mlb autospares limited

Live EstablishedMidRapid

mlb autospares limited Company Information

Share MLB AUTOSPARES LIMITED

Company Number

08175030

Shareholders

aliaksandr zavisha

Group Structure

View All

Industry

Sale of used cars and light motor vehicles

 

Registered Address

mlb autospares limited, kilnhurst road, mexborough, south yorkshire, S64 5TL

mlb autospares limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of MLB AUTOSPARES LIMITED at £4.2m based on a Turnover of £11.1m and 0.38x industry multiple (adjusted for size and gross margin).

mlb autospares limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of MLB AUTOSPARES LIMITED at £5.8m based on an EBITDA of £1.2m and a 4.83x industry multiple (adjusted for size and gross margin).

mlb autospares limited Estimated Valuation

£13.7m

Pomanda estimates the enterprise value of MLB AUTOSPARES LIMITED at £13.7m based on Net Assets of £4.6m and 2.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mlb Autospares Limited Overview

Mlb Autospares Limited is a live company located in mexborough, S64 5TL with a Companies House number of 08175030. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in August 2012, it's largest shareholder is aliaksandr zavisha with a 100% stake. Mlb Autospares Limited is a established, mid sized company, Pomanda has estimated its turnover at £11.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mlb Autospares Limited Health Check

Pomanda's financial health check has awarded Mlb Autospares Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £11.1m, make it larger than the average company (£2.2m)

£11.1m - Mlb Autospares Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 71%, show it is growing at a faster rate (8.8%)

71% - Mlb Autospares Limited

8.8% - Industry AVG

production

Production

with a gross margin of 11.3%, this company has a comparable cost of product (11.3%)

11.3% - Mlb Autospares Limited

11.3% - Industry AVG

profitability

Profitability

an operating margin of 5% make it more profitable than the average company (2.7%)

5% - Mlb Autospares Limited

2.7% - Industry AVG

employees

Employees

with 19 employees, this is above the industry average (7)

19 - Mlb Autospares Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)

£31.4k - Mlb Autospares Limited

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £582.2k, this is more efficient (£424.2k)

£582.2k - Mlb Autospares Limited

£424.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is later than average (9 days)

23 days - Mlb Autospares Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (15 days)

1 days - Mlb Autospares Limited

15 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 75 days, this is in line with average (65 days)

75 days - Mlb Autospares Limited

65 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is more cash available to meet short term requirements (9 weeks)

12 weeks - Mlb Autospares Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.8%, this is a lower level of debt than the average (70.6%)

24.8% - Mlb Autospares Limited

70.6% - Industry AVG

MLB AUTOSPARES LIMITED financials

EXPORTms excel logo

Mlb Autospares Limited's latest turnover from August 2023 is estimated at £11.1 million and the company has net assets of £4.6 million. According to their latest financial statements, Mlb Autospares Limited has 19 employees and maintains cash reserves of £109.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover11,061,06213,002,4248,220,9902,229,8691,793,1671,658,965279,577111,935790,127178,9300
Other Income Or Grants00000000000
Cost Of Sales9,806,48311,545,9697,325,0151,961,8661,588,6611,468,759247,62398,398689,800157,4400
Gross Profit1,254,5791,456,456895,975268,003204,506190,20631,95413,538100,32721,4900
Admin Expenses706,281-396,137-411,117-549,113-566,90257,750-119,877-148,29443,244-10,6250
Operating Profit548,2981,852,5931,307,092817,116771,408132,456151,831161,83257,08332,1150
Interest Payable5,6251,93810,65924,20630,05521,7847,4971,275000
Interest Receivable4,1391,0781252011,04338369182900
Pre-Tax Profit546,8121,851,7331,296,558793,111742,396111,056144,404160,57557,11132,1150
Tax-136,703-351,829-246,346-150,691-141,055-21,101-27,437-32,115-11,422-6,7440
Profit After Tax410,1091,499,9041,050,212642,420601,34189,955116,967128,46045,68925,3710
Dividends Paid00000000000
Retained Profit410,1091,499,9041,050,212642,420601,34189,955116,967128,46045,68925,3710
Employee Costs596,129511,750446,427375,225258,061201,44228,65627,80052,94526,1100
Number Of Employees191615139711210
EBITDA*1,191,6142,467,1371,808,4991,101,7921,069,508266,535232,998208,78767,92933,5860

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets3,196,9103,097,7732,725,6221,516,4731,286,480717,026443,591205,97061,53224,0320
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets3,196,9103,097,7732,725,6221,516,4731,286,480717,026443,591205,97061,53224,0320
Stock & work in progress2,022,2201,558,8001,265,200480,000114,00088,80048,00019,1308,8506,4350
Trade Debtors706,569918,857012,873000034,9567,5240
Group Debtors00000000000
Misc Debtors93,05499,72923,379139,064053,78329,51667,092000
Cash109,56948,10475,083174,115228,04550,04652,1953,18311,43400
misc current assets00000000000
total current assets2,931,4122,625,4901,363,662806,052342,045192,629129,71189,40555,24013,9590
total assets6,128,3225,723,2634,089,2842,322,5251,628,525909,655573,302295,375116,77237,9910
Bank overdraft00000000000
Bank loan000114,112114,11283,03935,0040000
Trade Creditors 33,37616,483614,2468,22959,17100035,5357,1710
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00156,03600000000
other current liabilities436,843213,471240,258212,69124,14456,75157,62754,944000
total current liabilities470,219229,9541,010,540335,032197,427139,79092,63154,94435,5357,1710
loans50,00050,0000235,364330,042363,323164,08440,811000
hp & lease commitments732,8941,029,324211,62600000000
Accruals and Deferred Income00000000000
other liabilities263,781212,666165,703100,92692,27300010,0775,3490
provisions00000000000
total long term liabilities1,046,6751,291,990377,329336,290422,315363,323164,08440,81110,0775,3490
total liabilities1,516,8941,521,9441,387,869671,322619,742503,113256,71595,75545,61212,5200
net assets4,611,4284,201,3192,701,4151,651,2031,008,783406,542316,587199,62071,16025,4710
total shareholders funds4,611,4284,201,3192,701,4151,651,2031,008,783406,542316,587199,62071,16025,4710
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit548,2981,852,5931,307,092817,116771,408132,456151,831161,83257,08332,1150
Depreciation643,316614,544501,407284,676298,100134,07981,16746,95510,8461,4710
Amortisation00000000000
Tax-136,703-351,829-246,346-150,691-141,055-21,101-27,437-32,115-11,422-6,7440
Stock463,420293,600785,200366,00025,20040,80028,87010,2802,4156,4350
Debtors-218,963995,207-128,558151,937-53,78324,267-37,57632,13627,4327,5240
Creditors16,893-597,763606,017-50,94259,17100-35,53528,3647,1710
Accruals and Deferred Income223,372-26,78727,567188,547-32,607-8762,68354,944000
Deferred Taxes & Provisions00000000000
Cash flow from operations1,050,719201,9511,539,095570,769983,600179,491216,950153,66555,02420,0540
Investing Activities
capital expenditure-742,453-986,695-1,710,556-514,669-867,554-407,514-318,788-191,393-48,346-25,5030
Change in Investments00000000000
cash flow from investments-742,453-986,695-1,710,556-514,669-867,554-407,514-318,788-191,393-48,346-25,5030
Financing Activities
Bank loans00-114,112031,07348,03535,0040000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans050,000-235,364-94,678-33,281199,239123,27340,811000
Hire Purchase and Lease Commitments-296,430661,662367,66200000000
other long term liabilities51,11546,96364,7778,65392,27300-10,0774,7285,3490
share issue000090000001000
interest-1,486-860-10,534-24,005-29,012-21,401-7,428-1,2572900
cash flow from financing-246,801757,76572,429-110,03061,953225,873150,84929,4774,7575,4490
cash and cash equivalents
cash61,465-26,979-99,032-53,930177,999-2,14949,012-8,25111,43400
overdraft00000000000
change in cash61,465-26,979-99,032-53,930177,999-2,14949,012-8,25111,43400

mlb autospares limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mlb autospares limited. Get real-time insights into mlb autospares limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mlb Autospares Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mlb autospares limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in S64 area or any other competitors across 12 key performance metrics.

mlb autospares limited Ownership

MLB AUTOSPARES LIMITED group structure

Mlb Autospares Limited has no subsidiary companies.

Ultimate parent company

MLB AUTOSPARES LIMITED

08175030

MLB AUTOSPARES LIMITED Shareholders

aliaksandr zavisha 100%

mlb autospares limited directors

Mlb Autospares Limited currently has 1 director, Nr Aliaksandr Zavisha serving since Mar 2018.

officercountryagestartendrole
Nr Aliaksandr Zavisha35 years Mar 2018- Director

P&L

August 2023

turnover

11.1m

-15%

operating profit

548.3k

0%

gross margin

11.4%

+1.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

4.6m

+0.1%

total assets

6.1m

+0.07%

cash

109.6k

+1.28%

net assets

Total assets minus all liabilities

mlb autospares limited company details

company number

08175030

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

August 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

IAN D STAPLES ASSOCIATES

auditor

-

address

mlb autospares limited, kilnhurst road, mexborough, south yorkshire, S64 5TL

Bank

-

Legal Advisor

-

mlb autospares limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mlb autospares limited.

mlb autospares limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MLB AUTOSPARES LIMITED. This can take several minutes, an email will notify you when this has completed.

mlb autospares limited Companies House Filings - See Documents

datedescriptionview/download