coaching and mentoring international ltd

4.5

coaching and mentoring international ltd Company Information

Share COACHING AND MENTORING INTERNATIONAL LTD
Live 
EstablishedMicroRapid

Company Number

08158710

Registered Address

woodlands tollgate, maidenhead, SL6 4LJ

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

David Clutterbuck12 Years

Simon Clutterbuck9 Years

Shareholders

david ashley clutterbuck 27%

pauline clutterbuck 25%

View All

coaching and mentoring international ltd Estimated Valuation

£129.6k

Pomanda estimates the enterprise value of COACHING AND MENTORING INTERNATIONAL LTD at £129.6k based on a Turnover of £282.3k and 0.46x industry multiple (adjusted for size and gross margin).

coaching and mentoring international ltd Estimated Valuation

£351.7k

Pomanda estimates the enterprise value of COACHING AND MENTORING INTERNATIONAL LTD at £351.7k based on an EBITDA of £107.3k and a 3.28x industry multiple (adjusted for size and gross margin).

coaching and mentoring international ltd Estimated Valuation

£615.1k

Pomanda estimates the enterprise value of COACHING AND MENTORING INTERNATIONAL LTD at £615.1k based on Net Assets of £230.1k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coaching And Mentoring International Ltd Overview

Coaching And Mentoring International Ltd is a live company located in maidenhead, SL6 4LJ with a Companies House number of 08158710. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2012, it's largest shareholder is david ashley clutterbuck with a 27% stake. Coaching And Mentoring International Ltd is a established, micro sized company, Pomanda has estimated its turnover at £282.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coaching And Mentoring International Ltd Health Check

Pomanda's financial health check has awarded Coaching And Mentoring International Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £282.3k, make it in line with the average company (£298.2k)

£282.3k - Coaching And Mentoring International Ltd

£298.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (5.6%)

49% - Coaching And Mentoring International Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (55%)

25.4% - Coaching And Mentoring International Ltd

55% - Industry AVG

profitability

Profitability

an operating margin of 38% make it more profitable than the average company (9.2%)

38% - Coaching And Mentoring International Ltd

9.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Coaching And Mentoring International Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Coaching And Mentoring International Ltd

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.1k, this is equally as efficient (£106.5k)

£94.1k - Coaching And Mentoring International Ltd

£106.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 217 days, this is later than average (74 days)

217 days - Coaching And Mentoring International Ltd

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 132 days, this is slower than average (28 days)

132 days - Coaching And Mentoring International Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coaching And Mentoring International Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Coaching And Mentoring International Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.3%, this is a lower level of debt than the average (54.8%)

27.3% - Coaching And Mentoring International Ltd

54.8% - Industry AVG

COACHING AND MENTORING INTERNATIONAL LTD financials

EXPORTms excel logo

Coaching And Mentoring International Ltd's latest turnover from March 2023 is estimated at £282.3 thousand and the company has net assets of £230.1 thousand. According to their latest financial statements, Coaching And Mentoring International Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jul 2013
Turnover282,345142,948278,70585,296101,54884,782109,56471,93710,39300
Other Income Or Grants00000000000
Cost Of Sales210,534107,273209,77463,94274,73460,63775,88850,9877,33600
Gross Profit71,81135,67568,93121,35326,81324,14633,67620,9513,05800
Admin Expenses-35,48312,763-53,35928,21035,31522,78813,312-5,349-12000
Operating Profit107,29422,912122,290-6,857-8,5021,35820,36426,3003,17800
Interest Payable00000000000
Interest Receivable00000000000
Pre-Tax Profit107,29422,912122,290-6,857-8,5021,35820,36426,3003,17800
Tax-20,386-4,353-23,23500-258-4,073-5,260-66700
Profit After Tax86,90818,55999,055-6,857-8,5021,10016,29121,0402,51100
Dividends Paid00000000000
Retained Profit86,90818,55999,055-6,857-8,5021,10016,29121,0402,51100
Employee Costs120,711118,453107,138109,045138,42342,96244,39649,17249,46200
Number Of Employees33333111100
EBITDA*107,29422,912122,290-6,857-8,5021,35820,36426,3003,17800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jul 2013
Tangible Assets148,04773,13152600000000
Intangible Assets00000000000
Investments & Other00000003,238000
Debtors (Due After 1 year)00000000000
Total Fixed Assets148,04773,13152600003,238000
Stock & work in progress00000000000
Trade Debtors168,55883,988185,62127,06035,74846,50149,20425,7733,37300
Group Debtors00000000000
Misc Debtors00000000000
Cash00000000000
misc current assets00000000000
total current assets168,55883,988185,62127,06035,74846,50149,20425,7733,37300
total assets316,605157,119186,14727,06035,74846,50149,20429,0113,37300
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 76,4383,86051,4471,4153,2465,4979,3005,46080000
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities76,4383,86051,4471,4153,2465,4979,3005,46080000
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities10,06210,06210,0626262626206200
provisions00000000000
total long term liabilities10,06210,06210,0626262626206200
total liabilities86,50013,92261,5091,4773,3085,5599,3625,46086200
net assets230,105143,197124,63825,58332,44040,94239,84223,5512,51100
total shareholders funds230,105143,197124,63825,58332,44040,94239,84223,5512,51100
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jul 2013
Operating Activities
Operating Profit107,29422,912122,290-6,857-8,5021,35820,36426,3003,17800
Depreciation00000000000
Amortisation00000000000
Tax-20,386-4,353-23,23500-258-4,073-5,260-66700
Stock00000000000
Debtors84,570-101,633158,561-8,688-10,753-2,70323,43122,4003,37300
Creditors72,578-47,58750,032-1,831-2,251-3,8033,8404,66080000
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations74,91672,605-9,474000-3,3003,300-6200
Investing Activities
capital expenditure-74,916-72,605-52600000000
Change in Investments000000-3,2383,238000
cash flow from investments-74,916-72,605-5260003,238-3,238000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0010,00000062-626200
share issue00000000000
interest00000000000
cash flow from financing0010,00000062-626200
cash and cash equivalents
cash00000000000
overdraft00000000000
change in cash00000000000

coaching and mentoring international ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coaching and mentoring international ltd. Get real-time insights into coaching and mentoring international ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coaching And Mentoring International Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coaching and mentoring international ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SL6 area or any other competitors across 12 key performance metrics.

coaching and mentoring international ltd Ownership

COACHING AND MENTORING INTERNATIONAL LTD group structure

Coaching And Mentoring International Ltd has no subsidiary companies.

Ultimate parent company

COACHING AND MENTORING INTERNATIONAL LTD

08158710

COACHING AND MENTORING INTERNATIONAL LTD Shareholders

david ashley clutterbuck 27%
pauline clutterbuck 25%
alan gawain clutterbuck 16%
simon oliver clutterbuck 16%
daniel richard clutterbuck 16%

coaching and mentoring international ltd directors

Coaching And Mentoring International Ltd currently has 2 directors. The longest serving directors include Professor David Clutterbuck (Jul 2012) and Mr Simon Clutterbuck (Aug 2015).

officercountryagestartendrole
Professor David Clutterbuck77 years Jul 2012- Director
Mr Simon ClutterbuckEngland50 years Aug 2015- Director

P&L

March 2023

turnover

282.3k

+98%

operating profit

107.3k

0%

gross margin

25.5%

+1.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

230.1k

+0.61%

total assets

316.6k

+1.02%

cash

0

0%

net assets

Total assets minus all liabilities

coaching and mentoring international ltd company details

company number

08158710

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2012

age

12

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

woodlands tollgate, maidenhead, SL6 4LJ

accountant

-

auditor

-

coaching and mentoring international ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to coaching and mentoring international ltd.

charges

coaching and mentoring international ltd Companies House Filings - See Documents

datedescriptionview/download