liao properties ltd

Live EstablishedMicroDeclining

liao properties ltd Company Information

Share LIAO PROPERTIES LTD

Company Number

08178725

Directors

Haroon Rauf

Shareholders

haroon rauf

Group Structure

View All

Industry

Wholesale of clothing and footwear

 

Registered Address

38g derby street, manchester, M8 8HN

Website

-

liao properties ltd Estimated Valuation

£154.1k

Pomanda estimates the enterprise value of LIAO PROPERTIES LTD at £154.1k based on a Turnover of £450.3k and 0.34x industry multiple (adjusted for size and gross margin).

liao properties ltd Estimated Valuation

£37.3k

Pomanda estimates the enterprise value of LIAO PROPERTIES LTD at £37.3k based on an EBITDA of £11.5k and a 3.25x industry multiple (adjusted for size and gross margin).

liao properties ltd Estimated Valuation

£270.1k

Pomanda estimates the enterprise value of LIAO PROPERTIES LTD at £270.1k based on Net Assets of £127.2k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Liao Properties Ltd Overview

Liao Properties Ltd is a live company located in manchester, M8 8HN with a Companies House number of 08178725. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in August 2012, it's largest shareholder is haroon rauf with a 100% stake. Liao Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £450.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Liao Properties Ltd Health Check

Pomanda's financial health check has awarded Liao Properties Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £450.3k, make it smaller than the average company (£16.5m)

£450.3k - Liao Properties Ltd

£16.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (4.6%)

-33% - Liao Properties Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 21.9%, this company has a higher cost of product (31.1%)

21.9% - Liao Properties Ltd

31.1% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (4.5%)

2.6% - Liao Properties Ltd

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (47)

1 - Liao Properties Ltd

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)

£37.6k - Liao Properties Ltd

£37.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £450.3k, this is more efficient (£332.1k)

£450.3k - Liao Properties Ltd

£332.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (41 days)

3 days - Liao Properties Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 385 days, this is slower than average (35 days)

385 days - Liao Properties Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Liao Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Liao Properties Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.6%, this is a higher level of debt than the average (59.3%)

75.6% - Liao Properties Ltd

59.3% - Industry AVG

LIAO PROPERTIES LTD financials

EXPORTms excel logo

Liao Properties Ltd's latest turnover from August 2023 is estimated at £450.3 thousand and the company has net assets of £127.2 thousand. According to their latest financial statements, Liao Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover450,322425,476522,9241,480,3311,262,167506,4991,598,00748,581000
Other Income Or Grants00000000000
Cost Of Sales351,930333,704414,6611,164,2171,005,781406,9001,283,93038,959000
Gross Profit98,39291,772108,263316,113256,38699,599314,0779,622000
Admin Expenses86,91384,871108,263304,007259,160-13,442300,8199,927-4,447890
Operating Profit11,4796,901012,106-2,774113,04113,258-3054,447-890
Interest Payable00000000000
Interest Receivable00036323520326620
Pre-Tax Profit11,4796,901012,142-2,451113,09413,258-2734,513-870
Tax-2,870-1,3110-2,3070-21,488-2,5190-90200
Profit After Tax8,6095,59009,835-2,45191,60610,739-2733,610-870
Dividends Paid00000000000
Retained Profit8,6095,59009,835-2,45191,60610,739-2733,610-870
Employee Costs37,56936,95734,909133,296103,43432,722125,46530,973000
Number Of Employees11143141000
EBITDA*11,4796,901012,106-2,774113,04113,258-3054,447-890

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets516,844429,215279,900002,426,4561,737,36220,825000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets516,844429,215279,900002,426,4561,737,36220,825000
Stock & work in progress00000000000
Trade Debtors4,84439,62574,489279,900257,239101,012182,7144,906000
Group Debtors00000000000
Misc Debtors00074,4890000000
Cash000072,15313,9950025,5047640
misc current assets00000000000
total current assets4,84439,62574,489354,389329,392115,007182,7144,90625,5047640
total assets521,688468,840354,389354,389329,3922,541,4631,920,07625,73125,5047640
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 371,510327,271218,410000707,78522,381000
Group/Directors Accounts0000000002510
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities000218,410203,148225,7650021,8815000
total current liabilities371,510327,271218,410218,410203,148225,765707,78522,38121,8817510
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities23,00023,00023,00023,00023,0002,210,0031,198,3020000
provisions00000000000
total long term liabilities23,00023,00023,00023,00023,0002,210,0031,198,3020000
total liabilities394,510350,271241,410241,410226,1482,435,7681,906,08722,38121,8817510
net assets127,178118,569112,979112,979103,244105,69513,9893,3503,623130
total shareholders funds127,178118,569112,979112,979103,244105,69513,9893,3503,623130
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit11,4796,901012,106-2,774113,04113,258-3054,447-890
Depreciation00000000000
Amortisation00000000000
Tax-2,870-1,3110-2,3070-21,488-2,5190-90200
Stock00000000000
Debtors-34,781-34,864-279,90097,150156,227-81,702177,8084,906000
Creditors44,239108,861218,41000-707,785685,40422,381000
Accruals and Deferred Income00-218,41015,262-22,617225,7650-21,88121,3815000
Deferred Taxes & Provisions00000000000
Cash flow from operations87,629149,315279,900-72,089-181,618-308,765518,335-4,71124,9264110
Investing Activities
capital expenditure-87,629-149,315-279,90002,426,456-689,094-1,716,537-20,825000
Change in Investments00000000000
cash flow from investments-87,629-149,315-279,90002,426,456-689,094-1,716,537-20,825000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000-2512510
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0000-2,187,0031,011,7011,198,3020000
share issue000-1000100-100001000
interest00036323520326620
cash flow from financing000-64-2,186,6801,011,8531,198,20232-1853530
cash and cash equivalents
cash000-72,15358,15813,9950-25,50424,7407640
overdraft00000000000
change in cash000-72,15358,15813,9950-25,50424,7407640

liao properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for liao properties ltd. Get real-time insights into liao properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Liao Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for liao properties ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in M 8 area or any other competitors across 12 key performance metrics.

liao properties ltd Ownership

LIAO PROPERTIES LTD group structure

Liao Properties Ltd has no subsidiary companies.

Ultimate parent company

LIAO PROPERTIES LTD

08178725

LIAO PROPERTIES LTD Shareholders

haroon rauf 100%

liao properties ltd directors

Liao Properties Ltd currently has 1 director, Mr Haroon Rauf serving since Jun 2024.

officercountryagestartendrole
Mr Haroon Rauf28 years Jun 2024- Director

P&L

August 2023

turnover

450.3k

+6%

operating profit

11.5k

0%

gross margin

21.9%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

127.2k

+0.07%

total assets

521.7k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

liao properties ltd company details

company number

08178725

Type

Private limited with Share Capital

industry

46420 - Wholesale of clothing and footwear

incorporation date

August 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

liao logistics ltd (June 2015)

accountant

-

auditor

-

address

38g derby street, manchester, M8 8HN

Bank

-

Legal Advisor

-

liao properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to liao properties ltd.

liao properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIAO PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

liao properties ltd Companies House Filings - See Documents

datedescriptionview/download