iris worldwide holdings limited

Live EstablishedMegaDeclining

iris worldwide holdings limited Company Information

Share IRIS WORLDWIDE HOLDINGS LIMITED

Company Number

08144559

Directors

Ian Millner

Jaeho Shin

View All

Shareholders

cheil worldwide inc

stewart charles shanley

View All

Group Structure

View All

Industry

Artistic creation

 +2

Registered Address

third floor, 10 queen street place, london, EC4R 1BE

iris worldwide holdings limited Estimated Valuation

£136.1m

Pomanda estimates the enterprise value of IRIS WORLDWIDE HOLDINGS LIMITED at £136.1m based on a Turnover of £117.7m and 1.16x industry multiple (adjusted for size and gross margin).

iris worldwide holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IRIS WORLDWIDE HOLDINGS LIMITED at £0 based on an EBITDA of £-303k and a 10.52x industry multiple (adjusted for size and gross margin).

iris worldwide holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IRIS WORLDWIDE HOLDINGS LIMITED at £0 based on Net Assets of £-19m and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Iris Worldwide Holdings Limited Overview

Iris Worldwide Holdings Limited is a live company located in london, EC4R 1BE with a Companies House number of 08144559. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2012, it's largest shareholder is cheil worldwide inc with a 78.7% stake. Iris Worldwide Holdings Limited is a established, mega sized company, Pomanda has estimated its turnover at £117.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Iris Worldwide Holdings Limited Health Check

Pomanda's financial health check has awarded Iris Worldwide Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £117.7m, make it larger than the average company (£5m)

£117.7m - Iris Worldwide Holdings Limited

£5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.9%)

-1% - Iris Worldwide Holdings Limited

6.9% - Industry AVG

production

Production

with a gross margin of 53.7%, this company has a comparable cost of product (46.4%)

53.7% - Iris Worldwide Holdings Limited

46.4% - Industry AVG

profitability

Profitability

an operating margin of -2.9% make it less profitable than the average company (5.5%)

-2.9% - Iris Worldwide Holdings Limited

5.5% - Industry AVG

employees

Employees

with 597 employees, this is above the industry average (25)

597 - Iris Worldwide Holdings Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.2k, the company has a higher pay structure (£49.4k)

£79.2k - Iris Worldwide Holdings Limited

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £197.1k, this is more efficient (£146.3k)

£197.1k - Iris Worldwide Holdings Limited

£146.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (39 days)

27 days - Iris Worldwide Holdings Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (34 days)

25 days - Iris Worldwide Holdings Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 26 days, this is in line with average (23 days)

26 days - Iris Worldwide Holdings Limited

23 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (36 weeks)

7 weeks - Iris Worldwide Holdings Limited

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 140.7%, this is a higher level of debt than the average (57%)

140.7% - Iris Worldwide Holdings Limited

57% - Industry AVG

IRIS WORLDWIDE HOLDINGS LIMITED financials

EXPORTms excel logo

Iris Worldwide Holdings Limited's latest turnover from December 2023 is £117.7 million and the company has net assets of -£19 million. According to their latest financial statements, Iris Worldwide Holdings Limited has 597 employees and maintains cash reserves of £7.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover117,685,000124,786,000125,487,000122,386,000144,784,000128,791,000128,579,000117,744,00090,730,00092,956,00075,554,00072,852,000
Other Income Or Grants
Cost Of Sales54,548,00046,017,00046,772,00046,424,00054,519,00048,609,00049,615,00044,312,00028,064,00036,979,00023,938,00022,606,000
Gross Profit63,137,00078,769,00078,715,00075,962,00090,265,00080,182,00078,964,00073,432,00062,666,00055,977,00051,616,00050,246,000
Admin Expenses66,520,00072,678,00072,609,00075,676,00084,235,00074,421,00076,282,00066,774,00056,423,00060,045,00048,204,00046,564,000
Operating Profit-3,383,0006,091,0006,106,000286,0006,030,0005,761,0002,682,0006,658,0006,243,000-4,068,0003,412,0003,682,000
Interest Payable1,796,0001,642,0001,720,0003,178,0003,649,0002,614,0001,806,000934,000566,000737,000485,000537,000
Interest Receivable17,00053,00014,00012,0008,0007,00015,00016,00013,00036,00039,000118,000
Pre-Tax Profit-5,012,0003,723,0004,993,000-2,435,000-1,694,0002,259,0003,511,0005,740,0005,690,000-4,769,0002,966,0003,463,000
Tax456,000-1,395,000-2,078,000-1,664,000-2,827,000-494,000-2,130,000-952,000-1,819,000459,000-1,146,000-1,234,000
Profit After Tax-4,556,0002,328,0002,915,000-4,099,000-4,521,0001,765,0001,381,0004,788,0003,871,000-4,310,0001,820,0002,229,000
Dividends Paid1,034,000223,0006,234,0004,300,000
Retained Profit-4,556,0002,328,0002,878,000-5,312,000-5,078,000-4,806,000-3,325,0004,546,0003,776,000-4,199,0001,835,0002,229,000
Employee Costs47,278,00050,921,00049,141,00051,592,00055,101,00051,581,00050,979,00045,775,00037,103,00034,414,00034,525,00031,726,000
Number Of Employees597721742790855914852812756718613604
EBITDA*-303,0009,429,00010,913,0007,191,00012,846,00011,261,0007,247,0009,749,0008,040,000-3,050,0004,461,0005,360,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets4,340,0005,180,0005,504,0006,482,0007,555,0007,856,0001,460,0001,297,000852,000909,0001,303,000918,000
Intangible Assets3,731,0005,582,0007,305,00010,350,00014,964,00018,066,00014,805,0008,841,0002,197,0002,571,0001,356,000704,000
Investments & Other241,000395,0001,069,0001,069,0001,145,000862,000456,000271,000131,000305,000
Debtors (Due After 1 year)1,136,000539,000753,000596,0001,343,0001,783,000319,000857,000272,000473,000
Total Fixed Assets9,448,00011,696,00014,631,00018,497,00025,007,00028,567,00017,040,00011,266,0003,452,0004,258,0002,659,0001,622,000
Stock & work in progress3,996,0002,186,000616,000900,0009,872,00010,171,0003,765,0003,473,0001,801,0002,341,0002,764,0003,308,000
Trade Debtors8,867,00012,896,00015,079,00015,120,00021,066,00017,096,00017,896,00017,266,00011,381,00012,550,00010,201,00010,417,000
Group Debtors5,401,0005,668,0001,963,0002,665,000265,000296,000437,000301,000182,000
Misc Debtors10,384,00010,893,0008,564,0009,727,00010,601,0007,961,0007,748,0006,663,0005,146,0003,417,0002,822,0003,260,000
Cash7,643,0009,913,00012,064,00010,516,0006,717,0007,516,0008,399,0009,102,0008,020,0006,489,0004,427,0005,028,000
misc current assets
total current assets36,291,00041,556,00038,286,00038,928,00048,521,00043,040,00038,245,00036,805,00026,530,00024,797,00020,214,00022,013,000
total assets45,739,00053,252,00052,917,00057,425,00073,528,00071,607,00055,285,00048,071,00029,982,00029,055,00022,873,00023,635,000
Bank overdraft5,656,0007,181,000756,000699,0001,441,0001,013,000
Bank loan80,000160,000160,0003,337,0001,193,000932,0001,133,000
Trade Creditors 3,784,0005,306,0005,993,0006,913,0004,852,0007,410,0006,359,0008,747,0007,567,0007,223,0007,342,0007,983,000
Group/Directors Accounts18,506,00010,209,00010,023,0008,590,00014,380,0002,250,000
other short term finances1,847,0001,050,0008,000,000
hp & lease commitments38,000560,000723,000660,000636,000719,000123,00095,000306,000331,000167,00088,000
other current liabilities21,771,00021,614,00025,471,00033,002,00042,675,00035,511,00030,138,00024,962,00018,728,00019,935,00011,844,00014,217,000
total current liabilities49,755,00044,870,00042,966,00049,864,00063,984,00046,983,00038,627,00035,014,00029,938,00036,682,00020,285,00023,421,000
loans13,641,00020,314,00023,207,00023,730,00019,967,00030,037,00019,126,0007,244,000817,0004,279,0008,393,0007,898,000
hp & lease commitments40,000593,0001,257,0001,704,0002,317,000161,00067,000167,000419,000209,00040,000
Accruals and Deferred Income
other liabilities382,000861,000345,0003,624,000
provisions948,0001,440,0001,659,0001,361,0001,782,0002,139,0001,672,000684,000
total long term liabilities14,589,00021,794,00025,459,00026,348,00023,835,00035,354,00021,304,00011,619,000984,0004,698,0008,602,0007,938,000
total liabilities64,344,00066,664,00068,425,00076,212,00087,819,00082,337,00059,931,00046,633,00030,922,00041,380,00028,887,00031,359,000
net assets-18,952,000-13,412,000-16,916,000-20,158,000-17,189,000-14,802,000-7,733,000374,000-940,000-12,325,000-6,134,000-7,724,000
total shareholders funds-18,952,000-13,412,000-16,916,000-20,158,000-17,189,000-14,802,000-7,733,000374,000-940,000-12,325,000-6,134,000-7,724,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-3,383,0006,091,0006,106,000286,0006,030,0005,761,0002,682,0006,658,0006,243,000-4,068,0003,412,0003,682,000
Depreciation1,270,0001,258,0001,583,0001,906,0001,916,0001,147,000742,000745,000775,000933,000633,000731,000
Amortisation1,810,0002,080,0003,224,0004,999,0004,900,0004,353,0003,823,0002,346,0001,022,00085,000416,000947,000
Tax456,000-1,395,000-2,078,000-1,664,000-2,827,000-494,000-2,130,000-952,000-1,819,000459,000-1,146,000-1,234,000
Stock1,810,0001,570,000-284,000-8,972,000-299,0006,406,000292,0001,672,000-540,000-423,000-544,0003,308,000
Debtors-4,208,0003,637,000-1,749,000-5,167,0006,139,000736,0001,313,0008,106,000541,0003,417,000-654,00013,677,000
Creditors-1,522,000-687,000-920,0002,061,000-2,558,0001,051,000-2,388,0001,180,000344,000-119,000-641,0007,983,000
Accruals and Deferred Income157,000-3,857,000-7,531,000-9,673,0007,164,0005,373,0005,176,0006,234,000-1,207,0008,091,000-2,373,00014,217,000
Deferred Taxes & Provisions-492,000-219,000298,000-421,000-357,000467,000988,000684,000
Cash flow from operations694,000-1,936,0002,715,00011,633,0008,428,00010,516,0007,288,0007,117,0005,357,0002,387,0001,499,0009,341,000
Investing Activities
capital expenditure-13,890,000-6,295,000-3,190,000-2,022,000-662,000-585,000-589,000
Change in Investments-154,000-674,000-76,000283,000406,000185,000140,000-174,000305,000
cash flow from investments154,000674,00076,000-283,000-14,296,000-6,480,000-3,330,000-1,848,000-967,000-585,000-589,000
Financing Activities
Bank loans-80,000-80,000-3,177,0002,144,000261,000-201,0001,133,000
Group/Directors Accounts8,297,000186,0001,433,000-5,790,00012,130,0002,250,000
Other Short Term Loans -1,847,000797,0001,050,000-8,000,0008,000,000
Long term loans-6,673,000-2,893,000-523,0003,763,000-10,070,00010,911,00011,882,0006,427,000-3,462,000-4,114,000495,0007,898,000
Hire Purchase and Lease Commitments-562,000-716,000-601,000-423,000-696,0002,752,000122,000-311,000-277,000374,000248,000128,000
other long term liabilities-382,000-479,000516,000-3,279,0003,624,000
share issue-984,0001,176,000364,0002,343,0002,691,000-2,263,000-4,782,000-3,232,0007,609,000-1,992,000-245,000-9,953,000
interest-1,779,000-1,589,000-1,706,000-3,166,000-3,641,000-2,607,000-1,791,000-918,000-553,000-701,000-446,000-419,000
cash flow from financing-1,701,000-3,836,000-1,033,000-3,655,000-145,0009,632,0002,949,0003,463,000-2,539,0001,828,000-149,000-1,213,000
cash and cash equivalents
cash-2,270,000-2,151,0001,548,0003,799,000-799,000-883,000-703,0001,082,0001,531,0002,062,000-601,0005,028,000
overdraft-1,525,0006,425,00057,000-742,000428,0001,013,000
change in cash-745,000-8,576,0001,491,0004,541,000-1,227,000-1,896,000-703,0001,082,0001,531,0002,062,000-601,0005,028,000

iris worldwide holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for iris worldwide holdings limited. Get real-time insights into iris worldwide holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Iris Worldwide Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for iris worldwide holdings limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in EC4R area or any other competitors across 12 key performance metrics.

iris worldwide holdings limited Ownership

IRIS WORLDWIDE HOLDINGS LIMITED group structure

Iris Worldwide Holdings Limited has 2 subsidiary companies.

Ultimate parent company

CHEIL WORLDWIDE INC

#0068221

1 parent

IRIS WORLDWIDE HOLDINGS LIMITED

08144559

2 subsidiaries

IRIS WORLDWIDE HOLDINGS LIMITED Shareholders

cheil worldwide inc 78.69%
stewart charles shanley 3.81%
ian richard millner 3.45%
stephen bell 1%
sam noble 0.74%
adam wright 0.66%
claire marie humphris 0.65%
simon john hargreaves 0.62%
shaun mcilrath 0.61%
dan saxby 0.55%

iris worldwide holdings limited directors

Iris Worldwide Holdings Limited currently has 5 directors. The longest serving directors include Mr Ian Millner (Sep 2012) and Mr Jaeho Shin (Mar 2020).

officercountryagestartendrole
Mr Ian MillnerEngland55 years Sep 2012- Director
Mr Jaeho ShinEngland54 years Mar 2020- Director
Tai KimSouth Korea55 years Dec 2023- Director
Mr Minsoo KeeEngland55 years Jan 2025- Director
Mr Daehoon ParkSouth Korea49 years Jan 2025- Director

P&L

December 2023

turnover

117.7m

-6%

operating profit

-3.4m

-156%

gross margin

53.7%

-15.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-19m

+0.41%

total assets

45.7m

-0.14%

cash

7.6m

-0.23%

net assets

Total assets minus all liabilities

iris worldwide holdings limited company details

company number

08144559

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

90030 - Artistic creation

73110 - Advertising agencies

incorporation date

July 2012

age

13

incorporated

UK

ultimate parent company

CHEIL WORLDWIDE INC

accounts

Group

last accounts submitted

December 2023

previous names

aghoco 1120 limited (October 2012)

accountant

-

auditor

BDO LLP

address

third floor, 10 queen street place, london, EC4R 1BE

Bank

-

Legal Advisor

-

iris worldwide holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to iris worldwide holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.

iris worldwide holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IRIS WORLDWIDE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

iris worldwide holdings limited Companies House Filings - See Documents

datedescriptionview/download