balance professional services limited Company Information
Company Number
08123110
Next Accounts
913 days late
Directors
Shareholders
david smith
tricky tree limited
View AllGroup Structure
View All
Industry
Accounting, and auditing activities
Registered Address
6th floor hampton by hilton, 42-50 kimpton road, luton, bedfordshire, LU2 0FP
Website
http://andersongroup.uk.combalance professional services limited Estimated Valuation
Pomanda estimates the enterprise value of BALANCE PROFESSIONAL SERVICES LIMITED at £141.2k based on a Turnover of £154.5k and 0.91x industry multiple (adjusted for size and gross margin).
balance professional services limited Estimated Valuation
Pomanda estimates the enterprise value of BALANCE PROFESSIONAL SERVICES LIMITED at £114.3k based on an EBITDA of £19.5k and a 5.86x industry multiple (adjusted for size and gross margin).
balance professional services limited Estimated Valuation
Pomanda estimates the enterprise value of BALANCE PROFESSIONAL SERVICES LIMITED at £49.8k based on Net Assets of £16.3k and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Balance Professional Services Limited Overview
Balance Professional Services Limited is a live company located in luton, LU2 0FP with a Companies House number of 08123110. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in June 2012, it's largest shareholder is david smith with a 80% stake. Balance Professional Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £154.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Balance Professional Services Limited Health Check
Pomanda's financial health check has awarded Balance Professional Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs


1 Strong

4 Regular

6 Weak

Size
annual sales of £154.5k, make it in line with the average company (£191.2k)
- Balance Professional Services Limited
£191.2k - Industry AVG

Growth
3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (6%)
- Balance Professional Services Limited
6% - Industry AVG

Production
with a gross margin of 91.1%, this company has a comparable cost of product (91.1%)
- Balance Professional Services Limited
91.1% - Industry AVG

Profitability
an operating margin of 12.6% make it less profitable than the average company (16%)
- Balance Professional Services Limited
16% - Industry AVG

Employees
with 3 employees, this is below the industry average (4)
3 - Balance Professional Services Limited
4 - Industry AVG

Pay Structure
on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)
- Balance Professional Services Limited
£30.9k - Industry AVG

Efficiency
resulting in sales per employee of £51.5k, this is less efficient (£72.3k)
- Balance Professional Services Limited
£72.3k - Industry AVG

Debtor Days
it gets paid by customers after 67 days, this is near the average (77 days)
- Balance Professional Services Limited
77 days - Industry AVG

Creditor Days
its suppliers are paid after 933 days, this is slower than average (26 days)
- Balance Professional Services Limited
26 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Balance Professional Services Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (33 weeks)
10 weeks - Balance Professional Services Limited
33 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 92.2%, this is a higher level of debt than the average (57.1%)
92.2% - Balance Professional Services Limited
57.1% - Industry AVG
BALANCE PROFESSIONAL SERVICES LIMITED financials

Balance Professional Services Limited's latest turnover from December 2020 is estimated at £154.5 thousand and the company has net assets of £16.3 thousand. According to their latest financial statements, Balance Professional Services Limited has 3 employees and maintains cash reserves of £11 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|
Turnover | 938,740 | 2,310,116 | 1,311,417 | 618,215 | 230,993 | |||
Other Income Or Grants | ||||||||
Cost Of Sales | 408,501 | 883,124 | 712,147 | 244,550 | 81,657 | |||
Gross Profit | 530,239 | 1,426,992 | 599,270 | 373,665 | 149,336 | |||
Admin Expenses | 538,328 | 455,805 | 430,703 | 344,154 | 219,693 | |||
Operating Profit | -8,089 | 971,187 | 168,567 | 29,511 | -70,357 | |||
Interest Payable | 369 | |||||||
Interest Receivable | ||||||||
Pre-Tax Profit | -8,089 | 971,187 | 168,198 | 33,539 | -45,665 | |||
Tax | -194,254 | -22,878 | ||||||
Profit After Tax | -8,089 | 776,933 | 145,320 | 33,539 | -45,665 | |||
Dividends Paid | 200,000 | 690,000 | ||||||
Retained Profit | -208,089 | 86,933 | 145,320 | 33,539 | -45,665 | |||
Employee Costs | ||||||||
Number Of Employees | 3 | 6 | 7 | |||||
EBITDA* | -8,019 | 971,270 | 170,802 | 34,597 | -63,576 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 237 | 328 | 398 | 468 | 13,642 | 15,257 | 20,343 | |
Intangible Assets | ||||||||
Investments & Other | 70 | |||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 307 | 328 | 398 | 468 | 13,642 | 15,257 | 20,343 | |
Stock & work in progress | ||||||||
Trade Debtors | 28,613 | 60,599 | 37,681 | 136,203 | 54,764 | 122,094 | 14,400 | |
Group Debtors | 152,000 | 6,035 | 90,134 | 47,042 | 113,025 | |||
Misc Debtors | 16,247 | 25,790 | 26,445 | 168,738 | 71,927 | 17,363 | 28,436 | |
Cash | 10,963 | 72,508 | 179,121 | 262,168 | 327,751 | 36,425 | 12,166 | |
misc current assets | 100 | 100 | ||||||
total current assets | 207,823 | 158,897 | 249,282 | 657,243 | 501,484 | 289,007 | 55,102 | |
total assets | 208,130 | 159,225 | 249,680 | 657,711 | 515,126 | 304,264 | 75,445 | |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 35,110 | 38,242 | 13,264 | 65,123 | 111,576 | 31,745 | 2,164 | |
Group/Directors Accounts | 360 | 109,947 | 238,528 | 62,111 | ||||
other short term finances | ||||||||
hp & lease commitments | 13,091 | 4,481 | 4,481 | |||||
other current liabilities | 18,209 | 72,672 | 223,878 | 371,601 | 146,818 | 28,045 | 33,340 | |
total current liabilities | 53,319 | 110,914 | 237,142 | 437,084 | 381,432 | 302,799 | 102,096 | |
loans | ||||||||
hp & lease commitments | 13,091 | 18,910 | ||||||
Accruals and Deferred Income | ||||||||
other liabilities | 138,544 | |||||||
provisions | ||||||||
total long term liabilities | 138,544 | 13,091 | 18,910 | |||||
total liabilities | 191,863 | 110,914 | 237,142 | 437,084 | 381,432 | 315,890 | 121,006 | |
net assets | 16,267 | 48,311 | 12,538 | 220,627 | 133,694 | -11,626 | -45,561 | |
total shareholders funds | 16,267 | 48,311 | 12,538 | 220,627 | 133,694 | -11,626 | -45,561 |
Dec 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | -8,089 | 971,187 | 168,567 | 29,511 | -70,357 | |||
Depreciation | 42 | 70 | 70 | 83 | 2,235 | 5,086 | 6,781 | |
Amortisation | ||||||||
Tax | -194,254 | -22,878 | ||||||
Stock | ||||||||
Debtors | 196,860 | 16,228 | -324,914 | 221,342 | -78,749 | 209,646 | 42,836 | |
Creditors | 35,110 | 24,978 | -51,859 | -46,453 | 79,831 | 29,581 | 2,164 | |
Accruals and Deferred Income | 18,209 | -151,206 | -147,723 | 224,783 | 118,773 | -5,295 | 33,340 | |
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | 117,313 | 734,004 | 425,277 | -150,763 | -70,908 | |||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 70 | |||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | -360 | -109,587 | -128,581 | 176,417 | 62,111 | |||
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | -13,091 | -4,481 | -5,819 | 23,391 | ||||
other long term liabilities | 138,544 | |||||||
share issue | ||||||||
interest | -369 | |||||||
cash flow from financing | -360 | -122,678 | -133,431 | 170,994 | 85,606 | |||
cash and cash equivalents | ||||||||
cash | 10,963 | -106,613 | -83,047 | -65,583 | 291,326 | 24,259 | 12,166 | |
overdraft | ||||||||
change in cash | 10,963 | -106,613 | -83,047 | -65,583 | 291,326 | 24,259 | 12,166 |
balance professional services limited Credit Report and Business Information
Balance Professional Services Limited Competitor Analysis

Perform a competitor analysis for balance professional services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LU2 area or any other competitors across 12 key performance metrics.
balance professional services limited Ownership
BALANCE PROFESSIONAL SERVICES LIMITED group structure
Balance Professional Services Limited has 1 subsidiary company.
Ultimate parent company
BALANCE PROFESSIONAL SERVICES LIMITED
08123110
1 subsidiary
balance professional services limited directors
Balance Professional Services Limited currently has 1 director, Mr David Smith serving since Oct 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Smith | England | 54 years | Oct 2012 | - | Director |
P&L
December 2020turnover
154.5k
0%
operating profit
19.5k
0%
gross margin
91.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
16.3k
0%
total assets
208.1k
0%
cash
11k
0%
net assets
Total assets minus all liabilities
balance professional services limited company details
company number
08123110
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
June 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2020
previous names
anderson company solutions limited (January 2018)
accountant
-
auditor
-
address
6th floor hampton by hilton, 42-50 kimpton road, luton, bedfordshire, LU2 0FP
Bank
-
Legal Advisor
-
balance professional services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to balance professional services limited.
balance professional services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BALANCE PROFESSIONAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
balance professional services limited Companies House Filings - See Documents
date | description | view/download |
---|