claritas tax limited

claritas tax limited Company Information

Share CLARITAS TAX LIMITED
Live 
EstablishedSmallRapid

Company Number

08172052

Industry

Tax consultancy

 

Shareholders

iain david wright

richard smith

View All

Group Structure

View All

Contact

Registered Address

3rd floor enterprise house, 115 edmund street, birmingham, B3 2HJ

claritas tax limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of CLARITAS TAX LIMITED at £2.7m based on a Turnover of £2.5m and 1.09x industry multiple (adjusted for size and gross margin).

claritas tax limited Estimated Valuation

£837.1k

Pomanda estimates the enterprise value of CLARITAS TAX LIMITED at £837.1k based on an EBITDA of £194k and a 4.32x industry multiple (adjusted for size and gross margin).

claritas tax limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of CLARITAS TAX LIMITED at £2.3m based on Net Assets of £732.1k and 3.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Claritas Tax Limited Overview

Claritas Tax Limited is a live company located in birmingham, B3 2HJ with a Companies House number of 08172052. It operates in the tax consultancy sector, SIC Code 69203. Founded in August 2012, it's largest shareholder is iain david wright with a 4.3% stake. Claritas Tax Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Claritas Tax Limited Health Check

Pomanda's financial health check has awarded Claritas Tax Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£218.5k)

£2.5m - Claritas Tax Limited

£218.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (5.4%)

56% - Claritas Tax Limited

5.4% - Industry AVG

production

Production

with a gross margin of 51.8%, this company has a higher cost of product (84.8%)

51.8% - Claritas Tax Limited

84.8% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it less profitable than the average company (8.4%)

4.2% - Claritas Tax Limited

8.4% - Industry AVG

employees

Employees

with 44 employees, this is above the industry average (5)

44 - Claritas Tax Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)

£31.4k - Claritas Tax Limited

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57k, this is less efficient (£78.5k)

£57k - Claritas Tax Limited

£78.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 217 days, this is later than average (72 days)

217 days - Claritas Tax Limited

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 345 days, this is slower than average (48 days)

345 days - Claritas Tax Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Claritas Tax Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (22 weeks)

5 weeks - Claritas Tax Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.1%, this is a higher level of debt than the average (45.5%)

64.1% - Claritas Tax Limited

45.5% - Industry AVG

CLARITAS TAX LIMITED financials

EXPORTms excel logo

Claritas Tax Limited's latest turnover from August 2023 is estimated at £2.5 million and the company has net assets of £732.1 thousand. According to their latest financial statements, Claritas Tax Limited has 44 employees and maintains cash reserves of £110.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover2,509,5222,037,8911,040,621663,702789,543772,661828,104726,547460,201352,695132,720
Other Income Or Grants00000000000
Cost Of Sales1,208,8471,311,422574,415325,452274,411436,443445,01367,29141,542113,79944,924
Gross Profit1,300,675726,470466,206338,251515,132336,217383,091659,256418,659238,89687,796
Admin Expenses1,195,396596,537358,543427,245480,914243,007261,160434,641237,278193,50963,575
Operating Profit105,279129,933107,663-88,99434,21893,210121,931224,615181,38145,38724,221
Interest Payable00000000000
Interest Receivable7,9782,863209175507387102878714542
Pre-Tax Profit113,257132,795107,873-88,81934,72593,598122,033224,702181,46845,53224,262
Tax-28,314-25,231-20,4960-6,598-17,784-23,186-45,501-37,267-9,562-5,580
Profit After Tax84,943107,56487,377-88,81928,12775,81498,847179,201144,20135,97018,682
Dividends Paid0000000128,30483,00000
Retained Profit84,943107,56487,377-88,81928,12775,81498,84750,89761,20135,97018,682
Employee Costs1,381,6661,407,168970,114477,808760,293448,136301,459238,846167,85585,79338,521
Number Of Employees443631211814107421
EBITDA*193,971219,219141,604-68,30450,558106,022124,047225,595183,68047,40325,888

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets121,669108,64739,01146,84053,90848,76137,8181,1061,6652,7383,822
Intangible Assets160,000220,000280,0001,6461,852000000
Investments & Other150,23710010000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets431,906328,747319,11148,48655,76048,76137,8181,1061,6652,7383,822
Stock & work in progress000164,96786,17524,65600000
Trade Debtors1,496,1551,153,197675,727442,031437,022441,390369,433278,472130,80773,23037,309
Group Debtors00000000000
Misc Debtors0000000030400
Cash110,671193,270133,877284,90265,65969,46633,81648,08551,50441,32616,600
misc current assets0051,44600002,4087,3094,3760
total current assets1,606,8261,346,467861,050891,900588,856535,512403,249328,965189,924118,93253,909
total assets2,038,7321,675,2141,180,161940,386644,616584,273441,067330,071191,589121,67057,731
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 1,143,962816,597450,356418,748241,109211,768144,00338,2057,51265,47037,285
Group/Directors Accounts0000000030400
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities0000000123,97066,66200
total current liabilities1,143,962816,597450,356418,748241,109211,768144,003162,17574,47865,47037,285
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income000005,43000000
other liabilities139,812193,492187,500234,30112,81624,66424,5690000
provisions22,89818,0032,8115,6186,64405,898146258548764
total long term liabilities162,710211,495190,311239,91919,46030,09430,467146258548764
total liabilities1,306,6721,028,092640,667658,667260,569241,862174,470162,32174,73666,01838,049
net assets732,060647,122539,494281,719384,047342,411266,597167,750116,85355,65219,682
total shareholders funds732,060647,122539,494281,719384,047342,411266,597167,750116,85355,65219,682
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit105,279129,933107,663-88,99434,21893,210121,931224,615181,38145,38724,221
Depreciation28,69229,28623,93520,48416,13412,8122,1169802,2992,0161,667
Amortisation60,00060,00010,006206206000000
Tax-28,314-25,231-20,4960-6,598-17,784-23,186-45,501-37,267-9,562-5,580
Stock00-164,96778,79261,51924,65600000
Debtors342,958477,470233,6965,009-4,36871,95790,961147,36157,88135,92137,309
Creditors327,365366,24131,608177,63929,34167,765105,79830,693-57,95828,18537,285
Accruals and Deferred Income0000-5,4305,430-123,97057,30866,66200
Deferred Taxes & Provisions4,89515,192-2,807-1,0266,644-5,8985,752-112-290-216764
Cash flow from operations154,95997,95181,18024,50817,36458,922-2,520120,62296,94629,88921,048
Investing Activities
capital expenditure-41,714-98,922-304,466-13,416-23,339-23,755-38,828-421-1,226-932-5,489
Change in Investments150,137010000000000
cash flow from investments-191,851-98,922-304,566-13,416-23,339-23,755-38,828-421-1,226-932-5,489
Financing Activities
Bank loans00000000000
Group/Directors Accounts0000000-30430400
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-53,6805,992-46,801221,485-11,8489524,5690000
share issue-564170,398-13,50913,509000001,000
interest7,9782,863209175507387102878714542
cash flow from financing-45,7078,919123,806208,1512,16848224,671-2173911451,042
cash and cash equivalents
cash-82,59959,393-151,025219,243-3,80735,650-14,269-3,41910,17824,72616,600
overdraft00000000000
change in cash-82,59959,393-151,025219,243-3,80735,650-14,269-3,41910,17824,72616,600

claritas tax limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for claritas tax limited. Get real-time insights into claritas tax limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Claritas Tax Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for claritas tax limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B 3 area or any other competitors across 12 key performance metrics.

claritas tax limited Ownership

CLARITAS TAX LIMITED group structure

Claritas Tax Limited has 2 subsidiary companies.

Ultimate parent company

CLARITAS TAX LIMITED

08172052

2 subsidiaries

CLARITAS TAX LIMITED Shareholders

iain david wright 4.34%
richard smith 4.26%
ses memhi 4.26%
al milne 4.26%
fiona holloway 4.26%
guy kendall 4.26%
samantha hart 4.26%
robert brown 4.26%
stuart brodie 4.26%
caroline walton 4.26%

claritas tax limited directors

Claritas Tax Limited currently has 3 directors. The longest serving directors include Mr Iain Wright (Aug 2012) and Mr Matthew Hodgson (Apr 2021).

officercountryagestartendrole
Mr Iain WrightEngland52 years Aug 2012- Director
Mr Matthew HodgsonEngland48 years Apr 2021- Director
Mr Andrew Pearson66 years Oct 2021- Director

P&L

August 2023

turnover

2.5m

+23%

operating profit

105.3k

0%

gross margin

51.9%

+45.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

732.1k

+0.13%

total assets

2m

+0.22%

cash

110.7k

-0.43%

net assets

Total assets minus all liabilities

claritas tax limited company details

company number

08172052

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

August 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

3rd floor enterprise house, 115 edmund street, birmingham, B3 2HJ

Bank

-

Legal Advisor

-

claritas tax limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to claritas tax limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

claritas tax limited Companies House Filings - See Documents

datedescriptionview/download