inspired design and build limited Company Information
Group Structure
View All
Industry
Construction of commercial buildings
Registered Address
7 denham lane, chalfont st. peter, gerrards cross, SL9 0EU
inspired design and build limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIRED DESIGN AND BUILD LIMITED at £1.1m based on a Turnover of £3.1m and 0.35x industry multiple (adjusted for size and gross margin).
inspired design and build limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIRED DESIGN AND BUILD LIMITED at £113.9k based on an EBITDA of £33.5k and a 3.4x industry multiple (adjusted for size and gross margin).
inspired design and build limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIRED DESIGN AND BUILD LIMITED at £34.5k based on Net Assets of £22.3k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inspired Design And Build Limited Overview
Inspired Design And Build Limited is a live company located in gerrards cross, SL9 0EU with a Companies House number of 08145396. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in July 2012, it's largest shareholder is kamal preet singh with a 100% stake. Inspired Design And Build Limited is a established, small sized company, Pomanda has estimated its turnover at £3.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inspired Design And Build Limited Health Check
Pomanda's financial health check has awarded Inspired Design And Build Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs


4 Strong

2 Regular

6 Weak

Size
annual sales of £3.1m, make it smaller than the average company (£10.5m)
- Inspired Design And Build Limited
£10.5m - Industry AVG

Growth
3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (10.2%)
- Inspired Design And Build Limited
10.2% - Industry AVG

Production
with a gross margin of 16.3%, this company has a comparable cost of product (16.3%)
- Inspired Design And Build Limited
16.3% - Industry AVG

Profitability
an operating margin of 0% make it less profitable than the average company (4.7%)
- Inspired Design And Build Limited
4.7% - Industry AVG

Employees
with 18 employees, this is below the industry average (30)
18 - Inspired Design And Build Limited
30 - Industry AVG

Pay Structure
on an average salary of £56.1k, the company has an equivalent pay structure (£56.1k)
- Inspired Design And Build Limited
£56.1k - Industry AVG

Efficiency
resulting in sales per employee of £171.2k, this is less efficient (£328.1k)
- Inspired Design And Build Limited
£328.1k - Industry AVG

Debtor Days
it gets paid by customers after 9 days, this is earlier than average (46 days)
- Inspired Design And Build Limited
46 days - Industry AVG

Creditor Days
its suppliers are paid after 70 days, this is slower than average (38 days)
- Inspired Design And Build Limited
38 days - Industry AVG

Stock Days
it holds stock equivalent to 8 days, this is less than average (15 days)
- Inspired Design And Build Limited
15 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)
0 weeks - Inspired Design And Build Limited
23 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 97.6%, this is a higher level of debt than the average (66.1%)
97.6% - Inspired Design And Build Limited
66.1% - Industry AVG
INSPIRED DESIGN AND BUILD LIMITED financials

Inspired Design And Build Limited's latest turnover from July 2024 is estimated at £3.1 million and the company has net assets of £22.3 thousand. According to their latest financial statements, Inspired Design And Build Limited has 18 employees and maintains cash reserves of £5.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 327,497 | 277,658 | ||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | 206,243 | 155,728 | ||||||||||
Gross Profit | 121,254 | 121,930 | ||||||||||
Admin Expenses | 95,331 | 52,079 | ||||||||||
Operating Profit | 25,923 | 69,851 | ||||||||||
Interest Payable | ||||||||||||
Interest Receivable | 10 | 29 | ||||||||||
Pre-Tax Profit | 25,933 | 69,880 | ||||||||||
Tax | -4,862 | -12,041 | ||||||||||
Profit After Tax | 21,071 | 57,839 | ||||||||||
Dividends Paid | 40,000 | 38,000 | ||||||||||
Retained Profit | -18,929 | 19,839 | ||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 18 | 13 | 13 | 10 | 7 | 6 | 5 | 2 | 1 | |||
EBITDA* | 25,923 | 75,967 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 234,144 | 77,564 | 99,506 | 101,593 | 82,311 | 15,617 | 18,348 | 18,348 | 9,122 | 2,162 | 2,883 | 3,844 |
Intangible Assets | ||||||||||||
Investments & Other | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | 234,144 | 77,564 | 99,506 | 101,593 | 82,311 | 15,617 | 18,348 | 18,348 | 9,122 | 2,162 | 2,883 | 3,844 |
Stock & work in progress | 62,850 | 185,314 | 21,720 | 33,510 | 15,140 | 19,510 | 26,175 | |||||
Trade Debtors | 80,820 | 168,478 | 93,298 | 27,188 | 24,000 | 18,000 | 8,000 | 5,000 | ||||
Group Debtors | ||||||||||||
Misc Debtors | 547,814 | 687,675 | 449,089 | 311,803 | 155,837 | 144,434 | 13,984 | 35,872 | ||||
Cash | 5,781 | 50,740 | 9,792 | 106,482 | 75,171 | 55,542 | 1,298 | 19,527 | 14,260 | 1,185 | 16,014 | 4,702 |
misc current assets | ||||||||||||
total current assets | 697,265 | 1,092,207 | 573,899 | 478,983 | 270,148 | 237,486 | 41,457 | 55,399 | 22,260 | 6,185 | 16,014 | 4,702 |
total assets | 931,409 | 1,169,771 | 673,405 | 580,576 | 352,459 | 253,103 | 59,805 | 73,747 | 31,382 | 8,347 | 18,897 | 8,546 |
Bank overdraft | 13,711 | |||||||||||
Bank loan | ||||||||||||
Trade Creditors | 497,527 | 585,693 | 67,826 | 47,749 | 64,520 | 51,176 | 10,151 | 8,300 | 29,416 | 8,050 | 18,131 | 9,931 |
Group/Directors Accounts | 8,320 | 8,320 | 60,626 | 3,567 | ||||||||
other short term finances | ||||||||||||
hp & lease commitments | ||||||||||||
other current liabilities | 274,437 | 388,280 | 390,166 | 131,608 | 177,896 | 91,434 | 29,500 | 43,642 | ||||
total current liabilities | 780,284 | 982,293 | 457,992 | 179,357 | 242,416 | 203,236 | 56,929 | 51,942 | 29,416 | 8,050 | 18,131 | 9,931 |
loans | 128,857 | 150,916 | 95,702 | 311,469 | 81,339 | |||||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | ||||||||||||
other liabilities | 10,742 | |||||||||||
provisions | ||||||||||||
total long term liabilities | 128,857 | 150,916 | 106,444 | 311,469 | 81,339 | |||||||
total liabilities | 909,141 | 1,133,209 | 564,436 | 490,826 | 323,755 | 203,236 | 56,929 | 51,942 | 29,416 | 8,050 | 18,131 | 9,931 |
net assets | 22,268 | 36,562 | 108,969 | 89,750 | 28,704 | 49,867 | 2,876 | 21,805 | 1,966 | 297 | 766 | -1,385 |
total shareholders funds | 22,268 | 36,562 | 108,969 | 89,750 | 28,704 | 49,867 | 2,876 | 21,805 | 1,966 | 297 | 766 | -1,385 |
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 25,923 | 69,851 | ||||||||||
Depreciation | 33,545 | 12,829 | 12,829 | 14,700 | 11,894 | 3,904 | 6,116 | 3,041 | 721 | 961 | 1,281 | |
Amortisation | ||||||||||||
Tax | -4,862 | -12,041 | ||||||||||
Stock | -122,464 | 163,594 | -11,790 | 18,370 | -4,370 | -6,665 | 26,175 | |||||
Debtors | -227,519 | 313,766 | 203,396 | 159,154 | 17,403 | 148,450 | -21,888 | 27,872 | 3,000 | 5,000 | ||
Creditors | -88,166 | 517,867 | 20,077 | -16,771 | 13,344 | 41,025 | 1,851 | -21,116 | 21,366 | -10,081 | 8,200 | 9,931 |
Accruals and Deferred Income | -113,843 | -1,886 | 258,558 | -46,288 | 86,462 | 61,934 | -14,142 | 43,642 | ||||
Deferred Taxes & Provisions | ||||||||||||
Cash flow from operations | 4,483 | 58,580 | ||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | ||||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | 8,320 | -60,626 | 57,059 | 3,567 | ||||||||
Other Short Term Loans | ||||||||||||
Long term loans | -22,059 | 55,214 | -215,767 | 230,130 | 81,339 | |||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | -10,742 | 10,742 | ||||||||||
share issue | ||||||||||||
interest | 10 | 29 | ||||||||||
cash flow from financing | 3,577 | 29 | ||||||||||
cash and cash equivalents | ||||||||||||
cash | -44,959 | 40,948 | -96,690 | 31,311 | 19,629 | 54,244 | -18,229 | 5,267 | 13,075 | -14,829 | 11,312 | 4,702 |
overdraft | -13,711 | 13,711 | ||||||||||
change in cash | -44,959 | 40,948 | -96,690 | 31,311 | 19,629 | 67,955 | -31,940 | 5,267 | 13,075 | -14,829 | 11,312 | 4,702 |
inspired design and build limited Credit Report and Business Information
Inspired Design And Build Limited Competitor Analysis

Perform a competitor analysis for inspired design and build limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SL9 area or any other competitors across 12 key performance metrics.
inspired design and build limited Ownership
INSPIRED DESIGN AND BUILD LIMITED group structure
Inspired Design And Build Limited has no subsidiary companies.
Ultimate parent company
INSPIRED DESIGN AND BUILD LIMITED
08145396
inspired design and build limited directors
Inspired Design And Build Limited currently has 1 director, Mr Kamal Singh serving since Jul 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kamal Singh | England | 41 years | Jul 2012 | - | Director |
P&L
July 2024turnover
3.1m
-5%
operating profit
-40.5
0%
gross margin
16.3%
+5.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
22.3k
-0.39%
total assets
931.4k
-0.2%
cash
5.8k
-0.89%
net assets
Total assets minus all liabilities
inspired design and build limited company details
company number
08145396
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
July 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
7 denham lane, chalfont st. peter, gerrards cross, SL9 0EU
Bank
-
Legal Advisor
-
inspired design and build limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inspired design and build limited.
inspired design and build limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSPIRED DESIGN AND BUILD LIMITED. This can take several minutes, an email will notify you when this has completed.
inspired design and build limited Companies House Filings - See Documents
date | description | view/download |
---|