kitewood (southbury) limited

Live Established

kitewood (southbury) limited Company Information

Share KITEWOOD (SOUTHBURY) LIMITED

Company Number

08123891

Shareholders

kitewood property investments ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

7 dacre street, london, SW1H 0DJ

kitewood (southbury) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KITEWOOD (SOUTHBURY) LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

kitewood (southbury) limited Estimated Valuation

£220.9k

Pomanda estimates the enterprise value of KITEWOOD (SOUTHBURY) LIMITED at £220.9k based on an EBITDA of £32.6k and a 6.78x industry multiple (adjusted for size and gross margin).

kitewood (southbury) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of KITEWOOD (SOUTHBURY) LIMITED at £1.2m based on Net Assets of £662.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kitewood (southbury) Limited Overview

Kitewood (southbury) Limited is a live company located in london, SW1H 0DJ with a Companies House number of 08123891. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2012, it's largest shareholder is kitewood property investments ltd with a 100% stake. Kitewood (southbury) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kitewood (southbury) Limited Health Check

Pomanda's financial health check has awarded Kitewood (Southbury) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Kitewood (southbury) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kitewood (southbury) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Kitewood (southbury) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Kitewood (southbury) Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Kitewood (southbury) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Kitewood (southbury) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Kitewood (southbury) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kitewood (southbury) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kitewood (southbury) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kitewood (southbury) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (10 weeks)

- - Kitewood (southbury) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.3%, this is a lower level of debt than the average (69.7%)

- - Kitewood (southbury) Limited

- - Industry AVG

KITEWOOD (SOUTHBURY) LIMITED financials

EXPORTms excel logo

Kitewood (Southbury) Limited's latest turnover from April 2024 is estimated at 0 and the company has net assets of £662.4 thousand. According to their latest financial statements, we estimate that Kitewood (Southbury) Limited has no employees and maintains cash reserves of £34.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover1,86611,5626,08121,28820,26922,84124,46671,133
Other Income Or Grants
Cost Of Sales1,3298,1514,28014,72513,67015,52817,65051,634
Gross Profit5363,4111,8016,5636,6007,3136,81519,499
Admin Expenses-32,579-30,289-23,48886,342-39,087-44,466-49,7924,443-26,75739,83719,499
Operating Profit32,57930,28924,024-86,34242,49846,26756,3552,15734,070-33,022
Interest Payable
Interest Receivable3,3092,926420938849330812818653
Pre-Tax Profit35,88833,21524,444-86,24942,58646,75956,6632,28534,256-32,969
Tax-8,972-8,304-4,644-8,091-8,884-10,766-434-6,851
Profit After Tax26,91624,91119,800-86,24934,49537,87545,8971,85127,405-32,969
Dividends Paid
Retained Profit26,91624,91119,800-86,24934,49537,87545,8971,85127,405-32,969
Employee Costs30,16327,91127,66626,59025,88726,29526,35625,200
Number Of Employees11111111
EBITDA*32,57930,28924,024-86,34242,49846,26756,3552,15734,070-33,022

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets750,000750,000610,000610,000610,000
Intangible Assets
Investments & Other750,000750,000750,000
Debtors (Due After 1 year)3,908
Total Fixed Assets750,000750,000750,000750,000750,000610,000610,000610,0003,908
Stock & work in progress60,000
Trade Debtors2,1031,0453,9503,5753,9503,949
Group Debtors221,425122,081141,72591,75825,07140,259
Misc Debtors2,1482,8604,5928,64053124133136,00148,001
Cash34,25191,79745,88566,187118,84857,55073,84449,24453,33721,1921
misc current assets
total current assets257,824216,738192,202166,585146,07598,97877,92752,82093,28873,14260,001
total assets1,007,824966,738942,202916,585896,075708,978687,927662,82097,19673,14260,001
Bank overdraft
Bank loan
Trade Creditors 1,73560,000
Group/Directors Accounts109,999110,000110,000110,0017,25280,500
other short term finances
hp & lease commitments
other current liabilities47,89233,72132,36128,27831,52018,91828,49056,53222,259106,110
total current liabilities157,891143,721144,096138,27931,52018,91835,74256,532102,759106,11060,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions187,500187,500187,500142,500142,500115,900115,900115,900
total long term liabilities187,500187,500187,500142,500142,500115,900115,900115,900
total liabilities345,391331,221331,596280,779174,020134,818151,642172,432102,759106,11060,000
net assets662,433635,517610,606635,806722,055574,160536,285490,388-5,563-32,9681
total shareholders funds662,433635,517610,606635,806722,055574,160536,285490,388-5,563-32,9681
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit32,57930,28924,024-86,34242,49846,26756,3552,15734,070-33,022
Depreciation
Amortisation
Tax-8,972-8,304-4,644-8,091-8,884-10,766-434-6,851
Stock-60,00060,000
Debtors98,632-21,37645,91973,171-14,20137,345507-40,283-8,09151,950
Creditors-1,7351,735-60,00060,000
Accruals and Deferred Income14,1711,3604,083-3,24212,602-9,572-28,04234,273-83,851106,110
Deferred Taxes & Provisions45,00026,600115,900
Cash flow from operations-60,85442,98624,279-162,75587,810-9,53417,040192,179-48,54121,138
Investing Activities
capital expenditure750,000-140,000-610,000
Change in Investments750,000
cash flow from investments-140,000-610,000
Financing Activities
Bank loans
Group/Directors Accounts-1-1110,001-7,2527,252-80,50080,500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-45,000113,400494,1001
interest3,3092,926420938849330812818653
cash flow from financing3,3082,926-44,581110,094113,488-6,7597,560413,72880,686531
cash and cash equivalents
cash-57,54645,912-20,302-52,66161,298-16,29424,600-4,09332,14521,1911
overdraft
change in cash-57,54645,912-20,302-52,66161,298-16,29424,600-4,09332,14521,1911

kitewood (southbury) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kitewood (southbury) limited. Get real-time insights into kitewood (southbury) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kitewood (southbury) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kitewood (southbury) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in SW1H area or any other competitors across 12 key performance metrics.

kitewood (southbury) limited Ownership

KITEWOOD (SOUTHBURY) LIMITED group structure

Kitewood (Southbury) Limited has no subsidiary companies.

Ultimate parent company

2 parents

KITEWOOD (SOUTHBURY) LIMITED

08123891

KITEWOOD (SOUTHBURY) LIMITED Shareholders

kitewood property investments ltd 100%

kitewood (southbury) limited directors

Kitewood (Southbury) Limited currently has 2 directors. The longest serving directors include Mr John Faith (Jun 2012) and Mr Philip Van Reyk (Oct 2018).

officercountryagestartendrole
Mr John FaithEngland77 years Jun 2012- Director
Mr Philip Van ReykEngland66 years Oct 2018- Director

P&L

April 2024

turnover

0

0%

operating profit

32.6k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

662.4k

+0.04%

total assets

1m

+0.04%

cash

34.3k

-0.63%

net assets

Total assets minus all liabilities

kitewood (southbury) limited company details

company number

08123891

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

April 2024

previous names

N/A

accountant

WORMALD

auditor

-

address

7 dacre street, london, SW1H 0DJ

Bank

-

Legal Advisor

-

kitewood (southbury) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to kitewood (southbury) limited. Currently there are 1 open charges and 4 have been satisfied in the past.

kitewood (southbury) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KITEWOOD (SOUTHBURY) LIMITED. This can take several minutes, an email will notify you when this has completed.

kitewood (southbury) limited Companies House Filings - See Documents

datedescriptionview/download