cogmotive ltd

NR

cogmotive ltd Company Information

Share COGMOTIVE LTD
Dissolved 

Company Number

08148368

Registered Address

woodlands grange woodlands lane, bradley stoke, bristol, BS32 4JY

Industry

Business and domestic software development

 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Directors

Aiden Lyne4 Years

Bradley Haque4 Years

Shareholders

quadrotech solutions ag 100%

cogmotive ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COGMOTIVE LTD at £0 based on a Turnover of £0 and 0.78x industry multiple (adjusted for size and gross margin).

cogmotive ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COGMOTIVE LTD at £0 based on an EBITDA of £-52.4k and a 5.2x industry multiple (adjusted for size and gross margin).

cogmotive ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COGMOTIVE LTD at £0 based on Net Assets of £0 and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cogmotive Ltd Overview

Cogmotive Ltd is a dissolved company that was located in bristol, BS32 4JY with a Companies House number of 08148368. It operated in the business and domestic software development sector, SIC Code 62012. Founded in July 2012, it's largest shareholder was quadrotech solutions ag with a 100% stake. The last turnover for Cogmotive Ltd was estimated at £0.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cogmotive Ltd Health Check

There is insufficient data available to calculate a health check for Cogmotive Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Cogmotive Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cogmotive Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Cogmotive Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Cogmotive Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Cogmotive Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cogmotive Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Cogmotive Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cogmotive Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cogmotive Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cogmotive Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cogmotive Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Cogmotive Ltd

- - Industry AVG

COGMOTIVE LTD financials

EXPORTms excel logo

Cogmotive Ltd's latest turnover from September 2020 is estimated at 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Cogmotive Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover02,007,0442,682,3631,851,0651,110,497793,253347,408114,501
Other Income Or Grants00000000
Cost Of Sales0531,056723,396500,179304,911207,40392,23031,790
Gross Profit01,475,9881,958,9671,350,886805,587585,850255,17882,711
Admin Expenses52,3891,442,4061,864,4521,280,620847,010660,191208,228116,213
Operating Profit-52,38933,58294,51570,266-41,423-74,34146,950-33,502
Interest Payable00000000
Interest Receivable1241,3299271,09448133219585
Pre-Tax Profit-52,26534,91195,44271,360-40,942-74,00947,146-33,417
Tax0-6,633-18,134-13,55800-9,9010
Profit After Tax-52,26528,27877,30857,802-40,942-74,00937,245-33,417
Dividends Paid00000000
Retained Profit-52,26528,27877,30857,802-40,942-74,00937,245-33,417
Employee Costs0559,097675,852710,363569,225328,515218,667107,534
Number Of Employees09111210642
EBITDA*-52,38933,58294,51570,266-36,618-71,34147,832-32,880

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets000011,7466,4812,8681,413
Intangible Assets00000000
Investments & Other00000100
Debtors (Due After 1 year)00000000
Total Fixed Assets000011,7466,4822,8681,413
Stock & work in progress00000000
Trade Debtors0549,304762,900458,628219,641172,34662,61317,536
Group Debtors0261,674287,620140,9960000
Misc Debtors062,79842,04035,28374,44761,27800
Cash0248,837105,529141,640296,11788,72744,14133,940
misc current assets00000000
total current assets01,122,6131,198,089776,547590,205322,351106,75451,476
total assets01,122,6131,198,089776,547601,951328,833109,62252,889
Bank overdraft00000000
Bank loan00000000
Trade Creditors 091,8391426,15932,10115,682105,69486,206
Group/Directors Accounts00082,3250000
other short term finances00000000
hp & lease commitments00000000
other current liabilities0978,4091,173,988721,284680,873383,23200
total current liabilities01,070,2481,174,002829,768712,974398,914105,69486,206
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities01,070,2481,174,002829,768712,974398,914105,69486,206
net assets052,36524,087-53,221-111,023-70,0813,928-33,317
total shareholders funds052,36524,087-53,221-111,023-70,0813,928-33,317
Sep 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-52,38933,58294,51570,266-41,423-74,34146,950-33,502
Depreciation00004,8053,000882622
Amortisation00000000
Tax0-6,633-18,134-13,55800-9,9010
Stock00000000
Debtors-873,776-218,784457,653340,81960,464171,01145,07717,536
Creditors-91,83991,825-26,145-5,94216,419-90,01219,48886,206
Accruals and Deferred Income-978,409-195,579452,70440,411297,641383,23200
Deferred Taxes & Provisions00000000
Cash flow from operations-248,861141,97945,287-249,642216,97850,86812,34235,790
Investing Activities
capital expenditure00011,746-10,070-6,613-2,337-2,035
Change in Investments0000-1100
cash flow from investments00011,746-10,069-6,614-2,337-2,035
Financing Activities
Bank loans00000000
Group/Directors Accounts00-82,32582,3250000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue-100000000100
interest1241,3299271,09448133219585
cash flow from financing241,329-81,39883,419481332195185
cash and cash equivalents
cash-248,837143,308-36,111-154,477207,39044,58610,20133,940
overdraft00000000
change in cash-248,837143,308-36,111-154,477207,39044,58610,20133,940

cogmotive ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cogmotive ltd. Get real-time insights into cogmotive ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cogmotive Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cogmotive ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in BS32 area or any other competitors across 12 key performance metrics.

cogmotive ltd Ownership

COGMOTIVE LTD group structure

Cogmotive Ltd has no subsidiary companies.

Ultimate parent company

QUADROTECH SOLUTIONS AG

#0103365

1 parent

COGMOTIVE LTD

08148368

COGMOTIVE LTD Shareholders

quadrotech solutions ag 100%

cogmotive ltd directors

Cogmotive Ltd currently has 2 directors. The longest serving directors include Mr Aiden Lyne (Nov 2020) and Mr Bradley Haque (Nov 2020).

officercountryagestartendrole
Mr Aiden LyneIreland57 years Nov 2020- Director
Mr Bradley HaqueUnited States53 years Nov 2020- Director

P&L

September 2020

turnover

0

-100%

operating profit

-52.4k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2020

net assets

0

-1%

total assets

0

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

cogmotive ltd company details

company number

08148368

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

July 2012

age

12

incorporated

UK

ultimate parent company

QUADROTECH SOLUTIONS AG

accounts

Total Exemption Full

last accounts submitted

September 2020

previous names

N/A

accountant

DUNKLEY'S

auditor

-

address

woodlands grange woodlands lane, bradley stoke, bristol, BS32 4JY

Bank

-

Legal Advisor

-

cogmotive ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cogmotive ltd.

charges

cogmotive ltd Companies House Filings - See Documents

datedescriptionview/download