status 1 automotive limited
status 1 automotive limited Company Information
Group Structure
View All
Industry
Sale of used cars and light motor vehicles
Registered Address
6 martins court, hindley, wigan, WN2 4AZ
Website
www.status1automotive.co.ukstatus 1 automotive limited Estimated Valuation
Pomanda estimates the enterprise value of STATUS 1 AUTOMOTIVE LIMITED at £934.7k based on a Turnover of £3m and 0.31x industry multiple (adjusted for size and gross margin).
status 1 automotive limited Estimated Valuation
Pomanda estimates the enterprise value of STATUS 1 AUTOMOTIVE LIMITED at £302k based on an EBITDA of £75.2k and a 4.01x industry multiple (adjusted for size and gross margin).
status 1 automotive limited Estimated Valuation
Pomanda estimates the enterprise value of STATUS 1 AUTOMOTIVE LIMITED at £2.9m based on Net Assets of £976.6k and 2.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Status 1 Automotive Limited Overview
Status 1 Automotive Limited is a live company located in wigan, WN2 4AZ with a Companies House number of 08163547. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in August 2012, it's largest shareholder is philip bragg with a 100% stake. Status 1 Automotive Limited is a established, small sized company, Pomanda has estimated its turnover at £3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Status 1 Automotive Limited Health Check
Pomanda's financial health check has awarded Status 1 Automotive Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
2 Weak
Size
annual sales of £3m, make it larger than the average company (£1.6m)
- Status 1 Automotive Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (12.9%)
- Status 1 Automotive Limited
12.9% - Industry AVG
Production
with a gross margin of 11.1%, this company has a comparable cost of product (11.1%)
- Status 1 Automotive Limited
11.1% - Industry AVG
Profitability
an operating margin of 2.4% make it as profitable than the average company (2.8%)
- Status 1 Automotive Limited
2.8% - Industry AVG
Employees
with 9 employees, this is above the industry average (5)
- Status 1 Automotive Limited
5 - Industry AVG
Pay Structure
on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)
- Status 1 Automotive Limited
£32.8k - Industry AVG
Efficiency
resulting in sales per employee of £333k, this is equally as efficient (£372.9k)
- Status 1 Automotive Limited
£372.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Status 1 Automotive Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (12 days)
- Status 1 Automotive Limited
12 days - Industry AVG
Stock Days
it holds stock equivalent to 123 days, this is more than average (64 days)
- Status 1 Automotive Limited
64 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (9 weeks)
19 weeks - Status 1 Automotive Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26%, this is a lower level of debt than the average (68.6%)
26% - Status 1 Automotive Limited
68.6% - Industry AVG
STATUS 1 AUTOMOTIVE LIMITED financials
Status 1 Automotive Limited's latest turnover from January 2024 is estimated at £3 million and the company has net assets of £976.6 thousand. According to their latest financial statements, we estimate that Status 1 Automotive Limited has 9 employees and maintains cash reserves of £55.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 165,874 | 157,594 | 32,183 | 39,419 | 49,497 | 8,677 | 7,217 | 5,537 | 3,507 | 1,950 | 2,250 | 2,500 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 165,874 | 157,594 | 32,183 | 39,419 | 49,497 | 8,677 | 7,217 | 5,537 | 3,507 | 1,950 | 2,250 | 2,500 |
| Stock & work in progress | 903,896 | 751,396 | 534,345 | 212,345 | 208,800 | 320,770 | 300,719 | 364,724 | 333,124 | 362,444 | 307,653 | 266,326 |
| Trade Debtors | ||||||||||||
| Group Debtors | ||||||||||||
| Misc Debtors | 194,015 | 221,515 | 226,965 | 221,965 | 249,965 | |||||||
| Cash | 55,345 | 154,364 | 267,553 | 397,611 | 65,567 | 14,008 | 55,843 | 40,824 | 8,038 | 5,046 | 28,063 | |
| misc current assets | ||||||||||||
| total current assets | 1,153,256 | 1,127,275 | 1,028,863 | 831,921 | 524,332 | 334,778 | 356,562 | 364,724 | 373,948 | 370,482 | 312,699 | 294,389 |
| total assets | 1,319,130 | 1,284,869 | 1,061,046 | 871,340 | 573,829 | 343,455 | 363,779 | 370,261 | 377,455 | 372,432 | 314,949 | 296,889 |
| Bank overdraft | 18,162 | |||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 14,866 | 17,261 | 19,737 | 19,738 | 17,238 | 5,238 | 4,022 | 8,077 | 8,077 | 26,055 | 17,012 | 16,860 |
| Group/Directors Accounts | ||||||||||||
| other short term finances | 28,313 | 36,299 | 46,168 | 51,492 | 1,492 | 4,370 | 4,370 | |||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 108,200 | 106,644 | 27,366 | 50,090 | 64,323 | 116,971 | 123,451 | 181,023 | ||||
| total current liabilities | 151,379 | 160,204 | 93,271 | 121,320 | 83,053 | 95,845 | 125,363 | 149,690 | 189,100 | 26,055 | 17,012 | 16,860 |
| loans | 7,087 | |||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 184,108 | 202,108 | 70,000 | 70,000 | 70,000 | 249,932 | 248,199 | 246,744 | ||||
| provisions | ||||||||||||
| total long term liabilities | 191,195 | 202,108 | 70,000 | 70,000 | 70,000 | 249,932 | 248,199 | 246,744 | ||||
| total liabilities | 342,574 | 362,312 | 163,271 | 191,320 | 153,053 | 95,845 | 125,363 | 149,690 | 189,100 | 275,987 | 265,211 | 263,604 |
| net assets | 976,556 | 922,557 | 897,775 | 680,020 | 420,776 | 247,610 | 238,416 | 220,571 | 188,355 | 96,445 | 49,738 | 33,285 |
| total shareholders funds | 976,556 | 922,557 | 897,775 | 680,020 | 420,776 | 247,610 | 238,416 | 220,571 | 188,355 | 96,445 | 49,738 | 33,285 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 4,720 | 6,697 | 7,236 | 10,078 | 13,211 | 740 | 820 | 970 | 403 | 300 | 250 | 500 |
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | 152,500 | 217,051 | 322,000 | 3,545 | -111,970 | 20,051 | -64,005 | 31,600 | -29,320 | 54,791 | 41,327 | 266,326 |
| Debtors | -27,500 | -5,450 | 5,000 | -28,000 | 249,965 | |||||||
| Creditors | -2,395 | -2,476 | -1 | 2,500 | 12,000 | 1,216 | -4,055 | -17,978 | 9,043 | 152 | 16,860 | |
| Accruals and Deferred Income | 1,556 | 79,278 | -22,724 | -14,233 | 64,323 | -116,971 | -6,480 | -57,572 | 181,023 | |||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | -7,986 | -9,869 | -5,324 | 50,000 | -2,878 | 4,370 | ||||||
| Long term loans | 7,087 | |||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | -18,000 | 132,108 | 70,000 | -249,932 | 1,733 | 1,455 | 246,744 | |||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -99,019 | -113,189 | -130,058 | 332,044 | 51,559 | -41,835 | 55,843 | -40,824 | 32,786 | 2,992 | -23,017 | 28,063 |
| overdraft | -18,162 | 18,162 | ||||||||||
| change in cash | -99,019 | -113,189 | -130,058 | 332,044 | 51,559 | -41,835 | 74,005 | -58,986 | 32,786 | 2,992 | -23,017 | 28,063 |
status 1 automotive limited Credit Report and Business Information
Status 1 Automotive Limited Competitor Analysis
Perform a competitor analysis for status 1 automotive limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WN2 area or any other competitors across 12 key performance metrics.
status 1 automotive limited Ownership
STATUS 1 AUTOMOTIVE LIMITED group structure
Status 1 Automotive Limited has no subsidiary companies.
Ultimate parent company
STATUS 1 AUTOMOTIVE LIMITED
08163547
status 1 automotive limited directors
Status 1 Automotive Limited currently has 1 director, Mr Philip Bragg serving since Apr 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Bragg | England | 53 years | Apr 2016 | - | Director |
P&L
January 2024turnover
3m
+23%
operating profit
70.5k
0%
gross margin
11.1%
-6.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
976.6k
+0.06%
total assets
1.3m
+0.03%
cash
55.3k
-0.64%
net assets
Total assets minus all liabilities
status 1 automotive limited company details
company number
08163547
Type
Private limited with Share Capital
industry
45112 - Sale of used cars and light motor vehicles
incorporation date
August 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
6 martins court, hindley, wigan, WN2 4AZ
Bank
-
Legal Advisor
-
status 1 automotive limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to status 1 automotive limited.
status 1 automotive limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STATUS 1 AUTOMOTIVE LIMITED. This can take several minutes, an email will notify you when this has completed.
status 1 automotive limited Companies House Filings - See Documents
| date | description | view/download |
|---|
