hooke highways limited

Live EstablishedLargeHealthy

hooke highways limited Company Information

Share HOOKE HIGHWAYS LIMITED

Company Number

08149736

Shareholders

hooke holdings limited

Group Structure

View All

Industry

Other transportation support activities

 

Registered Address

3 park court, pyrford road, west byfleet, surrey, KT14 6SD

hooke highways limited Estimated Valuation

£13.4m

Pomanda estimates the enterprise value of HOOKE HIGHWAYS LIMITED at £13.4m based on a Turnover of £20.1m and 0.67x industry multiple (adjusted for size and gross margin).

hooke highways limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of HOOKE HIGHWAYS LIMITED at £3.1m based on an EBITDA of £609k and a 5.05x industry multiple (adjusted for size and gross margin).

hooke highways limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of HOOKE HIGHWAYS LIMITED at £4.1m based on Net Assets of £1.9m and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hooke Highways Limited Overview

Hooke Highways Limited is a live company located in west byfleet, KT14 6SD with a Companies House number of 08149736. It operates in the other transportation support activities sector, SIC Code 52290. Founded in July 2012, it's largest shareholder is hooke holdings limited with a 100% stake. Hooke Highways Limited is a established, large sized company, Pomanda has estimated its turnover at £20.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hooke Highways Limited Health Check

Pomanda's financial health check has awarded Hooke Highways Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £20.1m, make it larger than the average company (£10.6m)

£20.1m - Hooke Highways Limited

£10.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (10.8%)

14% - Hooke Highways Limited

10.8% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a comparable cost of product (22.2%)

22.2% - Hooke Highways Limited

22.2% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (5.4%)

1.4% - Hooke Highways Limited

5.4% - Industry AVG

employees

Employees

with 138 employees, this is above the industry average (45)

138 - Hooke Highways Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)

£45.1k - Hooke Highways Limited

£45.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.4k, this is less efficient (£261.5k)

£145.4k - Hooke Highways Limited

£261.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (45 days)

53 days - Hooke Highways Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (35 days)

12 days - Hooke Highways Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (4 days)

2 days - Hooke Highways Limited

4 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hooke Highways Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.9%, this is a similar level of debt than the average (60.9%)

57.9% - Hooke Highways Limited

60.9% - Industry AVG

HOOKE HIGHWAYS LIMITED financials

EXPORTms excel logo

Hooke Highways Limited's latest turnover from September 2023 is estimated at £20.1 million and the company has net assets of £1.9 million. According to their latest financial statements, Hooke Highways Limited has 138 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Jul 2013
Turnover20,062,86811,704,74110,039,55513,689,52113,702,5186,233,4705,028,9302,389,9443,134,8652,366,360650,061654,130
Other Income Or Grants
Cost Of Sales15,605,6899,040,0757,752,41010,519,13910,397,4314,746,1583,854,4661,862,6922,455,2311,855,946510,007512,814
Gross Profit4,457,1792,664,6662,287,1443,170,3823,305,0871,487,3111,174,464527,252679,634510,414140,054141,316
Admin Expenses4,175,7552,375,5831,693,8502,830,4882,672,0541,771,123636,645521,545694,971424,224111,678101,917
Operating Profit281,424289,083593,294339,894633,033-283,812537,8195,707-15,33786,19028,37639,399
Interest Payable46,67612,9916,71055
Interest Receivable13,4415,9283031257855270103108555555
Pre-Tax Profit248,188282,020586,614339,925633,290-282,957538,0845,805-15,22986,24628,43139,455
Tax-62,047-53,584-111,457-64,586-120,325-102,236-1,161-18,112-6,539-9,075
Profit After Tax186,141228,436475,157275,339512,965-282,957435,8484,644-15,22968,13421,89230,380
Dividends Paid
Retained Profit186,141228,436475,157275,339512,965-282,957435,8484,644-15,22968,13421,89230,380
Employee Costs6,224,9644,675,8693,728,0963,718,4823,658,5172,270,0831,850,164411,103463,281360,047106,304105,716
Number Of Employees138110959595584711131033
EBITDA*608,980580,205862,890618,614858,017-82,744689,75852,573-11,52191,10228,37648,182

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Jul 2013
Tangible Assets519,981703,835909,7291,001,741802,540839,617605,344518,27811,44814,73417,863
Intangible Assets26,352
Investments & Other298,671
Debtors (Due After 1 year)
Total Fixed Assets818,652703,835909,7291,001,741802,540839,617605,344518,27811,44814,73417,86326,352
Stock & work in progress116,103111,103102,61598,94086,32342,690
Trade Debtors2,940,9021,678,1741,807,4442,086,2481,872,646912,506698,502415,625478,296357,47982,09683,396
Group Debtors494,60259,81190,679
Misc Debtors165,994173,790224,71476,45238,27670,062
Cash512,03314,87744,42117,51151,123176,91339,20343,25522,12422,124
misc current assets
total current assets3,717,6012,534,9112,240,3292,229,6091,976,4801,082,771913,691524,890521,551357,479104,220105,520
total assets4,536,2533,238,7463,150,0583,231,3502,779,0201,922,3881,519,0351,043,168532,999372,213122,083131,872
Bank overdraft729,766169
Bank loan
Trade Creditors 551,109347,513400,1521,321,0921,587,979334,314274,973232,355380,236282,087100,091101,392
Group/Directors Accounts192,5006,03421,300
other short term finances5,10094,936129,843
hp & lease commitments140,460142,269238,526246,701289,183192,350
other current liabilities676,392421,697214,473726,848230,012206,323
total current liabilities2,295,3271,006,415989,0281,321,0921,587,9791,329,163794,168631,197380,236282,087100,091101,392
loans90,156
hp & lease commitments228,310366,005442,845319,082197,625288,670
Accruals and Deferred Income
other liabilities750,918372,62041,71111,85343,76077,866
provisions102,146141,997132,136138,60473,024
total long term liabilities330,456508,002665,137889,522445,644360,793209,478332,43077,866
total liabilities2,625,7831,514,4171,654,1652,210,6142,033,6231,689,9561,003,646963,627458,102282,087100,091101,392
net assets1,910,4701,724,3291,495,8931,020,736745,397232,432515,38979,54174,89790,12621,99230,480
total shareholders funds1,910,4701,724,3291,495,8931,020,736745,397232,432515,38979,54174,89790,12621,99230,480
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Jul 2013
Operating Activities
Operating Profit281,424289,083593,294339,894633,033-283,812537,8195,707-15,33786,19028,37639,399
Depreciation327,556291,122269,596278,720224,984201,068151,93946,8663,8164,912
Amortisation8,783
Tax-62,047-53,584-111,457-64,586-120,325-102,236-1,161-18,112-6,539-9,075
Stock5,0008,4883,67512,61743,63342,690
Debtors1,689,723-211,06236,589213,602883,688252,180251,0917,391120,817275,38382,09683,396
Creditors203,596-52,639-920,940-266,8871,253,66559,34142,618-147,88198,149181,996100,091101,392
Accruals and Deferred Income254,695207,224214,473-726,848496,83623,689206,323
Deferred Taxes & Provisions-39,8519,861-6,46865,58073,024
Cash flow from operations-729,350893,641-1,766126,502410,212178,563402,738102,463-34,189-20,39739,83257,103
Investing Activities
capital expenditure-143,702-85,228-177,584-477,921-187,907-435,341-239,005-553,696-530-1,783-17,863-35,135
Change in Investments298,671
cash flow from investments-442,373-85,228-177,584-477,921-187,907-435,341-239,005-553,696-530-1,783-17,863-35,135
Financing Activities
Bank loans
Group/Directors Accounts192,500-6,0346,034-21,30021,300
Other Short Term Loans -89,836-34,907129,843
Long term loans-90,15690,156
Hire Purchase and Lease Commitments-139,504-173,097681,371-565,78378,9755,788481,020
other long term liabilities-750,918378,298330,90929,858-31,907-34,10677,866
share issue100100
interest-33,235-7,063-6,6803125785526598108555555
cash flow from financing-70,075-311,257149,806378,329-255,917130,988-25,854447,01277,97455155155
cash and cash equivalents
cash-512,033497,156-29,54426,910-33,612-125,790137,710-4,05243,255-22,12422,12422,124
overdraft729,766-169169
change in cash-1,241,799497,156-29,54426,910-33,612-125,790137,879-4,22143,255-22,12422,12422,124

hooke highways limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hooke highways limited. Get real-time insights into hooke highways limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hooke Highways Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hooke highways limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other large companies, companies in KT14 area or any other competitors across 12 key performance metrics.

hooke highways limited Ownership

HOOKE HIGHWAYS LIMITED group structure

Hooke Highways Limited has 1 subsidiary company.

Ultimate parent company

1 parent

HOOKE HIGHWAYS LIMITED

08149736

1 subsidiary

HOOKE HIGHWAYS LIMITED Shareholders

hooke holdings limited 100%

hooke highways limited directors

Hooke Highways Limited currently has 3 directors. The longest serving directors include Mr Michael Montague (Jun 2017) and Mr Robertus Emmerich (Nov 2024).

officercountryagestartendrole
Mr Michael MontagueEngland55 years Jun 2017- Director
Mr Robertus EmmerichEngland44 years Nov 2024- Director
Boudewijn NijdamEngland63 years Nov 2024- Director

P&L

September 2023

turnover

20.1m

+71%

operating profit

281.4k

0%

gross margin

22.3%

-2.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.9m

+0.11%

total assets

4.5m

+0.4%

cash

0

-1%

net assets

Total assets minus all liabilities

hooke highways limited company details

company number

08149736

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

July 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

SOLE ASSOCIATES SVR LIMITED

auditor

-

address

3 park court, pyrford road, west byfleet, surrey, KT14 6SD

Bank

-

Legal Advisor

-

hooke highways limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to hooke highways limited. Currently there are 1 open charges and 3 have been satisfied in the past.

hooke highways limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOOKE HIGHWAYS LIMITED. This can take several minutes, an email will notify you when this has completed.

hooke highways limited Companies House Filings - See Documents

datedescriptionview/download