prime structures limited

Live EstablishedMicroDeclining

prime structures limited Company Information

Share PRIME STRUCTURES LIMITED

Company Number

08130936

Shareholders

david francis speakman

maureen speakman

View All

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

c/o bishop fleming, brook house manor drive, exeter, EX5 1GD

Website

-

prime structures limited Estimated Valuation

£109k

Pomanda estimates the enterprise value of PRIME STRUCTURES LIMITED at £109k based on a Turnover of £305.8k and 0.36x industry multiple (adjusted for size and gross margin).

prime structures limited Estimated Valuation

£17.8k

Pomanda estimates the enterprise value of PRIME STRUCTURES LIMITED at £17.8k based on an EBITDA of £5.6k and a 3.2x industry multiple (adjusted for size and gross margin).

prime structures limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PRIME STRUCTURES LIMITED at £0 based on Net Assets of £-3.4m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prime Structures Limited Overview

Prime Structures Limited is a live company located in exeter, EX5 1GD with a Companies House number of 08130936. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in July 2012, it's largest shareholder is david francis speakman with a 50% stake. Prime Structures Limited is a established, micro sized company, Pomanda has estimated its turnover at £305.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prime Structures Limited Health Check

Pomanda's financial health check has awarded Prime Structures Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £305.8k, make it smaller than the average company (£545.7k)

£305.8k - Prime Structures Limited

£545.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (9.2%)

-2% - Prime Structures Limited

9.2% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a comparable cost of product (19.8%)

19.8% - Prime Structures Limited

19.8% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (5.2%)

1.8% - Prime Structures Limited

5.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Prime Structures Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)

£43.4k - Prime Structures Limited

£43.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.9k, this is less efficient (£215.1k)

£152.9k - Prime Structures Limited

£215.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Prime Structures Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Prime Structures Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 186 days, this is less than average (276 days)

186 days - Prime Structures Limited

276 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Prime Structures Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2702.5%, this is a higher level of debt than the average (72.3%)

2702.5% - Prime Structures Limited

72.3% - Industry AVG

PRIME STRUCTURES LIMITED financials

EXPORTms excel logo

Prime Structures Limited's latest turnover from December 2023 is estimated at £305.8 thousand and the company has net assets of -£3.4 million. According to their latest financial statements, Prime Structures Limited has 2 employees and maintains cash reserves of £4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018May 2018May 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover305,750340,511433,614323,586412,046607,672558,476351,48618,03013,033,9925,236,9931,395,613
Other Income Or Grants
Cost Of Sales245,112272,963354,231263,122330,206477,721432,801488,703465,45810,132,6274,089,9441,103,309
Gross Profit60,63967,54879,38360,46481,841129,951125,676-137,217-447,4282,901,3651,147,049292,304
Admin Expenses55,06732,72672,97071,92060,261147,867125,615956,9952,167,5664,411,0441,923,850424,458
Operating Profit5,57234,8226,413-11,45621,580-17,91661-1,094,212-2,614,994-1,509,679-776,801-132,154
Interest Payable
Interest Receivable2441671116288295260194373291178
Pre-Tax Profit5,81634,9896,423-11,44021,868-17,621321-1,094,212-2,614,800-1,509,306-776,510-131,976
Tax-1,454-6,648-1,220-4,155-61108,82430,938
Profit After Tax4,36228,3415,203-11,44017,713-17,621260-985,388-2,583,862-1,509,306-776,510-131,976
Dividends Paid
Retained Profit4,36228,3415,203-11,44017,713-17,621260-985,388-2,583,862-1,509,306-776,510-131,976
Employee Costs86,78886,87283,05180,25586,72988,28940,824371,226398,7131,203,834491,374148,706
Number Of Employees2222221101030134
EBITDA*5,57234,8226,413-11,45621,580-17,91661-1,076,268-2,582,088-1,477,590-744,182-125,935

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018May 2018May 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets82,65083,63480,479100,198
Intangible Assets87,500100,000112,500125,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets170,150183,634192,979225,198
Stock & work in progress125,000125,000250,000250,000250,000550,000900,0001,025,0001,151,164360,06932,69440,876
Trade Debtors46296,902110,34845,27013,982
Group Debtors347
Misc Debtors2342343,21238,48536,967207,987179,053145,493
Cash4,0285,2604,2674,26727,56649,18074,41029,59651,902103,82645,47871,015
misc current assets
total current assets129,262130,494254,267257,479316,051636,1471,182,3971,234,4581,445,461574,243123,442125,873
total assets129,262130,494254,267257,479316,051636,1471,182,3971,234,4581,615,611757,877316,421351,071
Bank overdraft
Bank loan
Trade Creditors 51,721116,5743,175,6671,224,905316,379
Group/Directors Accounts113,093118,685270,800279,215326,347655,9274,569,259
other short term finances
hp & lease commitments
other current liabilities3,380,1833,380,1853,380,1843,380,1843,380,1843,388,4134,572,7094,0503,904,221
total current liabilities3,493,2763,498,8703,650,9843,659,3993,706,5314,044,3404,572,7094,625,0304,020,7953,175,6671,224,905316,379
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities166,667
provisions
total long term liabilities166,667
total liabilities3,493,2763,498,8703,650,9843,659,3993,706,5314,044,3404,572,7094,625,0304,020,7953,175,6671,224,905483,046
net assets-3,364,014-3,368,376-3,396,717-3,401,920-3,390,480-3,408,193-3,390,312-3,390,572-2,405,184-2,417,790-908,484-131,975
total shareholders funds-3,364,014-3,368,376-3,396,717-3,401,920-3,390,480-3,408,193-3,390,312-3,390,572-2,405,184-2,417,790-908,484-131,975
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018May 2018May 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit5,57234,8226,413-11,45621,580-17,91661-1,094,212-2,614,994-1,509,679-776,801-132,154
Depreciation8,56720,40619,58920,1196,219
Amortisation9,37712,50012,50012,500
Tax-1,454-6,648-1,220-4,155-61108,82430,938
Stock-125,000-300,000-475,000-125,000-126,164791,095327,375-8,18240,876
Debtors234-3,212-35,2731,518-142,89528,125-62,533132,04765,07831,28813,982
Creditors-51,721-51,721-64,853-3,059,0931,950,762908,526316,379
Accruals and Deferred Income-21-8,2293,384,3634,568,659-3,900,1713,904,221
Deferred Taxes & Provisions
Cash flow from operations4,116152,9418,40523,817307,6783,932,6214,613,813-4,743,771-2,629,16480,719141,238135,586
Investing Activities
capital expenditure152,206-19,422-22,744-400-231,417
Change in Investments
cash flow from investments152,206-19,422-22,744-400-231,417
Financing Activities
Bank loans
Group/Directors Accounts-5,592-152,115-8,415-47,132-329,580-3,913,332-4,569,2594,569,259
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-166,667166,667
share issue2,596,46811
interest2441671116288295260194373291178
cash flow from financing-5,348-151,948-8,404-47,116-329,292-3,913,037-4,568,9994,569,2592,596,662373-166,375166,846
cash and cash equivalents
cash-1,232993-23,299-21,61419,58444,814-22,306-51,92458,348-25,53771,015
overdraft
change in cash-1,232993-23,299-21,61419,58444,814-22,306-51,92458,348-25,53771,015

prime structures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prime structures limited. Get real-time insights into prime structures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prime Structures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prime structures limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in EX5 area or any other competitors across 12 key performance metrics.

prime structures limited Ownership

PRIME STRUCTURES LIMITED group structure

Prime Structures Limited has 1 subsidiary company.

Ultimate parent company

PRIME STRUCTURES LIMITED

08130936

1 subsidiary

PRIME STRUCTURES LIMITED Shareholders

david francis speakman 50%
maureen speakman 50%
genus capital limited 0%

prime structures limited directors

Prime Structures Limited currently has 2 directors. The longest serving directors include Mr David Speakman (Jun 2018) and Mr Richard Mathias (Jun 2018).

officercountryagestartendrole
Mr David SpeakmanUnited Kingdom78 years Jun 2018- Director
Mr Richard Mathias53 years Jun 2018- Director

P&L

December 2023

turnover

305.8k

-10%

operating profit

5.6k

0%

gross margin

19.9%

-0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-3.4m

0%

total assets

129.3k

-0.01%

cash

4k

-0.23%

net assets

Total assets minus all liabilities

prime structures limited company details

company number

08130936

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

July 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o bishop fleming, brook house manor drive, exeter, EX5 1GD

Bank

-

Legal Advisor

-

prime structures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to prime structures limited.

prime structures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRIME STRUCTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

prime structures limited Companies House Filings - See Documents

datedescriptionview/download