dowling corporation limited

Live EstablishedSmallRapid

dowling corporation limited Company Information

Share DOWLING CORPORATION LIMITED

Company Number

08121098

Shareholders

william alfie dowling

lianne powell

Group Structure

View All

Industry

Buying and selling of own real estate

 +2

Registered Address

felstead manor long lane, stanwell, staines-upon-thames, middlesex, TW19 7AN

dowling corporation limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of DOWLING CORPORATION LIMITED at £2.1m based on a Turnover of £1.3m and 1.58x industry multiple (adjusted for size and gross margin).

dowling corporation limited Estimated Valuation

£75.5k

Pomanda estimates the enterprise value of DOWLING CORPORATION LIMITED at £75.5k based on an EBITDA of £19k and a 3.98x industry multiple (adjusted for size and gross margin).

dowling corporation limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of DOWLING CORPORATION LIMITED at £1.8m based on Net Assets of £852.1k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dowling Corporation Limited Overview

Dowling Corporation Limited is a live company located in staines-upon-thames, TW19 7AN with a Companies House number of 08121098. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in June 2012, it's largest shareholder is william alfie dowling with a 90% stake. Dowling Corporation Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dowling Corporation Limited Health Check

Pomanda's financial health check has awarded Dowling Corporation Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£11.9m)

£1.3m - Dowling Corporation Limited

£11.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 421%, show it is growing at a faster rate (5.7%)

421% - Dowling Corporation Limited

5.7% - Industry AVG

production

Production

with a gross margin of 20.9%, this company has a higher cost of product (51.3%)

20.9% - Dowling Corporation Limited

51.3% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (16.2%)

1.4% - Dowling Corporation Limited

16.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Dowling Corporation Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Dowling Corporation Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £658.3k, this is more efficient (£315.6k)

£658.3k - Dowling Corporation Limited

£315.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (25 days)

106 days - Dowling Corporation Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (37 days)

19 days - Dowling Corporation Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dowling Corporation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (9 weeks)

5 weeks - Dowling Corporation Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.8%, this is a lower level of debt than the average (68.3%)

13.8% - Dowling Corporation Limited

68.3% - Industry AVG

DOWLING CORPORATION LIMITED financials

EXPORTms excel logo

Dowling Corporation Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £852.1 thousand. According to their latest financial statements, we estimate that Dowling Corporation Limited has 2 employees and maintains cash reserves of £5.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2016Jun 2015Jun 2014Jun 2013
Turnover1,316,6991,359,3251,056,8389,3162,826,0848,67911,49800000
Other Income Or Grants000000000000
Cost Of Sales1,041,6861,076,018846,7947,5672,300,7946,9339,13900000
Gross Profit275,013283,307210,0441,749525,2901,7462,35900000
Admin Expenses256,054168,10950,275-148,121206,115-54,0133,83900000
Operating Profit18,959115,198159,769149,870319,17555,759-1,48000000
Interest Payable001,5631,52500000000
Interest Receivable1381,772514155342346400000
Pre-Tax Profit19,097116,970158,721148,500319,51756,105-1,47600000
Tax-4,774-22,224-30,157-28,215-60,708-10,660000000
Profit After Tax14,32394,746128,564120,285258,80945,445-1,47600000
Dividends Paid000000000000
Retained Profit14,32394,746128,564120,285258,80945,445-1,47600000
Employee Costs75,984108,70270,08234,169213,05533,93031,92000000
Number Of Employees232161100000
EBITDA*18,959115,198159,769149,870319,17555,759-1,48000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other600,000600,000344,830344,830344,830344,830344,49300000
Debtors (Due After 1 year)000000000000
Total Fixed Assets600,000600,000344,830344,830344,830344,830344,49300000
Stock & work in progress0000037,306000000
Trade Debtors383,486409,119270,6941,500406,2902,0001,75000000
Group Debtors000000000000
Misc Debtors00248,80976083,8271012,010100000
Cash5,2686101,246310,03367290,6441,69500000
misc current assets000000000000
total current assets388,754409,125620,749312,293490,789129,96015,455100000
total assets988,7541,009,125965,579657,123835,619474,790359,948100000
Bank overdraft00050,00000000000
Bank loan000000000000
Trade Creditors 54,58679,194376,442000000000
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000184,050532,831430,811361,41400000
total current liabilities54,58679,194376,442234,050532,831430,811361,41400000
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities18,29128,37837,500000000000
provisions63,79348,4820000000000
total long term liabilities82,08476,86037,500000000000
total liabilities136,670156,054413,942234,050532,831430,811361,41400000
net assets852,084853,071551,637423,073302,78843,979-1,466100000
total shareholders funds852,084853,071551,637423,073302,78843,979-1,466100000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit18,959115,198159,769149,870319,17555,759-1,48000000
Depreciation000000000000
Amortisation000000000000
Tax-4,774-22,224-30,157-28,215-60,708-10,660000000
Stock0000-37,30637,306000000
Debtors-25,633-110,384517,243-487,857488,107-11,75013,750100000
Creditors-24,608-297,248376,442000000000
Accruals and Deferred Income00-184,050-348,781102,02069,397361,41400000
Deferred Taxes & Provisions15,31148,4820000000000
Cash flow from operations30,521-45,408-195,239260,731-90,31488,940346,184-100000
Investing Activities
capital expenditure000000000000
Change in Investments0255,170000337344,49300000
cash flow from investments0-255,170000-337-344,49300000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-10,087-9,12237,500000000000
share issue-15,310206,68800000100000
interest1381,772-1,049-1,370342346400000
cash flow from financing-25,259199,33836,451-1,3703423464100000
cash and cash equivalents
cash5,262-101,240-208,787309,361-89,97288,9491,69500000
overdraft00-50,00050,00000000000
change in cash5,262-101,240-158,787259,361-89,97288,9491,69500000

dowling corporation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dowling corporation limited. Get real-time insights into dowling corporation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dowling Corporation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dowling corporation limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TW19 area or any other competitors across 12 key performance metrics.

dowling corporation limited Ownership

DOWLING CORPORATION LIMITED group structure

Dowling Corporation Limited has no subsidiary companies.

Ultimate parent company

DOWLING CORPORATION LIMITED

08121098

DOWLING CORPORATION LIMITED Shareholders

william alfie dowling 90%
lianne powell 10%

dowling corporation limited directors

Dowling Corporation Limited currently has 2 directors. The longest serving directors include Mr William Dowling (Jun 2012) and Mr William Dowling (Dec 2016).

officercountryagestartendrole
Mr William DowlingUnited Kingdom53 years Jun 2012- Director
Mr William DowlingUnited Kingdom25 years Dec 2016- Director

P&L

December 2023

turnover

1.3m

-3%

operating profit

19k

0%

gross margin

20.9%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

852.1k

0%

total assets

988.8k

-0.02%

cash

5.3k

+877%

net assets

Total assets minus all liabilities

dowling corporation limited company details

company number

08121098

Type

Private limited with Share Capital

industry

45190 - Sale of other motor vehicles

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

wheels van centres limited (August 2021)

accountant

JOHN A HYDE & CO

auditor

-

address

felstead manor long lane, stanwell, staines-upon-thames, middlesex, TW19 7AN

Bank

-

Legal Advisor

-

dowling corporation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dowling corporation limited.

dowling corporation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOWLING CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.

dowling corporation limited Companies House Filings - See Documents

datedescriptionview/download