a400m training services limited

a400m training services limited Company Information

Share A400M TRAINING SERVICES LIMITED
Live 
EstablishedMidHealthy

Company Number

08124852

Industry

Other transportation support activities

 

Directors

Ian Burrett

Darren Boneham

View All

Shareholders

thales uk ltd

airbus military sl

Group Structure

View All

Contact

Registered Address

350 longwater avenue, green park, reading, berkshire, RG2 6GF

a400m training services limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of A400M TRAINING SERVICES LIMITED at £4m based on a Turnover of £10m and 0.4x industry multiple (adjusted for size and gross margin).

a400m training services limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of A400M TRAINING SERVICES LIMITED at £1.3m based on an EBITDA of £447.8k and a 2.86x industry multiple (adjusted for size and gross margin).

a400m training services limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of A400M TRAINING SERVICES LIMITED at £1.7m based on Net Assets of £770k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A400m Training Services Limited Overview

A400m Training Services Limited is a live company located in reading, RG2 6GF with a Companies House number of 08124852. It operates in the other transportation support activities sector, SIC Code 52290. Founded in June 2012, it's largest shareholder is thales uk ltd with a 51% stake. A400m Training Services Limited is a established, mid sized company, Pomanda has estimated its turnover at £10m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A400m Training Services Limited Health Check

Pomanda's financial health check has awarded A400M Training Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £10m, make it in line with the average company (£12.2m)

£10m - A400m Training Services Limited

£12.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (12.3%)

12% - A400m Training Services Limited

12.3% - Industry AVG

production

Production

with a gross margin of 8.1%, this company has a higher cost of product (23.1%)

8.1% - A400m Training Services Limited

23.1% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it as profitable than the average company (5.2%)

4.5% - A400m Training Services Limited

5.2% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (46)

14 - A400m Training Services Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £74k, the company has a higher pay structure (£47.8k)

£74k - A400m Training Services Limited

£47.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £717.3k, this is more efficient (£267.4k)

£717.3k - A400m Training Services Limited

£267.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - A400m Training Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (34 days)

0 days - A400m Training Services Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A400m Training Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (16 weeks)

34 weeks - A400m Training Services Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.9%, this is a higher level of debt than the average (60.2%)

90.9% - A400m Training Services Limited

60.2% - Industry AVG

A400M TRAINING SERVICES LIMITED financials

EXPORTms excel logo

A400M Training Services Limited's latest turnover from December 2023 is £10 million and the company has net assets of £770 thousand. According to their latest financial statements, A400M Training Services Limited has 14 employees and maintains cash reserves of £5.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover10,042,00010,181,0006,928,0007,085,0008,583,00010,521,0006,850,00013,116,00012,333,00017,379,00030,002,0000
Other Income Or Grants000000000000
Cost Of Sales9,225,0009,356,0008,084,0005,674,0007,807,0009,570,0005,105,00011,508,00011,538,00015,708,00028,615,0000
Gross Profit817,000825,000-1,156,0001,411,000776,000951,0001,745,0001,608,000795,0001,671,0001,387,0000
Admin Expenses369,220281,361-109,246135,376153,415158,874134,006120,339283,920140,07072,4880
Operating Profit447,780543,639-1,046,7541,275,624622,585792,1261,610,9941,487,661511,0801,530,9301,314,5120
Interest Payable000000000000
Interest Receivable000000000000
Pre-Tax Profit682,000715,000-1,288,0001,282,000651,000812,0001,629,0001,497,000539,0001,552,0001,320,0000
Tax-160,000-146,000253,000-245,000-125,000-154,000-314,000-299,000-112,000-333,000-305,0000
Profit After Tax522,000569,000-1,035,0001,037,000526,000658,0001,315,0001,198,000427,0001,219,0001,015,0000
Dividends Paid350,00000500,000872,0001,200,0001,800,0001,964,0000000
Retained Profit172,000569,000-1,035,000537,000-346,000-542,000-485,000-766,000427,0001,219,0001,015,0000
Employee Costs1,036,000984,000869,000846,000836,000712,000708,000765,000569,000469,000107,0000
Number Of Employees14141413131212129620
EBITDA*447,780543,639-1,046,7541,275,624622,585792,1261,610,9941,487,661511,0801,530,9301,314,5120

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets2,959,0002,286,000134,000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)2,959,0002,286,000134,000000000000
Total Fixed Assets2,959,0002,286,000134,000000000000
Stock & work in progress000000067,00000258,0000
Trade Debtors000000325,0003,908,0000968,0001,657,0000
Group Debtors334,000334,0001,876,000801,00000000000
Misc Debtors0000025,00025,000183,0001,591,000721,00000
Cash5,098,0004,358,0004,718,0004,685,0004,561,0002,585,0002,807,0002,178,0005,693,0003,375,0001,468,0000
misc current assets00000026,00000000
total current assets5,511,0004,932,0006,692,0005,486,0004,561,0002,610,0003,183,0006,336,0007,284,0005,064,0003,383,0000
total assets8,470,0007,218,0006,826,0005,486,0004,561,0002,610,0003,183,0006,336,0007,284,0005,064,0003,383,0000
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 7,00021,000111,00065,0009,00025,00010,00028,00027,00018,0007,0000
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities7,693,0006,599,0006,686,0004,357,0004,025,0001,712,0001,758,0004,412,0004,595,0002,811,0002,360,0000
total current liabilities7,700,0006,620,0006,797,0004,422,0004,034,0001,737,0001,768,0004,440,0004,622,0002,829,0002,367,0000
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities7,700,0006,620,0006,797,0004,422,0004,034,0001,737,0001,768,0004,440,0004,622,0002,829,0002,367,0000
net assets770,000598,00029,0001,064,000527,000873,0001,415,0001,896,0002,662,0002,235,0001,016,0000
total shareholders funds770,000598,00029,0001,064,000527,000873,0001,415,0001,896,0002,662,0002,235,0001,016,0000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit447,780543,639-1,046,7541,275,624622,585792,1261,610,9941,487,661511,0801,530,9301,314,5120
Depreciation000000000000
Amortisation000000000000
Tax-160,000-146,000253,000-245,000-125,000-154,000-314,000-299,000-112,000-333,000-305,0000
Stock000000-67,00067,0000-258,000258,0000
Debtors673,000610,0001,209,000801,000-25,000-325,000-3,741,0002,500,000-98,00032,0001,657,0000
Creditors-14,000-90,00046,00056,000-16,00015,000-18,0001,0009,00011,0007,0000
Accruals and Deferred Income1,094,000-87,0002,329,000332,0002,313,000-46,000-2,654,000-183,0001,784,000451,0002,360,0000
Deferred Taxes & Provisions000000000000
Cash flow from operations694,780-389,361372,246617,6242,819,585932,1262,432,994-1,560,3392,290,0801,885,9301,461,5120
Investing Activities
capital expenditure-673,000-2,152,000-134,000000000000
Change in Investments000000000000
cash flow from investments-673,000-2,152,000-134,000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000004,0000001,0000
interest000000000000
cash flow from financing0000004,0000001,0000
cash and cash equivalents
cash740,000-360,00033,000124,0001,976,000-222,000629,000-3,515,0002,318,0001,907,0001,468,0000
overdraft000000000000
change in cash740,000-360,00033,000124,0001,976,000-222,000629,000-3,515,0002,318,0001,907,0001,468,0000

a400m training services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a400m training services limited. Get real-time insights into a400m training services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A400m Training Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a400m training services limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in RG2 area or any other competitors across 12 key performance metrics.

a400m training services limited Ownership

A400M TRAINING SERVICES LIMITED group structure

A400M Training Services Limited has no subsidiary companies.

Ultimate parent company

THALES SA

#0023951

2 parents

A400M TRAINING SERVICES LIMITED

08124852

A400M TRAINING SERVICES LIMITED Shareholders

thales uk ltd 51%
airbus military sl 49%

a400m training services limited directors

A400M Training Services Limited currently has 6 directors. The longest serving directors include Mr Ian Burrett (Dec 2012) and Mr Darren Boneham (Mar 2021).

officercountryagestartendrole
Mr Ian BurrettUnited Kingdom64 years Dec 2012- Director
Mr Darren BonehamUnited Kingdom59 years Mar 2021- Director
Mrs Jane GreenmanUnited Kingdom56 years Jul 2021- Director
Ms Maria Garcia-RodriguezUnited Kingdom47 years Jun 2022- Director
Mr James CallananUnited Kingdom41 years Aug 2022- Director
Mr Askold FalkenbergUnited Kingdom36 years Mar 2024- Director

P&L

December 2023

turnover

10m

-1%

operating profit

447.8k

0%

gross margin

8.2%

+0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

770k

+0.29%

total assets

8.5m

+0.17%

cash

5.1m

+0.17%

net assets

Total assets minus all liabilities

a400m training services limited company details

company number

08124852

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

THALES SA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

alnery no. 3044 limited (November 2012)

accountant

-

auditor

ERNST & YOUNG LLP

address

350 longwater avenue, green park, reading, berkshire, RG2 6GF

Bank

-

Legal Advisor

-

a400m training services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a400m training services limited.

a400m training services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A400M TRAINING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

a400m training services limited Companies House Filings - See Documents

datedescriptionview/download