animal aid charitable trust

animal aid charitable trust Company Information

Share ANIMAL AID CHARITABLE TRUST
Live 
EstablishedMicroRapid

Company Number

08126689

Industry

Activities of other membership organisations n.e.c.

 

Directors

Andrew Watts

Anthony Keen

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

the old chapel bradford street, tonbridge, kent, TN9 1AW

animal aid charitable trust Estimated Valuation

£60.3k

Pomanda estimates the enterprise value of ANIMAL AID CHARITABLE TRUST at £60.3k based on a Turnover of £78.8k and 0.77x industry multiple (adjusted for size and gross margin).

animal aid charitable trust Estimated Valuation

£0

Pomanda estimates the enterprise value of ANIMAL AID CHARITABLE TRUST at £0 based on an EBITDA of £-176k and a 5.06x industry multiple (adjusted for size and gross margin).

animal aid charitable trust Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of ANIMAL AID CHARITABLE TRUST at £3.3m based on Net Assets of £1.3m and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Animal Aid Charitable Trust Overview

Animal Aid Charitable Trust is a live company located in kent, TN9 1AW with a Companies House number of 08126689. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in July 2012, it's largest shareholder is unknown. Animal Aid Charitable Trust is a established, micro sized company, Pomanda has estimated its turnover at £78.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Animal Aid Charitable Trust Health Check

Pomanda's financial health check has awarded Animal Aid Charitable Trust a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £78.8k, make it smaller than the average company (£410.3k)

£78.8k - Animal Aid Charitable Trust

£410.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (6.6%)

64% - Animal Aid Charitable Trust

6.6% - Industry AVG

production

Production

with a gross margin of 54.7%, this company has a comparable cost of product (54.7%)

54.7% - Animal Aid Charitable Trust

54.7% - Industry AVG

profitability

Profitability

an operating margin of -223.3% make it less profitable than the average company (1.3%)

-223.3% - Animal Aid Charitable Trust

1.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Animal Aid Charitable Trust

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.9k, the company has an equivalent pay structure (£27.9k)

£27.9k - Animal Aid Charitable Trust

£27.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.4k, this is less efficient (£62.9k)

£39.4k - Animal Aid Charitable Trust

£62.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Animal Aid Charitable Trust

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Animal Aid Charitable Trust

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Animal Aid Charitable Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2410 weeks, this is more cash available to meet short term requirements (215 weeks)

2410 weeks - Animal Aid Charitable Trust

215 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (11.9%)

1.9% - Animal Aid Charitable Trust

11.9% - Industry AVG

ANIMAL AID CHARITABLE TRUST financials

EXPORTms excel logo

Animal Aid Charitable Trust's latest turnover from December 2023 is £78.8 thousand and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Animal Aid Charitable Trust has 2 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover78,812108,971-96,04817,717256,6911,039,512196,48137161,11610,2395
Other Income Or Grants00000000000
Cost Of Sales35,70549,803-39,2577,245106,672438,14977,37515426,2234,5453
Gross Profit43,10759,168-56,79110,472150,019601,363119,10621734,8935,6942
Admin Expenses219,13734,13484,54844,057-107,914-645,030-115,5441,181-40,814-6,736444
Operating Profit-176,03025,034-141,339-33,585257,9331,246,393234,650-96475,70712,430-442
Interest Payable00000000000
Interest Receivable00000000000
Pre-Tax Profit-112,00756,039-138,216-32,820210,3961,011,072190,735-78960,7269,849-430
Tax00000000000
Profit After Tax-112,00756,039-138,216-32,820210,3961,011,072190,735-78960,7269,849-430
Dividends Paid00000000000
Retained Profit-112,00756,039-138,216-32,820210,3961,011,072190,735-78960,7269,849-430
Employee Costs55,70252,244025,3530000000
Number Of Employees220151841211
EBITDA*-176,03025,034-141,339-33,585257,9331,246,393234,650-96475,70712,430-442

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress00000000000
Trade Debtors00000000000
Group Debtors00000000000
Misc Debtors141,03489,081112,000226,9771,252,9291,041,92900000
Cash1,138,0721,300,9001,221,9421,276,216253,003231,142260,48169,74670,5359,8094,960
misc current assets00000000000
total current assets1,279,1061,389,9811,333,9421,503,1931,505,9321,273,071260,48169,74670,5359,8094,960
total assets1,279,1061,389,9811,333,9421,503,1931,505,9321,273,071260,48169,74670,5359,8094,960
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 0001,0500000000
Group/Directors Accounts00000000005,000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities24,55123,41923,41953,40424,3731,908390390390390390
total current liabilities24,55123,41923,41954,45424,3731,9083903903903905,390
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities24,55123,41923,41954,45424,3731,9083903903903905,390
net assets1,254,5551,366,5621,310,5231,448,7391,481,5591,271,163260,09169,35670,1459,419-430
total shareholders funds1,254,5551,366,5621,310,5231,448,7391,481,5591,271,163260,09169,35670,1459,419-430
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-176,03025,034-141,339-33,585257,9331,246,393234,650-96475,70712,430-442
Depreciation00000000000
Amortisation00000000000
Tax00000000000
Stock00000000000
Debtors51,953-22,919-114,977-1,025,952211,0001,041,92900000
Creditors00-1,0501,0500000000
Accruals and Deferred Income1,1320-29,98529,03122,4651,5180000390
Deferred Taxes & Provisions00000000000
Cash flow from operations-226,85147,953-57,3971,022,44869,398205,982234,650-96475,70712,430-52
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts000000000-5,0005,000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000000000
interest00000000000
cash flow from financing000000000-5,0005,000
cash and cash equivalents
cash-162,82878,958-54,2741,023,21321,861-29,339190,735-78960,7264,8494,960
overdraft00000000000
change in cash-162,82878,958-54,2741,023,21321,861-29,339190,735-78960,7264,8494,960

animal aid charitable trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for animal aid charitable trust. Get real-time insights into animal aid charitable trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Animal Aid Charitable Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for animal aid charitable trust by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in TN9 area or any other competitors across 12 key performance metrics.

animal aid charitable trust Ownership

ANIMAL AID CHARITABLE TRUST group structure

Animal Aid Charitable Trust has no subsidiary companies.

Ultimate parent company

ANIMAL AID CHARITABLE TRUST

08126689

ANIMAL AID CHARITABLE TRUST Shareholders

--

animal aid charitable trust directors

Animal Aid Charitable Trust currently has 5 directors. The longest serving directors include Mr Andrew Watts (Jul 2012) and Mr Anthony Keen (Jul 2012).

officercountryagestartendrole
Mr Andrew WattsEngland58 years Jul 2012- Director
Mr Anthony KeenUnited Kingdom76 years Jul 2012- Director
Mr Jonathan MannEngland64 years Jul 2012- Director
Ms Natalia DoranEngland60 years Sep 2017- Director
Mrs Mary Shephard74 years May 2022- Director

P&L

December 2023

turnover

78.8k

-28%

operating profit

-176k

0%

gross margin

54.7%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

-0.08%

total assets

1.3m

-0.08%

cash

1.1m

-0.13%

net assets

Total assets minus all liabilities

animal aid charitable trust company details

company number

08126689

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

July 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

animal aid (campaign group) (May 2021)

accountant

LEE DICKETTS & CO

auditor

-

address

the old chapel bradford street, tonbridge, kent, TN9 1AW

Bank

-

Legal Advisor

-

animal aid charitable trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to animal aid charitable trust.

animal aid charitable trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANIMAL AID CHARITABLE TRUST. This can take several minutes, an email will notify you when this has completed.

animal aid charitable trust Companies House Filings - See Documents

datedescriptionview/download