shif nadlan limited
shif nadlan limited Company Information
Company Number
08161743
Next Accounts
1745 days late
Directors
Shareholders
elimelech shif
Group Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
pearl assurance house, 319 ballards lane, london, N12 8LY
Website
-shif nadlan limited Estimated Valuation
Pomanda estimates the enterprise value of SHIF NADLAN LIMITED at £2.3m based on a Turnover of £1.2m and 1.9x industry multiple (adjusted for size and gross margin).
shif nadlan limited Estimated Valuation
Pomanda estimates the enterprise value of SHIF NADLAN LIMITED at £15.3k based on an EBITDA of £3.4k and a 4.54x industry multiple (adjusted for size and gross margin).
shif nadlan limited Estimated Valuation
Pomanda estimates the enterprise value of SHIF NADLAN LIMITED at £737.8k based on Net Assets of £443.1k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shif Nadlan Limited Overview
Shif Nadlan Limited is a live company located in london, N12 8LY with a Companies House number of 08161743. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2012, it's largest shareholder is elimelech shif with a 100% stake. Shif Nadlan Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shif Nadlan Limited Health Check
Pomanda's financial health check has awarded Shif Nadlan Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £1.2m, make it larger than the average company (£441.5k)
- Shif Nadlan Limited
£441.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (3.4%)
- Shif Nadlan Limited
3.4% - Industry AVG
Production
with a gross margin of 22.6%, this company has a higher cost of product (74%)
- Shif Nadlan Limited
74% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (29.3%)
- Shif Nadlan Limited
29.3% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
- Shif Nadlan Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- Shif Nadlan Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £298.1k, this is more efficient (£144.4k)
- Shif Nadlan Limited
£144.4k - Industry AVG
Debtor Days
it gets paid by customers after 152 days, this is later than average (40 days)
- Shif Nadlan Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 82 days, this is slower than average (31 days)
- Shif Nadlan Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shif Nadlan Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shif Nadlan Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.6%, this is a lower level of debt than the average (57.8%)
36.6% - Shif Nadlan Limited
57.8% - Industry AVG
SHIF NADLAN LIMITED financials
Shif Nadlan Limited's latest turnover from July 2018 is estimated at £1.2 million and the company has net assets of £443.1 thousand. According to their latest financial statements, we estimate that Shif Nadlan Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 11 | 8 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 200,113 | 350,151 | 202 | 270 | 360 | 480 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 537,057 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 200,113 | 350,151 | 202 | 537,327 | 360 | 480 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 498,578 | 0 | 0 | 42,891 | 17,283 | 1,184 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 380,083 | 539,195 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 1,279 | 3,711 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 498,578 | 380,083 | 539,195 | 42,891 | 18,562 | 4,895 |
| total assets | 698,691 | 730,234 | 539,397 | 580,218 | 18,922 | 5,375 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 208,088 | 0 | 0 | 553,716 | 8,189 | 14,306 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 242,354 | 428,494 | 0 | 0 | 0 |
| total current liabilities | 208,088 | 242,354 | 428,494 | 553,716 | 8,189 | 14,306 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 47,500 | 47,500 | 0 | 0 | 0 | 0 |
| total long term liabilities | 47,500 | 47,500 | 0 | 0 | 0 | 0 |
| total liabilities | 255,588 | 289,854 | 428,494 | 553,716 | 8,189 | 14,306 |
| net assets | 443,103 | 440,380 | 110,903 | 26,502 | 10,733 | -8,931 |
| total shareholders funds | 443,103 | 440,380 | 110,903 | 26,502 | 10,733 | -8,931 |
| Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 51 | 68 | 90 | 120 | 160 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 118,495 | -159,112 | 496,304 | 25,608 | 16,099 | 1,184 |
| Creditors | 208,088 | 0 | -553,716 | 545,527 | -6,117 | 14,306 |
| Accruals and Deferred Income | -242,354 | -186,140 | 428,494 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 47,500 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | -537,057 | 537,057 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | -1,279 | -2,432 | 3,711 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -1,279 | -2,432 | 3,711 |
shif nadlan limited Credit Report and Business Information
Shif Nadlan Limited Competitor Analysis
Perform a competitor analysis for shif nadlan limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N12 area or any other competitors across 12 key performance metrics.
shif nadlan limited Ownership
SHIF NADLAN LIMITED group structure
Shif Nadlan Limited has no subsidiary companies.
Ultimate parent company
SHIF NADLAN LIMITED
08161743
shif nadlan limited directors
Shif Nadlan Limited currently has 1 director, Mr Elimelech Schiff serving since Jul 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Elimelech Schiff | England | 44 years | Jul 2012 | - | Director |
P&L
July 2018turnover
1.2m
+95%
operating profit
3.4k
0%
gross margin
22.6%
-2.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2018net assets
443.1k
+0.01%
total assets
698.7k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
shif nadlan limited company details
company number
08161743
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68320 - Management of real estate on a fee or contract basis
incorporation date
July 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2018
previous names
N/A
accountant
-
auditor
-
address
pearl assurance house, 319 ballards lane, london, N12 8LY
Bank
-
Legal Advisor
-
shif nadlan limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shif nadlan limited.
shif nadlan limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHIF NADLAN LIMITED. This can take several minutes, an email will notify you when this has completed.
shif nadlan limited Companies House Filings - See Documents
| date | description | view/download |
|---|
