pinnacle mc global network limited

Live (In Liquidation)EstablishedLargeRapid

pinnacle mc global network limited Company Information

Share PINNACLE MC GLOBAL NETWORK LIMITED

Company Number

08156456

Directors

Andrew Dixon

Shareholders

mason & vaughan group ltd

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

office d beresford house, town quay, southampton, SO14 2AQ

pinnacle mc global network limited Estimated Valuation

£308.4m

Pomanda estimates the enterprise value of PINNACLE MC GLOBAL NETWORK LIMITED at £308.4m based on a Turnover of £82.2m and 3.75x industry multiple (adjusted for size and gross margin).

pinnacle mc global network limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of PINNACLE MC GLOBAL NETWORK LIMITED at £2m based on an EBITDA of £206.5k and a 9.9x industry multiple (adjusted for size and gross margin).

pinnacle mc global network limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PINNACLE MC GLOBAL NETWORK LIMITED at £0 based on Net Assets of £-200k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pinnacle Mc Global Network Limited Overview

Pinnacle Mc Global Network Limited is a live company located in southampton, SO14 2AQ with a Companies House number of 08156456. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2012, it's largest shareholder is mason & vaughan group ltd with a 100% stake. Pinnacle Mc Global Network Limited is a established, large sized company, Pomanda has estimated its turnover at £82.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pinnacle Mc Global Network Limited Health Check

Pomanda's financial health check has awarded Pinnacle Mc Global Network Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £82.2m, make it larger than the average company (£551.3k)

£82.2m - Pinnacle Mc Global Network Limited

£551.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 237%, show it is growing at a faster rate (3.9%)

237% - Pinnacle Mc Global Network Limited

3.9% - Industry AVG

production

Production

with a gross margin of 17.9%, this company has a higher cost of product (49.3%)

17.9% - Pinnacle Mc Global Network Limited

49.3% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (9.1%)

0.3% - Pinnacle Mc Global Network Limited

9.1% - Industry AVG

employees

Employees

with 306 employees, this is above the industry average (12)

306 - Pinnacle Mc Global Network Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)

£35.3k - Pinnacle Mc Global Network Limited

£35.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £268.5k, this is more efficient (£121.5k)

£268.5k - Pinnacle Mc Global Network Limited

£121.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (33 days)

104 days - Pinnacle Mc Global Network Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 130 days, this is slower than average (31 days)

130 days - Pinnacle Mc Global Network Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (41 days)

1 days - Pinnacle Mc Global Network Limited

41 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (33 weeks)

0 weeks - Pinnacle Mc Global Network Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.8%, this is a higher level of debt than the average (84.2%)

100.8% - Pinnacle Mc Global Network Limited

84.2% - Industry AVG

PINNACLE MC GLOBAL NETWORK LIMITED financials

EXPORTms excel logo

Pinnacle Mc Global Network Limited's latest turnover from March 2016 is estimated at £82.2 million and the company has net assets of -£200 thousand. According to their latest financial statements, we estimate that Pinnacle Mc Global Network Limited has 306 employees and maintains cash reserves of £131.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2016Mar 2015Mar 2014Mar 2013
Turnover82,159,10639,773,48019,802,0532,142,566
Other Income Or Grants
Cost Of Sales67,417,37433,849,77017,010,2171,901,900
Gross Profit14,741,7325,923,7102,791,837240,665
Admin Expenses14,535,2566,147,4572,815,373386,407
Operating Profit206,476-223,747-23,536-145,742
Interest Payable
Interest Receivable14,25914,9441,189175
Pre-Tax Profit220,735-208,803-22,347-145,567
Tax-44,147
Profit After Tax176,588-208,803-22,347-145,567
Dividends Paid
Retained Profit176,588-208,803-22,347-145,567
Employee Costs10,816,2534,632,2222,323,197252,662
Number Of Employees306141718
EBITDA*206,476-223,747-23,536-145,742

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets103,693103,693
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets103,693103,693
Stock & work in progress239,553
Trade Debtors23,482,2078,321,5355,003,824472,349
Group Debtors
Misc Debtors
Cash131,4825,572,119405,55070,119
misc current assets
total current assets23,853,24213,893,6545,409,374542,468
total assets23,956,93513,997,3475,409,374542,468
Bank overdraft
Bank loan
Trade Creditors 24,156,96414,373,9645,577,188687,935
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities24,156,96414,373,9645,577,188687,935
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities24,156,96414,373,9645,577,188687,935
net assets-200,029-376,617-167,814-145,467
total shareholders funds-200,029-376,617-167,814-145,467
Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit206,476-223,747-23,536-145,742
Depreciation
Amortisation
Tax-44,147
Stock239,553
Debtors15,160,6723,317,7114,531,475472,349
Creditors9,783,0008,796,7764,889,253687,935
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-5,454,8965,255,318334,24269,844
Investing Activities
capital expenditure-103,693
Change in Investments
cash flow from investments-103,693
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest14,25914,9441,189175
cash flow from financing14,25914,9441,189275
cash and cash equivalents
cash-5,440,6375,166,569335,43170,119
overdraft
change in cash-5,440,6375,166,569335,43170,119

pinnacle mc global network limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pinnacle mc global network limited. Get real-time insights into pinnacle mc global network limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pinnacle Mc Global Network Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pinnacle mc global network limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in SO14 area or any other competitors across 12 key performance metrics.

pinnacle mc global network limited Ownership

PINNACLE MC GLOBAL NETWORK LIMITED group structure

Pinnacle Mc Global Network Limited has no subsidiary companies.

Ultimate parent company

2 parents

PINNACLE MC GLOBAL NETWORK LIMITED

08156456

PINNACLE MC GLOBAL NETWORK LIMITED Shareholders

mason & vaughan group ltd 100%

pinnacle mc global network limited directors

Pinnacle Mc Global Network Limited currently has 1 director, Mr Andrew Dixon serving since Aug 2016.

officercountryagestartendrole
Mr Andrew DixonEngland40 years Aug 2016- Director

P&L

March 2016

turnover

82.2m

+107%

operating profit

206.5k

0%

gross margin

18%

+20.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2016

net assets

-200k

-0.47%

total assets

24m

+0.71%

cash

131.5k

-0.98%

net assets

Total assets minus all liabilities

pinnacle mc global network limited company details

company number

08156456

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

July 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Small

last accounts submitted

March 2016

previous names

N/A

accountant

-

auditor

-

address

office d beresford house, town quay, southampton, SO14 2AQ

Bank

-

Legal Advisor

-

pinnacle mc global network limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pinnacle mc global network limited.

pinnacle mc global network limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PINNACLE MC GLOBAL NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.

pinnacle mc global network limited Companies House Filings - See Documents

datedescriptionview/download