regent lodge (nw london) limited

3.5

regent lodge (nw london) limited Company Information

Share REGENT LODGE (NW LONDON) LIMITED
Live 
EstablishedMidRapid

Company Number

08147510

Registered Address

155a friern barnet lane, london, N20 0NP

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Rajesh Patel11 Years

Poornita Patel11 Years

Shareholders

rajesh patel 40%

poornita patel 20%

View All

regent lodge (nw london) limited Estimated Valuation

£149.4k - £2m

The estimated valuation range for regent lodge (nw london) limited, derived from financial data as of July 2023 and the most recent industry multiples, is between £149.4k to £2m

regent lodge (nw london) limited Estimated Valuation

£149.4k - £2m

The estimated valuation range for regent lodge (nw london) limited, derived from financial data as of July 2023 and the most recent industry multiples, is between £149.4k to £2m

regent lodge (nw london) limited Estimated Valuation

£149.4k - £2m

The estimated valuation range for regent lodge (nw london) limited, derived from financial data as of July 2023 and the most recent industry multiples, is between £149.4k to £2m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Regent Lodge (nw London) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Regent Lodge (nw London) Limited Overview

Regent Lodge (nw London) Limited is a live company located in london, N20 0NP with a Companies House number of 08147510. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2012, it's largest shareholder is rajesh patel with a 40% stake. Regent Lodge (nw London) Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Regent Lodge (nw London) Limited Health Check

Pomanda's financial health check has awarded Regent Lodge (Nw London) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £5.7m, make it larger than the average company (£2.4m)

£5.7m - Regent Lodge (nw London) Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (3%)

58% - Regent Lodge (nw London) Limited

3% - Industry AVG

production

Production

with a gross margin of 9.2%, this company has a higher cost of product (25.9%)

9.2% - Regent Lodge (nw London) Limited

25.9% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (7.4%)

1% - Regent Lodge (nw London) Limited

7.4% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (6)

8 - Regent Lodge (nw London) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Regent Lodge (nw London) Limited

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £714.6k, this is more efficient (£292.1k)

£714.6k - Regent Lodge (nw London) Limited

£292.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (27 days)

83 days - Regent Lodge (nw London) Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (31 days)

82 days - Regent Lodge (nw London) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Regent Lodge (nw London) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Regent Lodge (nw London) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.1%, this is a higher level of debt than the average (73.8%)

90.1% - Regent Lodge (nw London) Limited

73.8% - Industry AVG

regent lodge (nw london) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for regent lodge (nw london) limited. Get real-time insights into regent lodge (nw london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Regent Lodge (nw London) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for regent lodge (nw london) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

regent lodge (nw london) limited Ownership

REGENT LODGE (NW LONDON) LIMITED group structure

Regent Lodge (Nw London) Limited has no subsidiary companies.

Ultimate parent company

REGENT LODGE (NW LONDON) LIMITED

08147510

REGENT LODGE (NW LONDON) LIMITED Shareholders

rajesh patel 40%
poornita patel 20%
nayan patel 20%
priyesh patel 20%

regent lodge (nw london) limited directors

Regent Lodge (Nw London) Limited currently has 2 directors. The longest serving directors include Mr Rajesh Patel (Jul 2012) and Mrs Poornita Patel (Mar 2013).

officercountryagestartendrole
Mr Rajesh PatelEngland58 years Jul 2012- Director
Mrs Poornita PatelUnited Kingdom55 years Mar 2013- Director

REGENT LODGE (NW LONDON) LIMITED financials

EXPORTms excel logo

Regent Lodge (Nw London) Limited's latest turnover from July 2023 is estimated at £5.7 million and the company has net assets of £129 thousand. According to their latest financial statements, we estimate that Regent Lodge (Nw London) Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Turnover5,716,5975,250,2481,307,8351,460,6741,333,4302,413,1352,870,806519,076354,250134,024139,581
Other Income Or Grants00000000000
Cost Of Sales5,192,1454,758,4161,200,7631,324,2211,200,8442,160,8772,549,430461,025315,986119,498124,436
Gross Profit524,451491,832107,072136,453132,585252,258321,37658,05138,26514,52615,145
Admin Expenses469,090499,114114,962148,187-1,726335,410353,866-107,76742,72019,45718,111
Operating Profit55,361-7,282-7,890-11,734134,311-83,152-32,490165,818-4,455-4,931-2,966
Interest Payable00000000000
Interest Receivable000000325662191911
Pre-Tax Profit55,361-7,282-7,890-11,734134,311-83,152-32,165166,480-4,436-4,912-2,955
Tax-13,840000-25,51900-33,296000
Profit After Tax41,521-7,282-7,890-11,734108,792-83,152-32,165133,184-4,436-4,912-2,955
Dividends Paid00000000000
Retained Profit41,521-7,282-7,890-11,734108,792-83,152-32,165133,184-4,436-4,912-2,955
Employee Costs395,074359,35489,052129,95787,199171,502208,68540,67539,60537,15635,972
Number Of Employees88232451111
EBITDA*55,361-7,282-7,890-11,734134,311-83,152-32,490165,978-4,242-4,647-2,966

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Tangible Assets64851141522022693594791,065,0090826,137
Intangible Assets000000000834,4790
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets64851141522022693594791,065,009834,479826,137
Stock & work in progress0000000720,450000
Trade Debtors1,303,4101,243,465342,808378,135344,315760,702952,618017,5463575,627
Group Debtors00000000000
Misc Debtors00000000000
Cash0000000260,3314,4783,0334,505
misc current assets00000000000
total current assets1,303,4101,243,465342,808378,135344,315760,702952,618980,78122,0243,39010,132
total assets1,303,4741,243,550342,922378,287344,517760,971952,977981,2601,087,033837,869836,269
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 1,174,5031,156,100248,190225,665230,161207,266186,849196,328185,28581,68575,173
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities1,174,5031,156,100248,190225,665230,161207,266186,849196,328185,28581,68575,173
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00050,0000548,141677,412663,951913,951763,951763,951
provisions00000000000
total long term liabilities00050,0000548,141677,412663,951913,951763,951763,951
total liabilities1,174,5031,156,100248,190275,665230,161755,407864,261860,2791,099,236845,636839,124
net assets128,97187,45094,732102,622114,3565,56488,716120,981-12,203-7,767-2,855
total shareholders funds128,97187,45094,732102,622114,3565,56488,716120,981-12,203-7,767-2,855
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Operating Activities
Operating Profit55,361-7,282-7,890-11,734134,311-83,152-32,490165,818-4,455-4,931-2,966
Depreciation000000016002840
Amortisation0000000021300
Tax-13,840000-25,51900-33,296000
Stock000000-720,450720,450000
Debtors59,945900,657-35,32733,820-416,387-191,916952,618-17,54617,189-5,2705,627
Creditors18,403907,91022,525-4,49622,89520,417-9,47911,043103,6006,51275,173
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-21-2949,962-50,050548,074129,181-274,137-559,17982,1697,13566,580
Investing Activities
capital expenditure2129385067901201,064,370-230,743-8,626-826,137
Change in Investments00000000000
cash flow from investments2129385067901201,064,370-230,743-8,626-826,137
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00-50,00050,000-548,141-129,27113,461-250,000150,0000763,951
share issue000000-100000100
interest000000325662191911
cash flow from financing00-50,00050,000-548,141-129,27113,686-249,338150,01919764,062
cash and cash equivalents
cash000000-260,331255,8531,445-1,4724,505
overdraft00000000000
change in cash000000-260,331255,8531,445-1,4724,505

P&L

July 2023

turnover

5.7m

+9%

operating profit

55.4k

0%

gross margin

9.2%

-2.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

129k

+0.47%

total assets

1.3m

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

regent lodge (nw london) limited company details

company number

08147510

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2012

age

12

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

155a friern barnet lane, london, N20 0NP

last accounts submitted

July 2023

regent lodge (nw london) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to regent lodge (nw london) limited.

charges

regent lodge (nw london) limited Companies House Filings - See Documents

datedescriptionview/download