warmley corum management limited

Live EstablishedMicroDeclining

warmley corum management limited Company Information

Share WARMLEY CORUM MANAGEMENT LIMITED

Company Number

08124135

Directors

Martin Pryce

Jill Aubrey

View All

Shareholders

fprop fulcrum gp nominee 3 ltd & fprop fulcrum gp nominee 4 ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

vintry building wine street, bristol, BS1 2BD

Website

-

warmley corum management limited Estimated Valuation

£514.5k

Pomanda estimates the enterprise value of WARMLEY CORUM MANAGEMENT LIMITED at £514.5k based on a Turnover of £206.6k and 2.49x industry multiple (adjusted for size and gross margin).

warmley corum management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WARMLEY CORUM MANAGEMENT LIMITED at £0 based on an EBITDA of £0 and a 4.87x industry multiple (adjusted for size and gross margin).

warmley corum management limited Estimated Valuation

£19

Pomanda estimates the enterprise value of WARMLEY CORUM MANAGEMENT LIMITED at £19 based on Net Assets of £11 and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Warmley Corum Management Limited Overview

Warmley Corum Management Limited is a live company located in bristol, BS1 2BD with a Companies House number of 08124135. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2012, it's largest shareholder is fprop fulcrum gp nominee 3 ltd & fprop fulcrum gp nominee 4 ltd with a 100% stake. Warmley Corum Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £206.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Warmley Corum Management Limited Health Check

Pomanda's financial health check has awarded Warmley Corum Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £206.6k, make it smaller than the average company (£920.2k)

£206.6k - Warmley Corum Management Limited

£920.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.9%)

-1% - Warmley Corum Management Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.3%)

34.6% - Warmley Corum Management Limited

75.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Warmley Corum Management Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Warmley Corum Management Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Warmley Corum Management Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £206.6k, this is more efficient (£177.7k)

£206.6k - Warmley Corum Management Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (30 days)

88 days - Warmley Corum Management Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (38 days)

45 days - Warmley Corum Management Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Warmley Corum Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Warmley Corum Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (64.5%)

100% - Warmley Corum Management Limited

64.5% - Industry AVG

WARMLEY CORUM MANAGEMENT LIMITED financials

EXPORTms excel logo

Warmley Corum Management Limited's latest turnover from March 2024 is estimated at £206.6 thousand and the company has net assets of £11. According to their latest financial statements, we estimate that Warmley Corum Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover206,601173,931119,634212,761112,73281,58488,99084,63895,790175,50952,63073,460
Other Income Or Grants
Cost Of Sales135,073115,87280,579140,50575,41554,98659,14654,35964,675125,45438,24254,612
Gross Profit71,52858,05939,05472,25637,31726,59829,84430,28031,11650,05514,38718,849
Admin Expenses71,52858,05939,05472,25637,31726,59829,84430,28031,11650,06314,40918,849
Operating Profit-8-22
Interest Payable
Interest Receivable2122
Pre-Tax Profit14
Tax-3
Profit After Tax11
Dividends Paid
Retained Profit11
Employee Costs32,32230,37129,58926,85927,39327,02826,09225,57226,40026,35625,14124,176
Number Of Employees111111111111
EBITDA*-8-22

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets
Intangible Assets
Investments & Other11111111111111111111
Debtors (Due After 1 year)
Total Fixed Assets11111111111111111111
Stock & work in progress
Trade Debtors50,34346,99934,80942,26019,98418,94222,05719,01521,58038,54610,78216,318
Group Debtors
Misc Debtors
Cash8,55768
misc current assets
total current assets50,34346,99934,80942,26019,98418,94222,05719,01521,58038,54619,33916,386
total assets50,35447,01034,82042,27119,99518,95322,06819,02621,59138,55719,33916,386
Bank overdraft
Bank loan
Trade Creditors 16,69615,6799,45418,94222,05719,01521,58038,54619,32816,375
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities16,69615,6799,45418,94222,05719,01521,58038,54619,32816,375
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities33,64731,32025,35542,26019,984
provisions
total long term liabilities33,64731,32025,35542,26019,984
total liabilities50,34346,99934,80942,26019,98418,94222,05719,01521,58038,54619,32816,375
net assets111111111111111111111111
total shareholders funds111111111111111111111111
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit-8-22
Depreciation
Amortisation
Tax-3
Stock
Debtors3,34412,190-7,45122,2761,042-3,1153,042-2,565-16,96627,764-5,53616,318
Creditors1,0176,2259,454-18,942-3,1153,042-2,565-16,96619,2182,95316,375
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-2,327-5,96516,905-22,276-19,984-8,5578,46757
Investing Activities
capital expenditure
Change in Investments11
cash flow from investments-11
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities2,3275,965-16,90522,27619,984
share issue-1111
interest2122
cash flow from financing2,3275,965-16,90522,27619,984102211
cash and cash equivalents
cash-8,5578,48968
overdraft
change in cash-8,5578,48968

warmley corum management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for warmley corum management limited. Get real-time insights into warmley corum management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Warmley Corum Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for warmley corum management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS1 area or any other competitors across 12 key performance metrics.

warmley corum management limited Ownership

WARMLEY CORUM MANAGEMENT LIMITED group structure

Warmley Corum Management Limited has no subsidiary companies.

Ultimate parent company

WARMLEY CORUM MANAGEMENT LIMITED

08124135

WARMLEY CORUM MANAGEMENT LIMITED Shareholders

fprop fulcrum gp nominee 3 ltd & fprop fulcrum gp nominee 4 ltd 100%

warmley corum management limited directors

Warmley Corum Management Limited currently has 3 directors. The longest serving directors include Mr Martin Pryce (Jul 2022) and Mrs Jill Aubrey (Jul 2022).

officercountryagestartendrole
Mr Martin PryceEngland64 years Jul 2022- Director
Mrs Jill AubreyEngland51 years Jul 2022- Director
Mr Benyamin Habib59 years Sep 2022- Director

P&L

March 2024

turnover

206.6k

+19%

operating profit

0

0%

gross margin

34.7%

+3.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

11

0%

total assets

50.4k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

warmley corum management limited company details

company number

08124135

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

vintry building wine street, bristol, BS1 2BD

Bank

-

Legal Advisor

-

warmley corum management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to warmley corum management limited.

warmley corum management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WARMLEY CORUM MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

warmley corum management limited Companies House Filings - See Documents

datedescriptionview/download