blue light partnership (asp) holdings limited

blue light partnership (asp) holdings limited Company Information

Share BLUE LIGHT PARTNERSHIP (ASP) HOLDINGS LIMITED
Live 
EstablishedSmallDeclining

Company Number

08157921

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Shareholders

bbgi management holdco sarl

Group Structure

View All

Contact

Registered Address

part first floor, 1 grenfell road, maidenhead, berkshire, SL6 1HN

blue light partnership (asp) holdings limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of BLUE LIGHT PARTNERSHIP (ASP) HOLDINGS LIMITED at £4.6m based on a Turnover of £4.2m and 1.1x industry multiple (adjusted for size and gross margin).

blue light partnership (asp) holdings limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of BLUE LIGHT PARTNERSHIP (ASP) HOLDINGS LIMITED at £4.4m based on an EBITDA of £1.1m and a 4.06x industry multiple (adjusted for size and gross margin).

blue light partnership (asp) holdings limited Estimated Valuation

£198.4k

Pomanda estimates the enterprise value of BLUE LIGHT PARTNERSHIP (ASP) HOLDINGS LIMITED at £198.4k based on Net Assets of £151k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blue Light Partnership (asp) Holdings Limited Overview

Blue Light Partnership (asp) Holdings Limited is a live company located in maidenhead, SL6 1HN with a Companies House number of 08157921. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 2012, it's largest shareholder is bbgi management holdco sarl with a 100% stake. Blue Light Partnership (asp) Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £4.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blue Light Partnership (asp) Holdings Limited Health Check

Pomanda's financial health check has awarded Blue Light Partnership (Asp) Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4.2m, make it smaller than the average company (£5.5m)

£4.2m - Blue Light Partnership (asp) Holdings Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.9%)

-4% - Blue Light Partnership (asp) Holdings Limited

4.9% - Industry AVG

production

Production

with a gross margin of 28.4%, this company has a higher cost of product (54%)

28.4% - Blue Light Partnership (asp) Holdings Limited

54% - Industry AVG

profitability

Profitability

an operating margin of 26.2% make it more profitable than the average company (9.1%)

26.2% - Blue Light Partnership (asp) Holdings Limited

9.1% - Industry AVG

employees

Employees

with 19 employees, this is above the industry average (14)

19 - Blue Light Partnership (asp) Holdings Limited

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Blue Light Partnership (asp) Holdings Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £220.2k, this is equally as efficient (£224.3k)

£220.2k - Blue Light Partnership (asp) Holdings Limited

£224.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (33 days)

2 days - Blue Light Partnership (asp) Holdings Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (44 days)

0 days - Blue Light Partnership (asp) Holdings Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Light Partnership (asp) Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 85 weeks, this is more cash available to meet short term requirements (30 weeks)

85 weeks - Blue Light Partnership (asp) Holdings Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (70.1%)

99.8% - Blue Light Partnership (asp) Holdings Limited

70.1% - Industry AVG

BLUE LIGHT PARTNERSHIP (ASP) HOLDINGS LIMITED financials

EXPORTms excel logo

Blue Light Partnership (Asp) Holdings Limited's latest turnover from December 2023 is £4.2 million and the company has net assets of £151 thousand. According to their latest financial statements, we estimate that Blue Light Partnership (Asp) Holdings Limited has 19 employees and maintains cash reserves of £7.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover4,184,0003,841,0003,914,0004,764,0004,655,0004,099,0003,822,0003,894,0004,708,0003,841,0000
Other Income Or Grants00000000000
Cost Of Sales2,994,0002,684,0002,827,0003,659,0003,557,0003,068,0002,825,0002,900,0002,672,0001,455,7900
Gross Profit1,190,0001,157,0001,087,0001,105,0001,098,0001,031,000997,000994,0002,036,0002,385,2100
Admin Expenses94,000126,00083,00086,00076,00081,00053,00079,000111,000739,2100
Operating Profit1,096,0001,031,0001,004,0001,019,0001,022,000950,000944,000915,0001,925,0001,646,0000
Interest Payable2,854,0002,950,0003,068,0003,209,0003,353,0003,520,0003,640,0003,768,0003,790,0003,931,0003,564,000
Interest Receivable2,897,0002,768,0002,862,0002,978,0003,087,0003,179,0003,265,0003,353,0001,962,0002,285,0003,564,000
Pre-Tax Profit1,139,000849,000798,000788,000756,000609,000569,000500,00097,000-96,0000
Tax-609,000-522,000-586,000-425,000-323,000-290,000-116,000-494,000822,00000
Profit After Tax530,000327,000212,000363,000433,000319,000453,0006,000919,000-96,0000
Dividends Paid636,00090,000388,000592,000355,000489,000175,0001,076,000000
Retained Profit-106,000237,000-176,000-229,00078,000-170,000278,000-1,070,000919,000-96,0000
Employee Costs00000000000
Number Of Employees191818232320192125201
EBITDA*1,096,0001,031,0001,004,0001,019,0001,022,000950,000944,000915,0001,925,0001,646,0000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)59,039,00062,026,00064,893,00067,644,00070,285,00072,819,00075,251,00078,154,00079,042,00076,489,00050,692,000
Total Fixed Assets59,039,00062,026,00064,893,00067,644,00070,285,00072,819,00075,251,00078,154,00079,042,00076,489,00050,692,000
Stock & work in progress00000000000
Trade Debtors31,00076,00080,000199,0004,000053,00094,00069,000281,00029,000
Group Debtors00290,00000000000
Misc Debtors3,097,0003,873,0002,849,0002,758,0002,606,0002,490,0002,572,0002,029,0003,096,0004,893,00013,506,000
Cash7,206,0006,437,0003,785,0002,978,0003,028,0003,099,0004,152,0004,656,0004,731,0006,835,0008,576,000
misc current assets00000000000
total current assets10,334,00010,386,0007,004,0005,935,0005,638,0005,589,0006,777,0006,779,0007,896,00012,009,00022,111,000
total assets69,373,00072,412,00071,897,00073,579,00075,923,00078,408,00082,028,00084,933,00086,938,00088,498,00072,803,000
Bank overdraft2,932,0003,848,0000002,836,0004,099,0003,756,0003,034,00000
Bank loan002,423,0002,590,0002,932,00000002,851,0001,929,000
Trade Creditors 7,000193,000175,00021,000005,00046,00092,00043,000102,000
Group/Directors Accounts0000000315,000000
other short term finances336,000605,000263,000316,000335,000322,000415,0000323,000658,0006,643,000
hp & lease commitments00000000000
other current liabilities1,092,000918,000818,000967,000976,0001,344,000684,0001,505,0001,313,0007,180,000667,000
total current liabilities4,367,0005,564,0003,679,0003,894,0004,243,0004,502,0005,203,0005,622,0004,762,00010,732,0009,341,000
loans51,274,00054,390,00057,121,00059,626,00062,269,00065,261,00068,103,00071,623,00073,867,00076,789,00062,415,000
hp & lease commitments00000000000
Accruals and Deferred Income11,039,00010,268,0009,666,0009,863,0008,586,0008,221,0007,845,0007,089,0006,516,00000
other liabilities00000000124,000227,0001,037,000
provisions2,542,0001,933,0001,411,0000400,00077,00000000
total long term liabilities64,855,00066,591,00068,198,00069,489,00071,255,00073,559,00075,948,00078,712,00080,507,00077,016,00063,452,000
total liabilities69,222,00072,155,00071,877,00073,383,00075,498,00078,061,00081,151,00084,334,00085,269,00087,748,00072,793,000
net assets151,000257,00020,000196,000425,000347,000877,000599,0001,669,000750,00010,000
total shareholders funds151,000257,00020,000196,000425,000347,000877,000599,0001,669,000750,00010,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit1,096,0001,031,0001,004,0001,019,0001,022,000950,000944,000915,0001,925,0001,646,0000
Depreciation00000000000
Amortisation00000000000
Tax-609,000-522,000-586,000-425,000-323,000-290,000-116,000-494,000822,00000
Stock00000000000
Debtors-3,808,000-2,137,000-2,489,000-2,294,000-2,414,000-2,567,000-2,401,000-1,930,000544,00017,436,00064,227,000
Creditors-186,00018,000154,00021,0000-5,000-41,000-46,00049,000-59,000102,000
Accruals and Deferred Income945,000702,000-346,0001,268,000-3,0001,036,000-65,000765,000649,0006,513,000667,000
Deferred Taxes & Provisions609,000522,0001,411,000-400,000323,00077,00000000
Cash flow from operations5,663,0003,888,0004,126,0003,777,0003,433,0004,335,0003,123,0003,070,0002,901,000-9,336,000-63,458,000
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans0-2,423,000-167,000-342,0002,932,000000-2,851,000922,0001,929,000
Group/Directors Accounts000000-315,000315,000000
Other Short Term Loans -269,000342,000-53,000-19,00013,000-93,000415,000-323,000-335,000-5,985,0006,643,000
Long term loans-3,116,000-2,731,000-2,505,000-2,643,000-2,992,000-2,842,000-3,520,000-2,244,000-2,922,00014,374,00062,415,000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0000000-124,000-103,000-810,0001,037,000
share issue00000-360,000000836,00010,000
interest43,000-182,000-206,000-231,000-266,000-341,000-375,000-415,000-1,828,000-1,646,0000
cash flow from financing-3,342,000-4,994,000-2,931,000-3,235,000-313,000-3,636,000-3,795,000-2,791,000-8,039,0007,691,00072,034,000
cash and cash equivalents
cash769,0002,652,000807,000-50,000-71,000-1,053,000-504,000-75,000-2,104,000-1,741,0008,576,000
overdraft-916,0003,848,00000-2,836,000-1,263,000343,000722,0003,034,00000
change in cash1,685,000-1,196,000807,000-50,0002,765,000210,000-847,000-797,000-5,138,000-1,741,0008,576,000

blue light partnership (asp) holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blue light partnership (asp) holdings limited. Get real-time insights into blue light partnership (asp) holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blue Light Partnership (asp) Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blue light partnership (asp) holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SL6 area or any other competitors across 12 key performance metrics.

blue light partnership (asp) holdings limited Ownership

BLUE LIGHT PARTNERSHIP (ASP) HOLDINGS LIMITED group structure

Blue Light Partnership (Asp) Holdings Limited has 1 subsidiary company.

Ultimate parent company

BBGI SICAV SA

#0060867

2 parents

BLUE LIGHT PARTNERSHIP (ASP) HOLDINGS LIMITED

08157921

1 subsidiary

BLUE LIGHT PARTNERSHIP (ASP) HOLDINGS LIMITED Shareholders

bbgi management holdco sarl 100%

blue light partnership (asp) holdings limited directors

Blue Light Partnership (Asp) Holdings Limited currently has 2 directors. The longest serving directors include Mr Albert Naafs (Jul 2015) and Mr Ian Tayler (Jul 2016).

officercountryagestartendrole
Mr Albert Naafs59 years Jul 2015- Director
Mr Ian TaylerEngland48 years Jul 2016- Director

P&L

December 2023

turnover

4.2m

+9%

operating profit

1.1m

+6%

gross margin

28.5%

-5.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

151k

-0.41%

total assets

69.4m

-0.04%

cash

7.2m

+0.12%

net assets

Total assets minus all liabilities

blue light partnership (asp) holdings limited company details

company number

08157921

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

July 2012

age

12

incorporated

UK

ultimate parent company

BBGI SICAV SA

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

JOHNSTON CARMICHAEL LLP

address

part first floor, 1 grenfell road, maidenhead, berkshire, SL6 1HN

Bank

-

Legal Advisor

-

blue light partnership (asp) holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to blue light partnership (asp) holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.

blue light partnership (asp) holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUE LIGHT PARTNERSHIP (ASP) HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

blue light partnership (asp) holdings limited Companies House Filings - See Documents

datedescriptionview/download