aspall consultancy limited

2

aspall consultancy limited Company Information

Share ASPALL CONSULTANCY LIMITED
Live 
EstablishedSmallDeclining

Company Number

08127374

Website

-

Registered Address

bank house market square, congleton, cheshire, CW12 1ET

Industry

Management of real estate on a fee or contract basis

 

Telephone

-

Next Accounts Due

170 days late

Group Structure

View All

Directors

Grant Chapman11 Years

Shareholders

grant chapman 100%

aspall consultancy limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of ASPALL CONSULTANCY LIMITED at £1m based on a Turnover of £972.5k and 1.06x industry multiple (adjusted for size and gross margin).

aspall consultancy limited Estimated Valuation

£5.9k

Pomanda estimates the enterprise value of ASPALL CONSULTANCY LIMITED at £5.9k based on an EBITDA of £1.5k and a 3.92x industry multiple (adjusted for size and gross margin).

aspall consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASPALL CONSULTANCY LIMITED at £0 based on Net Assets of £-116.8k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aspall Consultancy Limited Overview

Aspall Consultancy Limited is a live company located in cheshire, CW12 1ET with a Companies House number of 08127374. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2012, it's largest shareholder is grant chapman with a 100% stake. Aspall Consultancy Limited is a established, small sized company, Pomanda has estimated its turnover at £972.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aspall Consultancy Limited Health Check

Pomanda's financial health check has awarded Aspall Consultancy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £972.5k, make it in line with the average company (£846.5k)

£972.5k - Aspall Consultancy Limited

£846.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (2%)

-37% - Aspall Consultancy Limited

2% - Industry AVG

production

Production

with a gross margin of 12.2%, this company has a higher cost of product (46.1%)

12.2% - Aspall Consultancy Limited

46.1% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (9.1%)

0.2% - Aspall Consultancy Limited

9.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (9)

6 - Aspall Consultancy Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)

£38.8k - Aspall Consultancy Limited

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £162.1k, this is more efficient (£84.1k)

£162.1k - Aspall Consultancy Limited

£84.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Aspall Consultancy Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 191 days, this is slower than average (32 days)

191 days - Aspall Consultancy Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 141 days, this is more than average (11 days)

141 days - Aspall Consultancy Limited

11 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aspall Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 135.2%, this is a higher level of debt than the average (84.5%)

135.2% - Aspall Consultancy Limited

84.5% - Industry AVG

ASPALL CONSULTANCY LIMITED financials

EXPORTms excel logo

Aspall Consultancy Limited's latest turnover from March 2022 is estimated at £972.5 thousand and the company has net assets of -£116.8 thousand. According to their latest financial statements, we estimate that Aspall Consultancy Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jul 2014Jul 2013
Turnover972,4581,192,9344,338,9443,919,9524,720,7211,168,7321,302,710802,225664,430305,914
Other Income Or Grants0000000000
Cost Of Sales853,4531,071,0333,818,9153,409,3454,066,434992,3471,064,379682,745579,183271,882
Gross Profit119,005121,901520,029510,606654,286176,385238,331119,48085,24634,032
Admin Expenses117,498121,961521,066339,318643,101185,667234,474129,318328,48239,746
Operating Profit1,507-60-1,037171,28811,185-9,2823,857-9,838-243,236-5,714
Interest Payable0000000000
Interest Receivable0000001266551
Pre-Tax Profit1,507-60-1,037171,28811,185-9,2823,869-9,772-243,181-5,713
Tax-28600-32,545-2,1250-774000
Profit After Tax1,221-60-1,037138,7439,060-9,2823,095-9,772-243,181-5,713
Dividends Paid0000000000
Retained Profit1,221-60-1,037138,7439,060-9,2823,095-9,772-243,181-5,713
Employee Costs232,624219,704709,244555,536678,63333,868178,209100,429103,76267,857
Number Of Employees6620162015332
EBITDA*1,507-60-1,037171,28811,185-9,2823,857-9,838-243,236-5,714

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jul 2014Jul 2013
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other00000000140140
Debtors (Due After 1 year)0000000000
Total Fixed Assets00000000140140
Stock & work in progress331,614331,6131,525,6521,525,6521,477,6101,431,6201,122,176901,507781,8100
Trade Debtors00000541,7685,06012,59675,000
Group Debtors0000000000
Misc Debtors0000000000
Cash000000234,86321,515299
misc current assets0000000000
total current assets331,614331,6131,525,6521,525,6521,477,6101,431,6741,123,967911,430815,92175,299
total assets331,614331,6131,525,6521,525,6521,477,6101,431,6741,123,967911,430816,06175,439
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 448,440449,6601,643,6391,642,6021,733,3031,696,4271,379,438774,165635,74981,052
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities448,440449,6601,643,6391,642,6021,733,3031,696,4271,379,438774,165635,74981,052
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000395,831429,1060
provisions0000000000
total long term liabilities0000000395,831429,1060
total liabilities448,440449,6601,643,6391,642,6021,733,3031,696,4271,379,4381,169,9961,064,85581,052
net assets-116,826-118,047-117,987-116,950-255,693-264,753-255,471-258,566-248,794-5,613
total shareholders funds-116,826-118,047-117,987-116,950-255,693-264,753-255,471-258,566-248,794-5,613
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jul 2014Jul 2013
Operating Activities
Operating Profit1,507-60-1,037171,28811,185-9,2823,857-9,838-243,236-5,714
Depreciation0000000000
Amortisation0000000000
Tax-28600-32,545-2,1250-774000
Stock1-1,194,039048,04245,990309,444220,669119,697781,8100
Debtors0000-54-1,714-3,292-7,536-62,40475,000
Creditors-1,220-1,193,9791,037-90,70136,876316,989605,273138,416554,69781,052
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations00000-23390,97916,417-407,945338
Investing Activities
capital expenditure0000000000
Change in Investments0000000-1400140
cash flow from investments00000001400-140
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities000000-395,831-33,275429,1060
share issue000000000100
interest0000001266551
cash flow from financing000000-395,819-33,209429,161101
cash and cash equivalents
cash00000-23-4,840-16,65221,216299
overdraft0000000000
change in cash00000-23-4,840-16,65221,216299

aspall consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aspall consultancy limited. Get real-time insights into aspall consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aspall Consultancy Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for aspall consultancy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

aspall consultancy limited Ownership

ASPALL CONSULTANCY LIMITED group structure

Aspall Consultancy Limited has no subsidiary companies.

Ultimate parent company

ASPALL CONSULTANCY LIMITED

08127374

ASPALL CONSULTANCY LIMITED Shareholders

grant chapman 100%

aspall consultancy limited directors

Aspall Consultancy Limited currently has 1 director, Mr Grant Chapman serving since Jul 2012.

officercountryagestartendrole
Mr Grant ChapmanEngland59 years Jul 2012- Director

P&L

March 2022

turnover

972.5k

-18%

operating profit

1.5k

0%

gross margin

12.3%

+19.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

-116.8k

-0.01%

total assets

331.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

aspall consultancy limited company details

company number

08127374

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

July 2012

age

12

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

bank house market square, congleton, cheshire, CW12 1ET

last accounts submitted

March 2022

aspall consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to aspall consultancy limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

aspall consultancy limited Companies House Filings - See Documents

datedescriptionview/download