sfw management limited Company Information
Company Number
08166529
Next Accounts
1395 days late
Shareholders
martin taylor
horn lettings limited
Group Structure
View All
Industry
Real estate agencies
Registered Address
trusolv ltd, grove house, meridians cross, southampton, hampshire, SO14 3TJ
Website
www.taylorhillandbond.co.uksfw management limited Estimated Valuation
Pomanda estimates the enterprise value of SFW MANAGEMENT LIMITED at £1.1m based on a Turnover of £527.7k and 2.07x industry multiple (adjusted for size and gross margin).
sfw management limited Estimated Valuation
Pomanda estimates the enterprise value of SFW MANAGEMENT LIMITED at £0 based on an EBITDA of £-90.5k and a 7.17x industry multiple (adjusted for size and gross margin).
sfw management limited Estimated Valuation
Pomanda estimates the enterprise value of SFW MANAGEMENT LIMITED at £0 based on Net Assets of £-81.9k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sfw Management Limited Overview
Sfw Management Limited is a live company located in southampton, SO14 3TJ with a Companies House number of 08166529. It operates in the real estate agencies sector, SIC Code 68310. Founded in August 2012, it's largest shareholder is martin taylor with a 52% stake. Sfw Management Limited is a established, small sized company, Pomanda has estimated its turnover at £527.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sfw Management Limited Health Check
Pomanda's financial health check has awarded Sfw Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs


2 Strong

3 Regular

4 Weak

Size
annual sales of £527.7k, make it larger than the average company (£400.1k)
- Sfw Management Limited
£400.1k - Industry AVG

Growth
3 year (CAGR) sales growth of 137%, show it is growing at a faster rate (1.5%)
- Sfw Management Limited
1.5% - Industry AVG

Production
with a gross margin of 85.6%, this company has a comparable cost of product (85.6%)
- Sfw Management Limited
85.6% - Industry AVG

Profitability
an operating margin of -17.4% make it less profitable than the average company (6.8%)
- Sfw Management Limited
6.8% - Industry AVG

Employees
with 7 employees, this is below the industry average (16)
7 - Sfw Management Limited
16 - Industry AVG

Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
- Sfw Management Limited
£39.5k - Industry AVG

Efficiency
resulting in sales per employee of £75.4k, this is equally as efficient (£75.4k)
- Sfw Management Limited
£75.4k - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sfw Management Limited
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sfw Management Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sfw Management Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (31 weeks)
2 weeks - Sfw Management Limited
31 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 439.9%, this is a higher level of debt than the average (59.7%)
439.9% - Sfw Management Limited
59.7% - Industry AVG
SFW MANAGEMENT LIMITED financials

Sfw Management Limited's latest turnover from April 2019 is estimated at £527.7 thousand and the company has net assets of -£81.9 thousand. According to their latest financial statements, Sfw Management Limited has 7 employees and maintains cash reserves of £5.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 7 | 2 | 2 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 993 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 3,207 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,993 | 3,207 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 3,477 | 0 | 193 | 0 |
Group Debtors | 0 | 0 | 0 | 48 | 0 | 0 | 0 |
Misc Debtors | 13,447 | 56,287 | 23,721 | 14,739 | 0 | 0 | 0 |
Cash | 5,640 | 10,600 | 4,970 | 1,623 | 275 | 4,024 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 19,087 | 66,887 | 28,691 | 19,887 | 275 | 4,217 | 0 |
total assets | 24,080 | 70,094 | 28,691 | 19,887 | 275 | 4,217 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 346 | 503 | 29,830 | 17,440 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 31,989 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 105,938 | 60,225 | 26,600 | 15,892 | 0 | 0 | 0 |
total current liabilities | 105,938 | 60,225 | 26,946 | 48,384 | 29,830 | 17,440 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 105,938 | 60,225 | 26,946 | 48,384 | 29,830 | 17,440 | 0 |
net assets | -81,858 | 9,869 | 1,745 | -28,497 | -29,555 | -13,223 | 0 |
total shareholders funds | -81,858 | 9,869 | 1,745 | -28,497 | -29,555 | -13,223 | 0 |
Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 331 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 1,000 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -42,840 | 32,566 | 5,457 | 18,264 | -193 | 193 | 0 |
Creditors | 0 | -346 | -157 | -29,327 | 12,390 | 17,440 | 0 |
Accruals and Deferred Income | 45,713 | 33,625 | 10,708 | 15,892 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | -3,207 | 3,207 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -31,989 | 31,989 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -4,960 | 5,630 | 3,347 | 1,348 | -3,749 | 4,024 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -4,960 | 5,630 | 3,347 | 1,348 | -3,749 | 4,024 | 0 |
sfw management limited Credit Report and Business Information
Sfw Management Limited Competitor Analysis

Perform a competitor analysis for sfw management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SO14 area or any other competitors across 12 key performance metrics.
sfw management limited Ownership
SFW MANAGEMENT LIMITED group structure
Sfw Management Limited has no subsidiary companies.
Ultimate parent company
SFW MANAGEMENT LIMITED
08166529
sfw management limited directors
Sfw Management Limited currently has 2 directors. The longest serving directors include Mr Andrew Furnell (Mar 2021) and Mr Andrew Furnell (Mar 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Furnell | 48 years | Mar 2021 | - | Director | |
Mr Andrew Furnell | England | 48 years | Mar 2021 | - | Director |
P&L
April 2019turnover
527.7k
+268%
operating profit
-91.8k
0%
gross margin
85.6%
-4.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2019net assets
-81.9k
-9.29%
total assets
24.1k
-0.66%
cash
5.6k
-0.47%
net assets
Total assets minus all liabilities
sfw management limited company details
company number
08166529
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
August 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2019
previous names
taylor hill and bond (lettings) limited (September 2021)
coast and country property ltd (February 2014)
accountant
SMOOTH ACCOUNTING LIMITED
auditor
-
address
trusolv ltd, grove house, meridians cross, southampton, hampshire, SO14 3TJ
Bank
-
Legal Advisor
-
sfw management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sfw management limited.
sfw management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SFW MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
sfw management limited Companies House Filings - See Documents
date | description | view/download |
---|