nilkanth estates

Live EstablishedSmallDeclining

nilkanth estates Company Information

Share NILKANTH ESTATES

Company Number

08154119

Shareholders

-

Group Structure

View All

Industry

Activities of extraterritorial organisations and bodies

 

Registered Address

1 pramukh swami road, neasden, london, NW10 8HW

nilkanth estates Estimated Valuation

£0

Pomanda estimates the enterprise value of NILKANTH ESTATES at £0 based on a Turnover of £1.6m and 0x industry multiple (adjusted for size and gross margin).

nilkanth estates Estimated Valuation

£3m

Pomanda estimates the enterprise value of NILKANTH ESTATES at £3m based on an EBITDA of £1m and a 2.93x industry multiple (adjusted for size and gross margin).

nilkanth estates Estimated Valuation

£81.3m

Pomanda estimates the enterprise value of NILKANTH ESTATES at £81.3m based on Net Assets of £100.4m and 0.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nilkanth Estates Overview

Nilkanth Estates is a live company located in london, NW10 8HW with a Companies House number of 08154119. It operates in the activities of extraterritorial organizations and bodies sector, SIC Code 99000. Founded in July 2012, it's largest shareholder is unknown. Nilkanth Estates is a established, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nilkanth Estates Health Check

Pomanda's financial health check has awarded Nilkanth Estates a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£710.5k)

£1.6m - Nilkanth Estates

£710.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (10.5%)

-10% - Nilkanth Estates

10.5% - Industry AVG

production

Production

with a gross margin of 53.4%, this company has a comparable cost of product (53.4%)

53.4% - Nilkanth Estates

53.4% - Industry AVG

profitability

Profitability

an operating margin of -6.9% make it less profitable than the average company (9.8%)

-6.9% - Nilkanth Estates

9.8% - Industry AVG

employees

Employees

with 12 employees, this is similar to the industry average (13)

12 - Nilkanth Estates

13 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Nilkanth Estates

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.5k, this is equally as efficient (£136.1k)

£129.5k - Nilkanth Estates

£136.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (13 days)

4 days - Nilkanth Estates

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 123 days, this is slower than average (88 days)

123 days - Nilkanth Estates

88 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nilkanth Estates

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 478 weeks, this is more cash available to meet short term requirements (157 weeks)

478 weeks - Nilkanth Estates

157 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (17.3%)

0.3% - Nilkanth Estates

17.3% - Industry AVG

NILKANTH ESTATES financials

EXPORTms excel logo

Nilkanth Estates's latest turnover from December 2023 is £1.6 million and the company has net assets of £100.4 million. According to their latest financial statements, we estimate that Nilkanth Estates has 12 employees and maintains cash reserves of £3.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover1,554,1899,904,9981,957,8012,117,7671,422,4317,856,40911,683,4027,654,8033,429,922730,531964,416
Other Income Or Grants
Cost Of Sales724,6524,502,126894,6181,209,659802,7995,516,2727,771,4534,835,3052,154,037485,046553,309
Gross Profit829,5375,402,8721,063,183908,108619,6322,340,1373,911,9492,819,4981,275,885245,485411,107
Admin Expenses936,979-4,769,276198,335-180,396654,943-5,656,780-7,700,758-5,466,507497,821-457,545-564,139
Operating Profit-107,44210,172,148864,8481,088,504-35,3117,996,91711,612,7078,286,005778,064703,030975,246
Interest Payable
Interest Receivable
Pre-Tax Profit33,4678,322,575706,461883,280-25,1356,490,1609,414,4516,630,836624,281557,703752,797
Tax
Profit After Tax33,4678,322,575706,461883,280-25,1356,490,1609,414,4516,630,836624,281557,703752,797
Dividends Paid
Retained Profit33,4678,322,575706,461883,280-25,1356,490,1609,414,4516,630,836624,281557,703752,797
Employee Costs1,907,4022,945,5861,884,301839,522244,589366,871
Number Of Employees12952021146911178421016
EBITDA*1,017,40211,364,7731,915,6002,127,1161,000,5328,978,21612,437,6489,144,7283,451,681703,0302,078,993

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets53,825,63255,123,19046,607,80247,706,11647,024,72847,909,26142,557,83543,056,49036,836,741436,152
Intangible Assets
Investments & Other41,416,34740,898,02038,322,58536,316,26231,456,71730,472,98426,792,86818,204,50010,707,81547,093,92846,203,120
Debtors (Due After 1 year)
Total Fixed Assets95,241,97996,021,21084,930,38784,022,37878,481,44578,382,24569,350,70361,260,99047,544,55647,530,08046,203,120
Stock & work in progress
Trade Debtors19,76819,00216,44021,72646,82510,4475,696
Group Debtors
Misc Debtors2,366,3012,013,041216,301400,572321,127354,904167,461551,953162,576111,28881,551
Cash3,112,3382,680,6063,184,2902,676,2711,253,5131,460,1152,706,9491,321,791710,590204,267964,869
misc current assets
total current assets5,498,4074,712,6493,417,0313,098,5691,621,4651,825,4662,880,1061,873,744873,166315,5551,046,420
total assets100,740,386100,733,85988,347,41887,120,94780,102,91080,207,71172,230,80963,134,73448,417,72247,845,63547,249,540
Bank overdraft
Bank loan
Trade Creditors 246,163263,72840,12941,10540,08061,663154,4211,48026,98923,4004,935
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities92,251101,62690,459109,47394,410152,493143,683615,00055,78335,856
total current liabilities338,414365,354130,588150,578134,490214,156298,104616,48026,98979,18340,791
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities338,414365,354130,588150,578134,490214,156298,104616,48026,98979,18340,791
net assets100,401,972100,368,50588,216,83086,970,36979,968,42079,993,55571,932,70562,518,25448,390,73347,766,45247,208,749
total shareholders funds100,401,972100,368,50588,216,83086,970,36979,968,42079,993,55571,932,70562,518,25448,390,73347,766,45247,208,749
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-107,44210,172,148864,8481,088,504-35,3117,996,91711,612,7078,286,005778,064703,030975,246
Depreciation1,124,8441,192,6251,050,7521,038,6121,035,843981,299824,941858,7232,673,6171,103,747
Amortisation
Tax
Stock
Debtors354,0261,799,302-189,55754,3462,601192,194-378,796389,37751,28829,73781,551
Creditors-17,565223,599-9761,025-21,583-92,758152,941-25,5093,58918,4654,935
Accruals and Deferred Income-9,37511,167-19,01415,063-58,0838,810-471,317615,000-55,78319,92735,856
Deferred Taxes & Provisions
Cash flow from operations636,4369,800,2372,085,1672,088,858918,2658,702,07412,498,0689,344,8423,348,199711,6852,038,233
Investing Activities
capital expenditure-8,442,151-10,152,205-7,078,472-2,688,093-436,152-1,103,747
Change in Investments518,3272,575,4352,006,3234,859,545983,7333,680,1168,588,3687,496,685-36,386,113890,80846,203,120
cash flow from investments-518,327-2,575,435-2,006,323-4,859,545-983,733-12,122,267-18,740,573-14,575,15733,698,020-1,326,960-47,306,867
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3,829,100540,0006,118,6691,570,6907,496,68546,455,952
interest
cash flow from financing3,829,100540,0006,118,6691,570,6907,496,68546,455,952
cash and cash equivalents
cash431,732-503,684508,0191,422,758-206,602-1,246,8341,385,158611,201506,323-760,602964,869
overdraft
change in cash431,732-503,684508,0191,422,758-206,602-1,246,8341,385,158611,201506,323-760,602964,869

nilkanth estates Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nilkanth estates. Get real-time insights into nilkanth estates's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nilkanth Estates Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nilkanth estates by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other small companies, companies in NW10 area or any other competitors across 12 key performance metrics.

nilkanth estates Ownership

NILKANTH ESTATES group structure

Nilkanth Estates has no subsidiary companies.

Ultimate parent company

NILKANTH ESTATES

08154119

NILKANTH ESTATES Shareholders

--

nilkanth estates directors

Nilkanth Estates currently has 4 directors. The longest serving directors include Mr Kishorkant Bhattessa (Jul 2012) and Mr Girish Patel (Dec 2020).

officercountryagestartendrole
Mr Kishorkant BhattessaEngland83 years Jul 2012- Director
Mr Girish PatelEngland69 years Dec 2020- Director
Mr Sanjay KaraEngland48 years Dec 2020- Director
Mr Ghanshyam RampariaEngland48 years May 2024- Director

P&L

December 2023

turnover

1.6m

-84%

operating profit

-107.4k

0%

gross margin

53.4%

-2.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

100.4m

0%

total assets

100.7m

0%

cash

3.1m

+0.16%

net assets

Total assets minus all liabilities

nilkanth estates company details

company number

08154119

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

99000 - Activities of extraterritorial organisations and bodies

incorporation date

July 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MHA

address

1 pramukh swami road, neasden, london, NW10 8HW

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

HUGH CARTWRIGHT & AMIN

nilkanth estates Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nilkanth estates.

nilkanth estates Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NILKANTH ESTATES. This can take several minutes, an email will notify you when this has completed.

nilkanth estates Companies House Filings - See Documents

datedescriptionview/download