,000
cash and cash equivalents
cash-538,000872,000-4,741,00029,779,000-41,650,00035,392,0004,929,000-12,346,000-3,089,000464,0004,853,00015,658,000
overdraft
change in cash-538,000872,000-4,741,00029,779,000-41,650,00035,392,0004,929,000-12,346,000-3,089,000464,0004,853,00015,658,000

amey hallam highways holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amey hallam highways holdings limited. Get real-time insights into amey hallam highways holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amey Hallam Highways Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amey hallam highways holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in M 1 area or any other competitors across 12 key performance metrics.

amey hallam highways holdings limited Ownership

AMEY HALLAM HIGHWAYS HOLDINGS LIMITED group structure

Amey Hallam Highways Holdings Limited has 1 subsidiary company.

Ultimate parent company

AMEY HALLAM HIGHWAYS HOLDINGS LIMITED

08121070

1 subsidiary

AMEY HALLAM HIGHWAYS HOLDINGS LIMITED Shareholders

pip infrastructure investments (no.5) limited 33.33%
amey infrastructure management (3) limited 33.33%
equitix highways 2 limited 33.33%

amey hallam highways holdings limited directors

Amey Hallam Highways Holdings Limited currently has 7 directors. The longest serving directors include Mr Phillip Skerman (Dec 2019) and Mrs Katherine Pearman (Apr 2020).

officercountryagestartendrole
Mr Phillip SkermanUnited Kingdom37 years Dec 2019- Director
Mrs Katherine PearmanUnited Kingdom63 years Apr 2020- Director
Mr Timothy MihillUnited Kingdom34 years Aug 2021- Director
Mr Roy KyleUnited Kingdom64 years Jan 2023- Director
Mr Alastair InnesEngland54 years Nov 2023- Director
Mr Jack ScottUnited Kingdom33 years May 2024- Director
Ms Francesca KavanaghUnited Kingdom39 years Oct 2024- Director

P&L

December 2023

turnover

54.1m

+22%

operating profit

6.5m

+16%

gross margin

13%

-7.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.2m

-0.03%

total assets

242.7m

-0.06%

cash

29.6m

-0.02%

net assets

Total assets minus all liabilities

amey hallam highways holdings limited company details

company number

08121070

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

AZETS AUDIT SERVICES

address

3rd floor, 3 - 5 charlotte street, manchester, england, M1 4HB

Bank

-

Legal Advisor

-

amey hallam highways holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to amey hallam highways holdings limited. Currently there are 2 open charges and 1 have been satisfied in the past.

amey hallam highways holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMEY HALLAM HIGHWAYS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

amey hallam highways holdings limited Companies House Filings - See Documents

datedescriptionview/download