intercity nationwide associates ltd
intercity nationwide associates ltd Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
fairview 192 park road, peterborough, PE1 2UF
Website
-intercity nationwide associates ltd Estimated Valuation
Pomanda estimates the enterprise value of INTERCITY NATIONWIDE ASSOCIATES LTD at £272.6k based on a Turnover of £118.4k and 2.3x industry multiple (adjusted for size and gross margin).
intercity nationwide associates ltd Estimated Valuation
Pomanda estimates the enterprise value of INTERCITY NATIONWIDE ASSOCIATES LTD at £0 based on an EBITDA of £-17.1k and a 4.62x industry multiple (adjusted for size and gross margin).
intercity nationwide associates ltd Estimated Valuation
Pomanda estimates the enterprise value of INTERCITY NATIONWIDE ASSOCIATES LTD at £0 based on Net Assets of £-71.1k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Intercity Nationwide Associates Ltd Overview
Intercity Nationwide Associates Ltd is a live company located in peterborough, PE1 2UF with a Companies House number of 08140956. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2012, it's largest shareholder is mohammad yousaf with a 100% stake. Intercity Nationwide Associates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £118.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Intercity Nationwide Associates Ltd Health Check
Pomanda's financial health check has awarded Intercity Nationwide Associates Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £118.4k, make it smaller than the average company (£718.1k)
- Intercity Nationwide Associates Ltd
£718.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (1.1%)
- Intercity Nationwide Associates Ltd
1.1% - Industry AVG
Production
with a gross margin of 27.8%, this company has a higher cost of product (71.8%)
- Intercity Nationwide Associates Ltd
71.8% - Industry AVG
Profitability
an operating margin of -14.4% make it less profitable than the average company (44.3%)
- Intercity Nationwide Associates Ltd
44.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Intercity Nationwide Associates Ltd
4 - Industry AVG
Pay Structure
on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)
- Intercity Nationwide Associates Ltd
£30.1k - Industry AVG
Efficiency
resulting in sales per employee of £118.4k, this is less efficient (£157.4k)
- Intercity Nationwide Associates Ltd
£157.4k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is earlier than average (34 days)
- Intercity Nationwide Associates Ltd
34 days - Industry AVG
Creditor Days
its suppliers are paid after 1493 days, this is slower than average (38 days)
- Intercity Nationwide Associates Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Intercity Nationwide Associates Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Intercity Nationwide Associates Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 116.9%, this is a higher level of debt than the average (66.2%)
116.9% - Intercity Nationwide Associates Ltd
66.2% - Industry AVG
INTERCITY NATIONWIDE ASSOCIATES LTD financials
Intercity Nationwide Associates Ltd's latest turnover from July 2022 is estimated at £118.4 thousand and the company has net assets of -£71.1 thousand. According to their latest financial statements, Intercity Nationwide Associates Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 412,838 | 412,838 | 414,643 | 416,448 | 418,253 | 412,838 | 3,400 | 3,400 | 3,400 | |
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 412,838 | 412,838 | 414,643 | 416,448 | 418,253 | 412,838 | 3,400 | 3,400 | 3,400 | |
| Stock & work in progress | ||||||||||
| Trade Debtors | 8,147 | 7,994 | 47,288 | 26,173 | 16,789 | 9,425 | 5,000 | |||
| Group Debtors | ||||||||||
| Misc Debtors | ||||||||||
| Cash | 5,000 | 2,000 | 1 | |||||||
| misc current assets | ||||||||||
| total current assets | 8,147 | 7,994 | 47,288 | 26,173 | 16,789 | 9,425 | 5,000 | 5,000 | 2,000 | 1 |
| total assets | 420,985 | 420,832 | 461,931 | 442,621 | 435,042 | 422,263 | 8,400 | 8,400 | 5,400 | 1 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 349,976 | 314,570 | 296,288 | 250,432 | 228,525 | 206,681 | 8,399 | |||
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | ||||||||||
| total current liabilities | 349,976 | 314,570 | 296,288 | 250,432 | 228,525 | 206,681 | 8,399 | |||
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 142,088 | 160,265 | 174,977 | 188,138 | 200,836 | 215,432 | ||||
| provisions | ||||||||||
| total long term liabilities | 142,088 | 160,265 | 174,977 | 188,138 | 200,836 | 215,432 | ||||
| total liabilities | 492,064 | 474,835 | 471,265 | 438,570 | 429,361 | 422,113 | 8,399 | |||
| net assets | -71,079 | -54,003 | -9,334 | 4,051 | 5,681 | 150 | 1 | 8,400 | 5,400 | 1 |
| total shareholders funds | -71,079 | -54,003 | -9,334 | 4,051 | 5,681 | 150 | 1 | 8,400 | 5,400 | 1 |
| Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | 153 | -39,294 | 21,115 | 9,384 | 7,364 | 4,425 | 5,000 | |||
| Creditors | 35,406 | 18,282 | 45,856 | 21,907 | 21,844 | 198,282 | 8,399 | |||
| Accruals and Deferred Income | ||||||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -18,177 | -14,712 | -13,161 | -12,698 | -14,596 | 215,432 | ||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -5,000 | 3,000 | 1,999 | 1 | ||||||
| overdraft | ||||||||||
| change in cash | -5,000 | 3,000 | 1,999 | 1 |
intercity nationwide associates ltd Credit Report and Business Information
Intercity Nationwide Associates Ltd Competitor Analysis
Perform a competitor analysis for intercity nationwide associates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PE1 area or any other competitors across 12 key performance metrics.
intercity nationwide associates ltd Ownership
INTERCITY NATIONWIDE ASSOCIATES LTD group structure
Intercity Nationwide Associates Ltd has no subsidiary companies.
Ultimate parent company
INTERCITY NATIONWIDE ASSOCIATES LTD
08140956
intercity nationwide associates ltd directors
Intercity Nationwide Associates Ltd currently has 1 director, Mr Mohammad Yousaf serving since Dec 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mohammad Yousaf | United Kingdom | 64 years | Dec 2016 | - | Director |
P&L
July 2022turnover
118.4k
+11%
operating profit
-17.1k
0%
gross margin
27.9%
+4.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
-71.1k
+0.32%
total assets
421k
0%
cash
0
0%
net assets
Total assets minus all liabilities
intercity nationwide associates ltd company details
company number
08140956
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2022
previous names
N/A
accountant
-
auditor
-
address
fairview 192 park road, peterborough, PE1 2UF
Bank
-
Legal Advisor
-
intercity nationwide associates ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to intercity nationwide associates ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
intercity nationwide associates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERCITY NATIONWIDE ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.
intercity nationwide associates ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
