instanter learning trust

Live EstablishedMidHigh

instanter learning trust Company Information

Share INSTANTER LEARNING TRUST

Company Number

08144566

Shareholders

-

Group Structure

View All

Industry

General secondary education

 

Registered Address

bishop wand cofe school, laytons lane, sunbury-on-thames, TW16 6LT

instanter learning trust Estimated Valuation

£10.3m

Pomanda estimates the enterprise value of INSTANTER LEARNING TRUST at £10.3m based on a Turnover of £10.7m and 0.97x industry multiple (adjusted for size and gross margin).

instanter learning trust Estimated Valuation

£19.6m

Pomanda estimates the enterprise value of INSTANTER LEARNING TRUST at £19.6m based on an EBITDA of £3.6m and a 5.5x industry multiple (adjusted for size and gross margin).

instanter learning trust Estimated Valuation

£43.5m

Pomanda estimates the enterprise value of INSTANTER LEARNING TRUST at £43.5m based on Net Assets of £19.9m and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Instanter Learning Trust Overview

Instanter Learning Trust is a live company located in sunbury-on-thames, TW16 6LT with a Companies House number of 08144566. It operates in the general secondary education sector, SIC Code 85310. Founded in July 2012, it's largest shareholder is unknown. Instanter Learning Trust is a established, mid sized company, Pomanda has estimated its turnover at £10.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Instanter Learning Trust Health Check

Pomanda's financial health check has awarded Instanter Learning Trust a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £10.7m, make it in line with the average company (£9.6m)

£10.7m - Instanter Learning Trust

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.5%)

19% - Instanter Learning Trust

7.5% - Industry AVG

production

Production

with a gross margin of 51.6%, this company has a comparable cost of product (51.6%)

51.6% - Instanter Learning Trust

51.6% - Industry AVG

profitability

Profitability

an operating margin of 30.4% make it more profitable than the average company (6%)

30.4% - Instanter Learning Trust

6% - Industry AVG

employees

Employees

with 119 employees, this is below the industry average (152)

119 - Instanter Learning Trust

152 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.1k, the company has an equivalent pay structure (£43k)

£51.1k - Instanter Learning Trust

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.7k, this is more efficient (£61.5k)

£89.7k - Instanter Learning Trust

£61.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (0 days)

0 days - Instanter Learning Trust

0 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is close to average (22 days)

20 days - Instanter Learning Trust

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Instanter Learning Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 68 weeks, this is less cash available to meet short term requirements (98 weeks)

68 weeks - Instanter Learning Trust

98 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (6.1%)

3.7% - Instanter Learning Trust

6.1% - Industry AVG

INSTANTER LEARNING TRUST financials

EXPORTms excel logo

Instanter Learning Trust's latest turnover from August 2024 is £10.7 million and the company has net assets of £19.9 million. According to their latest financial statements, Instanter Learning Trust has 119 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover10,671,8638,312,4977,308,0296,362,0895,932,6705,698,7345,556,9595,418,7865,666,6045,647,7655,340,24622,565,861
Other Income Or Grants
Cost Of Sales5,169,4114,154,2943,791,6833,367,7803,168,7792,931,0542,843,1892,746,2032,906,5092,952,2032,795,02211,279,667
Gross Profit5,502,4524,158,2033,516,3462,994,3092,763,8912,767,6802,713,7702,672,5832,760,0952,695,5622,545,22411,286,194
Admin Expenses2,255,5753,109,6893,493,6923,232,5332,951,6823,131,9563,134,0783,285,2953,219,8972,770,3292,909,708-10,476,846
Operating Profit3,246,8771,048,51422,654-238,224-187,791-364,276-420,308-612,712-459,802-74,767-364,48421,763,040
Interest Payable
Interest Receivable
Pre-Tax Profit2,480,618842,42737,736-237,193-187,020-358,877-415,288-610,797-457,812-72,011-362,65916,758,251
Tax
Profit After Tax2,480,618842,42737,736-237,193-187,020-358,877-415,288-610,797-457,812-72,011-362,65916,758,251
Dividends Paid
Retained Profit2,480,618842,42737,736-237,193-187,020-358,877-415,288-610,797-457,812-72,011-362,65916,758,251
Employee Costs6,076,6395,635,2175,418,5835,039,9894,943,8664,720,7024,670,9834,718,5104,484,4614,253,9914,161,6114,315,466
Number Of Employees119119108110115116122125123117107104
EBITDA*3,571,1961,327,225283,90525,60083,478-90,845-152,042-252,897-33,814349,87858,64722,238,128

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets19,039,38215,361,70114,793,22815,008,41815,262,90415,534,17315,797,00015,945,19116,285,59616,664,26817,076,82317,454,160
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets19,039,38215,361,70114,793,22815,008,41815,262,90415,534,17315,797,00015,945,19116,285,59616,664,26817,076,82317,454,160
Stock & work in progress
Trade Debtors9,64035,86356,17950,50375,68819,36523,3213,8214,22565,5645,25612,753
Group Debtors
Misc Debtors588,8221,302,589990,902243,514410,035206,443195,390216,022140,315174,786190,76584,128
Cash1,010,1331,414,3941,432,1411,303,169759,561782,899656,950681,720850,401741,231361,127368,855
misc current assets
total current assets1,608,5952,752,8462,479,2221,597,1861,245,2841,008,707875,661901,563994,941981,581557,148465,736
total assets20,647,97718,114,54717,272,45016,605,60416,508,18816,542,88016,672,66116,846,75417,280,53717,645,84917,633,97117,919,896
Bank overdraft
Bank loan
Trade Creditors 293,417160,469409,576209,982142,212186,557108,378103,39192,02863,8295,043
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities475,185569,321422,544341,028308,189356,516373,599337,391312,740292,439322,379244,602
total current liabilities768,602729,790832,120551,010450,401543,073481,977440,782404,768356,268322,379249,645
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities217,000798,0003,659,0002,799,0002,321,0001,454,0001,693,0001,597,0001,251,0001,227,000907,000
total liabilities768,602946,7901,630,1204,210,0103,249,4012,864,0731,935,9772,133,7822,001,7681,607,2681,549,3791,156,645
net assets19,879,37517,167,75715,642,33012,395,59413,258,78713,678,80714,736,68414,712,97215,278,76916,038,58116,084,59216,763,251
total shareholders funds19,879,37517,167,75715,642,33012,395,59413,258,78713,678,80714,736,68414,712,97215,278,76916,038,58116,084,59216,763,251
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit3,246,8771,048,51422,654-238,224-187,791-364,276-420,308-612,712-459,802-74,767-364,48421,763,040
Depreciation324,319278,711261,251263,824271,269273,431268,266359,815425,988424,645423,131475,088
Amortisation
Tax
Stock
Debtors-739,990291,371753,064-191,706259,9157,097-1,13275,303-95,81044,32999,14096,881
Creditors132,948-249,107199,59467,770-44,34578,1794,98711,36328,19963,829-5,0435,043
Accruals and Deferred Income-94,136146,77781,51632,839-48,327-17,08336,20824,65120,301-29,94077,777244,602
Deferred Taxes & Provisions
Cash flow from operations4,349,998933,524-188,049317,915-269,109-36,846-109,715-292,186110,496339,43832,24122,390,892
Investing Activities
capital expenditure-120,075-19,410-47,316-12,090-24,936-140,127
Change in Investments
cash flow from investments-120,075-19,410-47,316-12,090-24,936-140,127
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue231,000683,0003,209,000-626,000-233,000-699,000439,00045,000-302,00026,000-316,0005,000
interest
cash flow from financing231,000683,0003,209,000-626,000-233,000-699,000439,00045,000-302,00026,000-316,0005,000
cash and cash equivalents
cash-404,261-17,747128,972543,608-23,338125,949-24,770-168,681109,170380,104-7,728368,855
overdraft
change in cash-404,261-17,747128,972543,608-23,338125,949-24,770-168,681109,170380,104-7,728368,855

instanter learning trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for instanter learning trust. Get real-time insights into instanter learning trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Instanter Learning Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for instanter learning trust by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in TW16 area or any other competitors across 12 key performance metrics.

instanter learning trust Ownership

INSTANTER LEARNING TRUST group structure

Instanter Learning Trust has no subsidiary companies.

Ultimate parent company

INSTANTER LEARNING TRUST

08144566

INSTANTER LEARNING TRUST Shareholders

--

instanter learning trust directors

Instanter Learning Trust currently has 9 directors. The longest serving directors include Mr Daniel Aldridge (Sep 2014) and Mr Christopher Fowler (Apr 2021).

officercountryagestartendrole
Mr Daniel Aldridge47 years Sep 2014- Director
Mr Christopher Fowler54 years Apr 2021- Director
Mrs Charlotte Watmore49 years Feb 2022- Director
Mr Matthew Church54 years Feb 2022- Director
Mr Robert Hodges45 years Sep 2024- Director
Mr David Western47 years Sep 2024- Director
Reverend Ben Lovell42 years Sep 2024- Director
Mr Andrew Parish50 years Sep 2024- Director
Mr Nicholas Woods40 years Sep 2024- Director

P&L

August 2024

turnover

10.7m

+28%

operating profit

3.2m

0%

gross margin

51.6%

+3.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

19.9m

+0.16%

total assets

20.6m

+0.14%

cash

1m

-0.29%

net assets

Total assets minus all liabilities

instanter learning trust company details

company number

08144566

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85310 - General secondary education

incorporation date

July 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

August 2024

previous names

the bishop wand church of england school (August 2024)

accountant

-

auditor

ALLIOTTS LLP

address

bishop wand cofe school, laytons lane, sunbury-on-thames, TW16 6LT

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

instanter learning trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to instanter learning trust.

instanter learning trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSTANTER LEARNING TRUST. This can take several minutes, an email will notify you when this has completed.

instanter learning trust Companies House Filings - See Documents

datedescriptionview/download