balance professional services limited

Live EstablishedMicroDeclining

balance professional services limited Company Information

Share BALANCE PROFESSIONAL SERVICES LIMITED

Company Number

08123110

Directors

David Smith

Shareholders

david smith

tricky tree limited

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

6th floor hampton by hilton, 42-50 kimpton road, luton, bedfordshire, LU2 0FP

balance professional services limited Estimated Valuation

£141.2k

Pomanda estimates the enterprise value of BALANCE PROFESSIONAL SERVICES LIMITED at £141.2k based on a Turnover of £154.5k and 0.91x industry multiple (adjusted for size and gross margin).

balance professional services limited Estimated Valuation

£114.3k

Pomanda estimates the enterprise value of BALANCE PROFESSIONAL SERVICES LIMITED at £114.3k based on an EBITDA of £19.5k and a 5.86x industry multiple (adjusted for size and gross margin).

balance professional services limited Estimated Valuation

£49.8k

Pomanda estimates the enterprise value of BALANCE PROFESSIONAL SERVICES LIMITED at £49.8k based on Net Assets of £16.3k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Balance Professional Services Limited Overview

Balance Professional Services Limited is a live company located in luton, LU2 0FP with a Companies House number of 08123110. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in June 2012, it's largest shareholder is david smith with a 80% stake. Balance Professional Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £154.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Balance Professional Services Limited Health Check

Pomanda's financial health check has awarded Balance Professional Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £154.5k, make it in line with the average company (£191.2k)

£154.5k - Balance Professional Services Limited

£191.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (6%)

-45% - Balance Professional Services Limited

6% - Industry AVG

production

Production

with a gross margin of 91.1%, this company has a comparable cost of product (91.1%)

91.1% - Balance Professional Services Limited

91.1% - Industry AVG

profitability

Profitability

an operating margin of 12.6% make it less profitable than the average company (16%)

12.6% - Balance Professional Services Limited

16% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Balance Professional Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Balance Professional Services Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.5k, this is less efficient (£72.3k)

£51.5k - Balance Professional Services Limited

£72.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is near the average (77 days)

67 days - Balance Professional Services Limited

77 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 933 days, this is slower than average (26 days)

933 days - Balance Professional Services Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Balance Professional Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (33 weeks)

10 weeks - Balance Professional Services Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.2%, this is a higher level of debt than the average (57.1%)

92.2% - Balance Professional Services Limited

57.1% - Industry AVG

BALANCE PROFESSIONAL SERVICES LIMITED financials

EXPORTms excel logo

Balance Professional Services Limited's latest turnover from December 2020 is estimated at £154.5 thousand and the company has net assets of £16.3 thousand. According to their latest financial statements, Balance Professional Services Limited has 3 employees and maintains cash reserves of £11 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover154,535333,117938,7402,310,1161,311,417618,215230,993
Other Income Or Grants
Cost Of Sales13,7274,145408,501883,124712,147244,55081,657
Gross Profit140,808328,972530,2391,426,992599,270373,665149,336
Admin Expenses121,348285,751538,328455,805430,703344,154219,693
Operating Profit19,46043,221-8,089971,187168,56729,511-70,357
Interest Payable369
Interest Receivable5944
Pre-Tax Profit19,46544,164-8,089971,187168,19833,539-45,665
Tax-3,698-8,391-194,254-22,878
Profit After Tax15,76735,773-8,089776,933145,32033,539-45,665
Dividends Paid200,000690,000
Retained Profit15,76735,773-208,08986,933145,32033,539-45,665
Employee Costs92,646219,221219,7341,142,702692,244287,647129,656
Number Of Employees367372194
EBITDA*19,50243,291-8,019971,270170,80234,597-63,576

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets23732839846813,64215,25720,343
Intangible Assets
Investments & Other70
Debtors (Due After 1 year)
Total Fixed Assets30732839846813,64215,25720,343
Stock & work in progress
Trade Debtors28,61360,59937,681136,20354,764122,09414,400
Group Debtors152,0006,03590,13447,042113,025
Misc Debtors16,24725,79026,445168,73871,92717,36328,436
Cash10,96372,508179,121262,168327,75136,42512,166
misc current assets100100
total current assets207,823158,897249,282657,243501,484289,00755,102
total assets208,130159,225249,680657,711515,126304,26475,445
Bank overdraft
Bank loan
Trade Creditors 35,11038,24213,26465,123111,57631,7452,164
Group/Directors Accounts360109,947238,52862,111
other short term finances
hp & lease commitments13,0914,4814,481
other current liabilities18,20972,672223,878371,601146,81828,04533,340
total current liabilities53,319110,914237,142437,084381,432302,799102,096
loans
hp & lease commitments13,09118,910
Accruals and Deferred Income
other liabilities138,544
provisions
total long term liabilities138,54413,09118,910
total liabilities191,863110,914237,142437,084381,432315,890121,006
net assets16,26748,31112,538220,627133,694-11,626-45,561
total shareholders funds16,26748,31112,538220,627133,694-11,626-45,561
Dec 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit19,46043,221-8,089971,187168,56729,511-70,357
Depreciation427070832,2355,0866,781
Amortisation
Tax-3,698-8,391-194,254-22,878
Stock
Debtors196,86016,228-324,914221,342-78,749209,64642,836
Creditors35,11024,978-51,859-46,45379,83129,5812,164
Accruals and Deferred Income18,209-151,206-147,723224,783118,773-5,29533,340
Deferred Taxes & Provisions
Cash flow from operations-127,737-107,556117,313734,004425,277-150,763-70,908
Investing Activities
capital expenditure-27913,091-620-27,124
Change in Investments70
cash flow from investments-34913,091-620-27,124
Financing Activities
Bank loans
Group/Directors Accounts-360-109,587-128,581176,41762,111
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-13,091-4,481-5,81923,391
other long term liabilities138,544
share issue500396104
interest5944-369
cash flow from financing139,049944-360-122,678-133,431170,99485,606
cash and cash equivalents
cash10,963-106,613-83,047-65,583291,32624,25912,166
overdraft
change in cash10,963-106,613-83,047-65,583291,32624,25912,166

balance professional services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for balance professional services limited. Get real-time insights into balance professional services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Balance Professional Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for balance professional services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LU2 area or any other competitors across 12 key performance metrics.

balance professional services limited Ownership

BALANCE PROFESSIONAL SERVICES LIMITED group structure

Balance Professional Services Limited has 1 subsidiary company.

Ultimate parent company

BALANCE PROFESSIONAL SERVICES LIMITED

08123110

1 subsidiary

BALANCE PROFESSIONAL SERVICES LIMITED Shareholders

david smith 80%
tricky tree limited 14%
victor raymond stanton 5.4%
barry peter roback 0.6%

balance professional services limited directors

Balance Professional Services Limited currently has 1 director, Mr David Smith serving since Oct 2012.

officercountryagestartendrole
Mr David SmithEngland54 years Oct 2012- Director

P&L

December 2020

turnover

154.5k

0%

operating profit

19.5k

0%

gross margin

91.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

16.3k

0%

total assets

208.1k

0%

cash

11k

0%

net assets

Total assets minus all liabilities

balance professional services limited company details

company number

08123110

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2020

previous names

anderson company solutions limited (January 2018)

accountant

-

auditor

-

address

6th floor hampton by hilton, 42-50 kimpton road, luton, bedfordshire, LU2 0FP

Bank

-

Legal Advisor

-

balance professional services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to balance professional services limited.

balance professional services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BALANCE PROFESSIONAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

balance professional services limited Companies House Filings - See Documents

datedescriptionview/download