crouch corporate limited
crouch corporate limited Company Information
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
wilford house nursery court, kibworth harcourt, leicester, LE8 0EX
Website
www.crouchrecovery.co.ukcrouch corporate limited Estimated Valuation
Pomanda estimates the enterprise value of CROUCH CORPORATE LIMITED at £154.9m based on a Turnover of £53.4m and 2.9x industry multiple (adjusted for size and gross margin).
crouch corporate limited Estimated Valuation
Pomanda estimates the enterprise value of CROUCH CORPORATE LIMITED at £155.4m based on an EBITDA of £12.9m and a 12.04x industry multiple (adjusted for size and gross margin).
crouch corporate limited Estimated Valuation
Pomanda estimates the enterprise value of CROUCH CORPORATE LIMITED at £52.5m based on Net Assets of £39.2m and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crouch Corporate Limited Overview
Crouch Corporate Limited is a live company located in leicester, LE8 0EX with a Companies House number of 08153489. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2012, it's largest shareholder is adam crouch with a 100% stake. Crouch Corporate Limited is a established, large sized company, Pomanda has estimated its turnover at £53.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crouch Corporate Limited Health Check
Pomanda's financial health check has awarded Crouch Corporate Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 10 measures and has 1 areas for improvement. Company Health Check FAQs
10 Strong
1 Regular
1 Weak
Size
annual sales of £53.4m, make it larger than the average company (£19.1m)
£53.4m - Crouch Corporate Limited
£19.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (11.7%)
28% - Crouch Corporate Limited
11.7% - Industry AVG
Production
with a gross margin of 47.4%, this company has a lower cost of product (34.9%)
47.4% - Crouch Corporate Limited
34.9% - Industry AVG
Profitability
an operating margin of 17.9% make it more profitable than the average company (4.7%)
17.9% - Crouch Corporate Limited
4.7% - Industry AVG
Employees
with 191 employees, this is above the industry average (105)
191 - Crouch Corporate Limited
105 - Industry AVG
Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£44.6k)
£51.6k - Crouch Corporate Limited
£44.6k - Industry AVG
Efficiency
resulting in sales per employee of £279.7k, this is more efficient (£191.1k)
£279.7k - Crouch Corporate Limited
£191.1k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (44 days)
80 days - Crouch Corporate Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 111 days, this is slower than average (43 days)
111 days - Crouch Corporate Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (35 days)
0 days - Crouch Corporate Limited
35 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (14 weeks)
50 weeks - Crouch Corporate Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.4%, this is a lower level of debt than the average (68.6%)
29.4% - Crouch Corporate Limited
68.6% - Industry AVG
CROUCH CORPORATE LIMITED financials
Crouch Corporate Limited's latest turnover from March 2024 is £53.4 million and the company has net assets of £39.2 million. According to their latest financial statements, Crouch Corporate Limited has 191 employees and maintains cash reserves of £12.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 53,430,595 | 46,167,416 | 37,026,243 | 25,394,116 | 19,795,027 | 16,219,414 | 11,213,560 | |||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Cost Of Sales | 28,110,616 | 24,022,837 | 19,951,204 | 13,763,596 | 10,063,628 | 8,307,609 | 5,336,798 | |||||
| Gross Profit | 25,319,979 | 22,144,579 | 17,075,039 | 11,630,520 | 9,731,399 | 7,911,805 | 5,876,762 | |||||
| Admin Expenses | 15,760,502 | 12,477,695 | 9,451,226 | 6,585,273 | 6,230,349 | 5,133,545 | 3,350,471 | |||||
| Operating Profit | 9,559,477 | 9,666,884 | 7,623,813 | 5,045,247 | 3,501,050 | 2,778,260 | 2,526,291 | |||||
| Interest Payable | 28,239 | 21,833 | 19,463 | 13,658 | 20,342 | 18,881 | 15,125 | |||||
| Interest Receivable | 112,487 | 20,917 | 356 | 1,935 | 6,928 | 3,500 | 1,246 | |||||
| Pre-Tax Profit | 9,586,930 | 9,950,243 | 7,733,703 | 5,033,524 | 3,290,764 | 2,762,879 | 2,512,412 | |||||
| Tax | -2,510,967 | -1,831,049 | -1,625,144 | -986,873 | -714,598 | -583,472 | -478,241 | |||||
| Profit After Tax | 7,075,963 | 8,119,194 | 6,108,559 | 4,046,651 | 2,576,166 | 2,179,407 | 2,034,171 | |||||
| Dividends Paid | 1,000 | 200,000 | 2,000 | 3,333 | 2,667 | 21,000 | 17,490 | |||||
| Retained Profit | 7,074,963 | 7,919,194 | 6,106,559 | 4,043,318 | 2,573,499 | 2,158,407 | 2,016,681 | |||||
| Employee Costs | 9,857,170 | 7,829,785 | 6,158,013 | 4,626,292 | 4,121,610 | 3,256,878 | 1,989,593 | |||||
| Number Of Employees | 191 | 157 | 134 | 105 | 94 | 81 | 53 | 1 | ||||
| EBITDA* | 12,905,065 | 12,572,250 | 9,710,956 | 6,482,276 | 4,600,189 | 3,969,310 | 3,363,311 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 25,414,571 | 20,349,897 | 15,832,337 | 11,352,395 | 9,525,868 | 8,179,720 | 6,097,905 | 3,589,958 | 2,694,654 | 1,965,075 | 1,894,576 | 1,015,706 |
| Intangible Assets | 34,291 | 75,451 | 116,611 | 157,771 | 198,931 | 240,091 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 3,259,015 | 3,015,142 | 2,453,883 | 1,294,184 | 1,735,556 | 1,611,890 | 1,611,890 | 0 | 3,000 | 3,000 | 3,000 | 3,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 28,707,877 | 23,440,490 | 18,402,831 | 12,804,350 | 11,460,355 | 10,031,701 | 7,709,795 | 3,589,958 | 2,697,654 | 1,968,075 | 1,897,576 | 1,018,706 |
| Stock & work in progress | 5,000 | 62,825 | 183,047 | 0 | 43,325 | 15,500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 11,719,654 | 13,583,427 | 8,088,618 | 6,485,367 | 4,481,690 | 3,736,461 | 3,507,217 | 2,537,964 | 1,301,399 | 570,060 | 167,000 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,829,951 | 809,441 | 440,556 | 1,376,598 | 301,367 | 276,459 | 300,954 | 0 | 0 | 0 | 0 | 0 |
| Cash | 12,192,017 | 8,648,097 | 7,196,192 | 5,497,222 | 3,618,656 | 2,322,965 | 1,368,903 | 0 | 175,197 | 33,283 | 80,038 | 35,994 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 26,746,622 | 23,103,790 | 15,908,413 | 13,359,187 | 8,445,038 | 6,351,385 | 5,177,074 | 2,537,964 | 1,476,596 | 603,343 | 247,038 | 35,994 |
| total assets | 55,454,499 | 46,544,280 | 34,311,244 | 26,163,537 | 19,905,393 | 16,383,086 | 12,886,869 | 6,127,922 | 4,174,250 | 2,571,418 | 2,144,614 | 1,054,700 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 8,606,101 | 8,736,045 | 5,653,159 | 4,677,198 | 2,858,919 | 2,148,767 | 1,458,593 | 630,412 | 511,346 | 1,512,815 | 1,092,222 | 1,041,039 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 319,709 | 258,422 | 203,196 | 189,934 | 221,669 | 215,374 | 240,958 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,556,286 | 2,620,663 | 2,606,151 | 2,646,940 | 2,145,685 | 1,822,392 | 1,371,020 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 12,482,096 | 11,615,130 | 8,462,506 | 7,514,072 | 5,226,273 | 4,186,533 | 3,070,571 | 630,412 | 511,346 | 1,512,815 | 1,092,222 | 1,041,039 |
| loans | 898,535 | 615,416 | 323,844 | 183,165 | 373,100 | 612,908 | 453,125 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266,554 | 0 | 0 | 0 | 0 |
| provisions | 2,895,395 | 2,210,224 | 1,405,090 | 453,055 | 336,093 | 187,217 | 125,152 | 0 | 39,919 | 11,951 | 0 | 0 |
| total long term liabilities | 3,793,930 | 2,825,640 | 1,728,934 | 636,220 | 709,193 | 800,125 | 578,277 | 266,554 | 39,919 | 11,951 | 0 | 0 |
| total liabilities | 16,276,026 | 14,440,770 | 10,191,440 | 8,150,292 | 5,935,466 | 4,986,658 | 3,648,848 | 896,966 | 551,265 | 1,524,766 | 1,092,222 | 1,041,039 |
| net assets | 39,178,473 | 32,103,510 | 24,119,804 | 18,013,245 | 13,969,927 | 11,396,428 | 9,238,021 | 5,230,956 | 3,622,985 | 1,046,652 | 1,052,392 | 13,661 |
| total shareholders funds | 39,178,473 | 32,103,510 | 24,119,804 | 18,013,245 | 13,969,927 | 11,396,428 | 9,238,021 | 5,230,956 | 3,622,985 | 1,046,652 | 1,052,392 | 13,661 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 9,559,477 | 9,666,884 | 7,623,813 | 5,045,247 | 3,501,050 | 2,778,260 | 2,526,291 | |||||
| Depreciation | 3,304,428 | 2,864,206 | 2,045,983 | 1,395,869 | 1,057,979 | 1,156,750 | 837,020 | 51,618 | 37,889 | 18,777 | 11,735 | |
| Amortisation | 41,160 | 41,160 | 41,160 | 41,160 | 41,160 | 34,300 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -2,510,967 | -1,831,049 | -1,625,144 | -986,873 | -714,598 | -583,472 | -478,241 | |||||
| Stock | -57,825 | -120,222 | 183,047 | -43,325 | 27,825 | 15,500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 156,737 | 5,863,694 | 667,209 | 3,078,908 | 770,137 | 204,749 | 1,270,207 | 1,236,565 | 731,339 | 403,060 | 167,000 | 0 |
| Creditors | -129,944 | 3,082,886 | 975,961 | 1,818,279 | 710,152 | 690,174 | 828,181 | 119,066 | -1,001,469 | 420,593 | 51,183 | 1,041,039 |
| Accruals and Deferred Income | 935,623 | 14,512 | -40,789 | 501,255 | 323,293 | 451,372 | 1,371,020 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 685,171 | 805,134 | 952,035 | 116,962 | 148,876 | 62,065 | 125,152 | -39,919 | 27,968 | 11,951 | 0 | 0 |
| Cash flow from operations | 11,786,036 | 8,900,261 | 9,122,763 | 4,896,316 | 4,269,950 | 4,369,200 | 3,939,216 | |||||
| Investing Activities | ||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | -2,785,985 | |||||
| Change in Investments | 243,873 | 561,259 | 1,159,699 | -441,372 | 123,666 | 0 | 1,611,890 | -3,000 | 0 | 0 | 0 | 3,000 |
| cash flow from investments | -243,873 | -561,259 | -1,159,699 | 441,372 | -123,666 | 0 | -4,397,875 | |||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 61,287 | 55,226 | 13,262 | -31,735 | 6,295 | -25,584 | 240,958 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 283,119 | 291,572 | 140,679 | -189,935 | -239,808 | 159,783 | 453,125 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -266,554 | 266,554 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | 84,248 | -916 | -19,107 | -11,723 | -13,414 | -15,381 | -13,879 | |||||
| cash flow from financing | 428,654 | 410,394 | 134,834 | -233,393 | -246,927 | 118,818 | 2,404,034 | |||||
| cash and cash equivalents | ||||||||||||
| cash | 3,543,920 | 1,451,905 | 1,698,970 | 1,878,566 | 1,295,691 | 954,062 | 1,368,903 | -175,197 | 141,914 | -46,755 | 44,044 | 35,994 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 3,543,920 | 1,451,905 | 1,698,970 | 1,878,566 | 1,295,691 | 954,062 | 1,368,903 | -175,197 | 141,914 | -46,755 | 44,044 | 35,994 |
crouch corporate limited Credit Report and Business Information
Crouch Corporate Limited Competitor Analysis
Perform a competitor analysis for crouch corporate limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in LE8 area or any other competitors across 12 key performance metrics.
crouch corporate limited Ownership
CROUCH CORPORATE LIMITED group structure
Crouch Corporate Limited has 2 subsidiary companies.
Ultimate parent company
CROUCH CORPORATE LIMITED
08153489
2 subsidiaries
crouch corporate limited directors
Crouch Corporate Limited currently has 2 directors. The longest serving directors include Mr David Crouch (Jul 2012) and Mr Adam Crouch (Apr 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Crouch | 71 years | Jul 2012 | - | Director | |
| Mr Adam Crouch | England | 44 years | Apr 2019 | - | Director |
P&L
March 2024turnover
53.4m
+16%
operating profit
9.6m
-1%
gross margin
47.4%
-1.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
39.2m
+0.22%
total assets
55.5m
+0.19%
cash
12.2m
+0.41%
net assets
Total assets minus all liabilities
crouch corporate limited company details
company number
08153489
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 2012
age
13
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
NEWBY CASTLEMAN LLP
address
wilford house nursery court, kibworth harcourt, leicester, LE8 0EX
Bank
PAUL BARNETT
Legal Advisor
-
crouch corporate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to crouch corporate limited. Currently there are 3 open charges and 0 have been satisfied in the past.
crouch corporate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROUCH CORPORATE LIMITED. This can take several minutes, an email will notify you when this has completed.
crouch corporate limited Companies House Filings - See Documents
| date | description | view/download |
|---|
