jrz holdings limited

Live EstablishedMidHealthy

jrz holdings limited Company Information

Share JRZ HOLDINGS LIMITED

Company Number

08133130

Shareholders

e10 estates limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

lynton house, 7-12 tavistock square, london, WC1H 9BQ

Website

-

jrz holdings limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of JRZ HOLDINGS LIMITED at £4.4m based on a Turnover of £7.4m and 0.59x industry multiple (adjusted for size and gross margin).

jrz holdings limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of JRZ HOLDINGS LIMITED at £1.1m based on an EBITDA of £226.2k and a 4.68x industry multiple (adjusted for size and gross margin).

jrz holdings limited Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of JRZ HOLDINGS LIMITED at £8.1m based on Net Assets of £3.8m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jrz Holdings Limited Overview

Jrz Holdings Limited is a live company located in london, WC1H 9BQ with a Companies House number of 08133130. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2012, it's largest shareholder is e10 estates limited with a 100% stake. Jrz Holdings Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jrz Holdings Limited Health Check

Pomanda's financial health check has awarded Jrz Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £7.4m, make it smaller than the average company (£20.2m)

£7.4m - Jrz Holdings Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.4%)

5% - Jrz Holdings Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - Jrz Holdings Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (5.9%)

2.9% - Jrz Holdings Limited

5.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (110)

4 - Jrz Holdings Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Jrz Holdings Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8m, this is more efficient (£204.7k)

£1.8m - Jrz Holdings Limited

£204.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (45 days)

0 days - Jrz Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (42 days)

3 days - Jrz Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 653 days, this is more than average (48 days)

653 days - Jrz Holdings Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 81 weeks, this is more cash available to meet short term requirements (15 weeks)

81 weeks - Jrz Holdings Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61%, this is a similar level of debt than the average (55.6%)

61% - Jrz Holdings Limited

55.6% - Industry AVG

JRZ HOLDINGS LIMITED financials

EXPORTms excel logo

Jrz Holdings Limited's latest turnover from December 2023 is estimated at £7.4 million and the company has net assets of £3.8 million. According to their latest financial statements, Jrz Holdings Limited has 4 employees and maintains cash reserves of £483.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Nov 2012
Turnover7,370,8887,934,8945,790,0176,363,9637,688,4916,053,6287,442,6724,837,4472,880,0042,118,19913,402,7573,655,712
Other Income Or Grants
Cost Of Sales4,889,2805,282,6483,897,7564,296,3635,171,5104,082,1265,034,0133,261,7701,960,8961,466,7285,025,9201,515,447
Gross Profit2,481,6082,652,2471,892,2612,067,6002,516,9811,971,5022,408,6591,575,677919,108651,4728,376,8372,140,265
Admin Expenses2,269,5132,195,8701,447,1031,893,4992,549,3192,013,0542,366,5601,396,875700,8633,375,8514,533,8561,394,443
Operating Profit212,095456,377445,158174,101-32,338-41,55242,099178,802218,245-2,724,3793,842,981745,822
Interest Payable1,5631,525
Interest Receivable19,7348,5071,4896673,5604,65016,0538,6035,0668,9851,6131,092
Pre-Tax Profit231,829464,884445,084173,243-28,778-36,90258,152187,405223,311-2,715,3943,844,594746,914
Tax-57,957-88,328-84,566-32,916-11,049-37,481-44,662-899,979-185,610
Profit After Tax173,872376,556360,518140,327-28,778-36,90247,103149,924178,649-2,715,3942,944,615561,304
Dividends Paid
Retained Profit173,872376,556360,518140,327-28,778-36,90247,103149,924178,649-2,715,3942,944,615561,304
Employee Costs199,417188,283132,129213,504171,14283,5461,826,3731,199,599699,884504,6132,717,898659,082
Number Of Employees443542453119143432
EBITDA*226,233464,467450,226180,297-25,469-32,66744,099178,802218,245-2,724,3793,894,848796,181

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Nov 2012
Tangible Assets65,23331,13923,40218,58721,20026,6536,000173,212175,959
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets65,23331,13923,40218,58721,20026,6536,000173,212175,959
Stock & work in progress8,748,8009,607,6597,143,5777,143,5777,550,3826,021,9215,405,8063,543,8061,450,9191,450,9192,636,664640,283
Trade Debtors15,56931,30417,32545,319252,271146,906123,87337,6534,8004,642961,130260,992
Group Debtors1,000,0251,000,0251,000,0253,000,0003,000,000
Misc Debtors554,011556,500551,08614,44721,10723,17135,463160,0851,520588,265158,799
Cash483,648268,120218,020972,930361,925587,322652,7205,768,3241,114,104912,3072,681,7511,431,607
misc current assets625
total current assets9,802,02810,463,5838,930,0339,176,2989,185,7109,779,3209,217,8629,509,8682,571,9682,367,8686,867,8102,491,681
total assets9,867,26110,494,7228,953,4359,194,8859,206,9109,805,9739,223,8629,509,8682,571,9682,367,8687,041,0222,667,640
Bank overdraft
Bank loan
Trade Creditors 44,40585,17485,78074,758167,58594,25314,4221,86270,240468,773208,554
Group/Directors Accounts14,384
other short term finances
hp & lease commitments
other current liabilities263,630301,324234,932162,034132,617133,6166,536,1366,881,80595,6911,540,082356,250
total current liabilities308,035386,498320,712236,792300,202227,8696,550,5586,883,66795,69170,2402,008,855579,188
loans50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities5,714,1906,437,0605,524,2546,160,1426,299,0846,941,702
provisions19,14419,144
total long term liabilities5,714,1906,437,0605,524,2546,210,1426,299,0846,941,70219,14419,144
total liabilities6,022,2256,823,5585,844,9666,446,9346,599,2867,169,5716,550,5586,883,66795,69170,2402,027,999598,332
net assets3,845,0363,671,1643,108,4692,747,9512,607,6242,636,4022,673,3042,626,2012,476,2772,297,6285,013,0232,069,308
total shareholders funds3,845,0363,671,1643,108,4692,747,9512,607,6242,636,4022,673,3042,626,2012,476,2772,297,6285,013,0232,069,308
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Nov 2012
Operating Activities
Operating Profit212,095456,377445,158174,101-32,338-41,55242,099178,802218,245-2,724,3793,842,981745,822
Depreciation14,1388,0905,0686,1966,8698,8852,00051,86750,359
Amortisation
Tax-57,957-88,328-84,566-32,916-11,049-37,481-44,662-899,979-185,610
Stock-858,8592,464,082-406,8051,528,461616,1151,862,0002,092,887-1,185,7451,996,381640,283
Debtors-18,224-980,632508,645-213,612-1,896,67410,7412,961,598191,4181,678-1,544,7531,129,604419,791
Creditors-40,769-60611,022-92,82773,33279,83112,5601,862-70,240-398,533260,219208,554
Accruals and Deferred Income-37,69466,39272,89829,417-999-6,402,520-345,6696,786,11495,691-1,540,0821,183,832356,250
Deferred Taxes & Provisions-19,14419,144
Cash flow from operations966,896-1,041,525-59,065704,388415,077-6,982,212-5,123,6574,644,992197,356-1,951,6401,312,935134,445
Investing Activities
capital expenditure-48,232-15,827-9,883-3,583-1,416-29,538-8,000173,212-57,786-128,157
Change in Investments
cash flow from investments-48,232-15,827-9,883-3,583-1,416-29,538-8,000173,212-57,786-128,157
Financing Activities
Bank loans
Group/Directors Accounts-14,38414,384
Other Short Term Loans
Long term loans-50,00050,000
Hire Purchase and Lease Commitments
other long term liabilities-722,870912,806-635,888-138,942-642,6186,941,702
share issue186,139-1-9001,508,004
interest19,7348,507-74-8583,5604,65016,0538,6035,0668,9851,6131,092
cash flow from financing-703,1361,107,452-685,962-89,800-639,0586,946,35216,0538,6035,0668,984-13,6711,523,480
cash and cash equivalents
cash215,52850,100-754,910611,005-225,397-65,398-5,115,6044,654,220201,797-1,769,4441,250,1441,431,607
overdraft
change in cash215,52850,100-754,910611,005-225,397-65,398-5,115,6044,654,220201,797-1,769,4441,250,1441,431,607

jrz holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jrz holdings limited. Get real-time insights into jrz holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jrz Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jrz holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in WC1H area or any other competitors across 12 key performance metrics.

jrz holdings limited Ownership

JRZ HOLDINGS LIMITED group structure

Jrz Holdings Limited has no subsidiary companies.

Ultimate parent company

1 parent

JRZ HOLDINGS LIMITED

08133130

JRZ HOLDINGS LIMITED Shareholders

e10 estates limited 100%

jrz holdings limited directors

Jrz Holdings Limited currently has 3 directors. The longest serving directors include Mr Rhydian Tharratt (Jul 2012) and Mr James Tharratt (Jul 2012).

officercountryagestartendrole
Mr Rhydian TharrattUnited Kingdom42 years Jul 2012- Director
Mr James TharrattEngland46 years Jul 2012- Director
Ms Zee HurleyUnited Kingdom40 years Dec 2022- Director

P&L

December 2023

turnover

7.4m

-7%

operating profit

212.1k

0%

gross margin

33.7%

+0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.8m

+0.05%

total assets

9.9m

-0.06%

cash

483.6k

+0.8%

net assets

Total assets minus all liabilities

jrz holdings limited company details

company number

08133130

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

July 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

lynton house, 7-12 tavistock square, london, WC1H 9BQ

Bank

-

Legal Advisor

-

jrz holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jrz holdings limited.

jrz holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JRZ HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

jrz holdings limited Companies House Filings - See Documents

datedescriptionview/download