claritas tax limited Company Information
Company Number
08172052
Next Accounts
May 2025
Industry
Tax consultancy
Shareholders
iain david wright
richard smith
View AllGroup Structure
View All
Contact
Registered Address
3rd floor enterprise house, 115 edmund street, birmingham, B3 2HJ
Website
www.claritastax.co.ukclaritas tax limited Estimated Valuation
Pomanda estimates the enterprise value of CLARITAS TAX LIMITED at £2.7m based on a Turnover of £2.5m and 1.09x industry multiple (adjusted for size and gross margin).
claritas tax limited Estimated Valuation
Pomanda estimates the enterprise value of CLARITAS TAX LIMITED at £837.1k based on an EBITDA of £194k and a 4.32x industry multiple (adjusted for size and gross margin).
claritas tax limited Estimated Valuation
Pomanda estimates the enterprise value of CLARITAS TAX LIMITED at £2.3m based on Net Assets of £732.1k and 3.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Claritas Tax Limited Overview
Claritas Tax Limited is a live company located in birmingham, B3 2HJ with a Companies House number of 08172052. It operates in the tax consultancy sector, SIC Code 69203. Founded in August 2012, it's largest shareholder is iain david wright with a 4.3% stake. Claritas Tax Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Claritas Tax Limited Health Check
Pomanda's financial health check has awarded Claritas Tax Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £2.5m, make it larger than the average company (£218.5k)
- Claritas Tax Limited
£218.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (5.4%)
- Claritas Tax Limited
5.4% - Industry AVG
Production
with a gross margin of 51.8%, this company has a higher cost of product (84.8%)
- Claritas Tax Limited
84.8% - Industry AVG
Profitability
an operating margin of 4.2% make it less profitable than the average company (8.4%)
- Claritas Tax Limited
8.4% - Industry AVG
Employees
with 44 employees, this is above the industry average (5)
44 - Claritas Tax Limited
5 - Industry AVG
Pay Structure
on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)
- Claritas Tax Limited
£31.4k - Industry AVG
Efficiency
resulting in sales per employee of £57k, this is less efficient (£78.5k)
- Claritas Tax Limited
£78.5k - Industry AVG
Debtor Days
it gets paid by customers after 217 days, this is later than average (72 days)
- Claritas Tax Limited
72 days - Industry AVG
Creditor Days
its suppliers are paid after 345 days, this is slower than average (48 days)
- Claritas Tax Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Claritas Tax Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (22 weeks)
5 weeks - Claritas Tax Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.1%, this is a higher level of debt than the average (45.5%)
64.1% - Claritas Tax Limited
45.5% - Industry AVG
CLARITAS TAX LIMITED financials
Claritas Tax Limited's latest turnover from August 2023 is estimated at £2.5 million and the company has net assets of £732.1 thousand. According to their latest financial statements, Claritas Tax Limited has 44 employees and maintains cash reserves of £110.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 726,547 | 460,201 | |||||||||
Other Income Or Grants | 0 | 0 | |||||||||
Cost Of Sales | 67,291 | 41,542 | |||||||||
Gross Profit | 659,256 | 418,659 | |||||||||
Admin Expenses | 434,641 | 237,278 | |||||||||
Operating Profit | 224,615 | 181,381 | |||||||||
Interest Payable | 0 | 0 | |||||||||
Interest Receivable | 87 | 87 | |||||||||
Pre-Tax Profit | 224,702 | 181,468 | |||||||||
Tax | -45,501 | -37,267 | |||||||||
Profit After Tax | 179,201 | 144,201 | |||||||||
Dividends Paid | 128,304 | 83,000 | |||||||||
Retained Profit | 50,897 | 61,201 | |||||||||
Employee Costs | |||||||||||
Number Of Employees | 44 | 36 | 31 | 21 | 18 | 14 | 10 | 7 | 4 | ||
EBITDA* | 225,595 | 183,680 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 121,669 | 108,647 | 39,011 | 46,840 | 53,908 | 48,761 | 37,818 | 1,106 | 1,665 | 2,738 | 3,822 |
Intangible Assets | 160,000 | 220,000 | 280,000 | 1,646 | 1,852 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 150,237 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 431,906 | 328,747 | 319,111 | 48,486 | 55,760 | 48,761 | 37,818 | 1,106 | 1,665 | 2,738 | 3,822 |
Stock & work in progress | 0 | 0 | 0 | 164,967 | 86,175 | 24,656 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,496,155 | 1,153,197 | 675,727 | 442,031 | 437,022 | 441,390 | 369,433 | 278,472 | 130,807 | 73,230 | 37,309 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304 | 0 | 0 |
Cash | 110,671 | 193,270 | 133,877 | 284,902 | 65,659 | 69,466 | 33,816 | 48,085 | 51,504 | 41,326 | 16,600 |
misc current assets | 0 | 0 | 51,446 | 0 | 0 | 0 | 0 | 2,408 | 7,309 | 4,376 | 0 |
total current assets | 1,606,826 | 1,346,467 | 861,050 | 891,900 | 588,856 | 535,512 | 403,249 | 328,965 | 189,924 | 118,932 | 53,909 |
total assets | 2,038,732 | 1,675,214 | 1,180,161 | 940,386 | 644,616 | 584,273 | 441,067 | 330,071 | 191,589 | 121,670 | 57,731 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,143,962 | 816,597 | 450,356 | 418,748 | 241,109 | 211,768 | 144,003 | 38,205 | 7,512 | 65,470 | 37,285 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,970 | 66,662 | 0 | 0 |
total current liabilities | 1,143,962 | 816,597 | 450,356 | 418,748 | 241,109 | 211,768 | 144,003 | 162,175 | 74,478 | 65,470 | 37,285 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 5,430 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 139,812 | 193,492 | 187,500 | 234,301 | 12,816 | 24,664 | 24,569 | 0 | 0 | 0 | 0 |
provisions | 22,898 | 18,003 | 2,811 | 5,618 | 6,644 | 0 | 5,898 | 146 | 258 | 548 | 764 |
total long term liabilities | 162,710 | 211,495 | 190,311 | 239,919 | 19,460 | 30,094 | 30,467 | 146 | 258 | 548 | 764 |
total liabilities | 1,306,672 | 1,028,092 | 640,667 | 658,667 | 260,569 | 241,862 | 174,470 | 162,321 | 74,736 | 66,018 | 38,049 |
net assets | 732,060 | 647,122 | 539,494 | 281,719 | 384,047 | 342,411 | 266,597 | 167,750 | 116,853 | 55,652 | 19,682 |
total shareholders funds | 732,060 | 647,122 | 539,494 | 281,719 | 384,047 | 342,411 | 266,597 | 167,750 | 116,853 | 55,652 | 19,682 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | 224,615 | 181,381 | |||||||||
Depreciation | 28,692 | 29,286 | 23,935 | 20,484 | 16,134 | 12,812 | 2,116 | 980 | 2,299 | 2,016 | 1,667 |
Amortisation | 60,000 | 60,000 | 10,006 | 206 | 206 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -45,501 | -37,267 | |||||||||
Stock | 0 | 0 | -164,967 | 78,792 | 61,519 | 24,656 | 0 | 0 | 0 | 0 | 0 |
Debtors | 342,958 | 477,470 | 233,696 | 5,009 | -4,368 | 71,957 | 90,961 | 147,361 | 57,881 | 35,921 | 37,309 |
Creditors | 327,365 | 366,241 | 31,608 | 177,639 | 29,341 | 67,765 | 105,798 | 30,693 | -57,958 | 28,185 | 37,285 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -5,430 | 5,430 | -123,970 | 57,308 | 66,662 | 0 | 0 |
Deferred Taxes & Provisions | 4,895 | 15,192 | -2,807 | -1,026 | 6,644 | -5,898 | 5,752 | -112 | -290 | -216 | 764 |
Cash flow from operations | 120,622 | 96,946 | |||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 150,137 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -304 | 304 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -53,680 | 5,992 | -46,801 | 221,485 | -11,848 | 95 | 24,569 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | 87 | 87 | |||||||||
cash flow from financing | -217 | 391 | |||||||||
cash and cash equivalents | |||||||||||
cash | -82,599 | 59,393 | -151,025 | 219,243 | -3,807 | 35,650 | -14,269 | -3,419 | 10,178 | 24,726 | 16,600 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -82,599 | 59,393 | -151,025 | 219,243 | -3,807 | 35,650 | -14,269 | -3,419 | 10,178 | 24,726 | 16,600 |
claritas tax limited Credit Report and Business Information
Claritas Tax Limited Competitor Analysis
Perform a competitor analysis for claritas tax limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B 3 area or any other competitors across 12 key performance metrics.
claritas tax limited Ownership
CLARITAS TAX LIMITED group structure
Claritas Tax Limited has 2 subsidiary companies.
Ultimate parent company
CLARITAS TAX LIMITED
08172052
2 subsidiaries
claritas tax limited directors
Claritas Tax Limited currently has 3 directors. The longest serving directors include Mr Iain Wright (Aug 2012) and Mr Matthew Hodgson (Apr 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Iain Wright | England | 52 years | Aug 2012 | - | Director |
Mr Matthew Hodgson | England | 48 years | Apr 2021 | - | Director |
Mr Andrew Pearson | 66 years | Oct 2021 | - | Director |
P&L
August 2023turnover
2.5m
+23%
operating profit
105.3k
0%
gross margin
51.9%
+45.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
732.1k
+0.13%
total assets
2m
+0.22%
cash
110.7k
-0.43%
net assets
Total assets minus all liabilities
claritas tax limited company details
company number
08172052
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
incorporation date
August 2012
age
12
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
3rd floor enterprise house, 115 edmund street, birmingham, B3 2HJ
Bank
-
Legal Advisor
-
claritas tax limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to claritas tax limited. Currently there are 2 open charges and 0 have been satisfied in the past.
claritas tax limited Companies House Filings - See Documents
date | description | view/download |
---|