a & g london industrial boiler services ltd

a & g london industrial boiler services ltd Company Information

Share A & G LONDON INDUSTRIAL BOILER SERVICES LTD
Dissolved 

Company Number

08179447

Industry

Steam and air conditioning supply

 

Directors

Robert Lyons

Shareholders

robert henry lyons

Group Structure

View All

Contact

Registered Address

99 broadview avenue, gillingham, kent, ME8 9DE

a & g london industrial boiler services ltd Estimated Valuation

£61.6k

Pomanda estimates the enterprise value of A & G LONDON INDUSTRIAL BOILER SERVICES LTD at £61.6k based on a Turnover of £69.3k and 0.89x industry multiple (adjusted for size and gross margin).

a & g london industrial boiler services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of A & G LONDON INDUSTRIAL BOILER SERVICES LTD at £0 based on an EBITDA of £-9.5k and a 4.25x industry multiple (adjusted for size and gross margin).

a & g london industrial boiler services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of A & G LONDON INDUSTRIAL BOILER SERVICES LTD at £0 based on Net Assets of £-15.2k and 2.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A & G London Industrial Boiler Services Ltd Overview

A & G London Industrial Boiler Services Ltd is a dissolved company that was located in kent, ME8 9DE with a Companies House number of 08179447. It operated in the steam and air conditioning supply sector, SIC Code 35300. Founded in August 2012, it's largest shareholder was robert henry lyons with a 100% stake. The last turnover for A & G London Industrial Boiler Services Ltd was estimated at £69.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A & G London Industrial Boiler Services Ltd Health Check

Pomanda's financial health check has awarded A & G London Industrial Boiler Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £69.3k, make it smaller than the average company (£853.4k)

£69.3k - A & G London Industrial Boiler Services Ltd

£853.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (2.4%)

14% - A & G London Industrial Boiler Services Ltd

2.4% - Industry AVG

production

Production

with a gross margin of 16.4%, this company has a higher cost of product (25.7%)

16.4% - A & G London Industrial Boiler Services Ltd

25.7% - Industry AVG

profitability

Profitability

an operating margin of -13.7% make it less profitable than the average company (4.4%)

-13.7% - A & G London Industrial Boiler Services Ltd

4.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - A & G London Industrial Boiler Services Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)

£30.7k - A & G London Industrial Boiler Services Ltd

£30.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.3k, this is less efficient (£142.8k)

£69.3k - A & G London Industrial Boiler Services Ltd

£142.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - A & G London Industrial Boiler Services Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (33 days)

95 days - A & G London Industrial Boiler Services Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A & G London Industrial Boiler Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A & G London Industrial Boiler Services Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - A & G London Industrial Boiler Services Ltd

- - Industry AVG

A & G LONDON INDUSTRIAL BOILER SERVICES LTD financials

EXPORTms excel logo

A & G London Industrial Boiler Services Ltd's latest turnover from November 2021 is estimated at £69.3 thousand and the company has net assets of -£15.2 thousand. According to their latest financial statements, A & G London Industrial Boiler Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover69,34993,351118,97046,86447,18067,2094,3216,94819,599
Other Income Or Grants000000000
Cost Of Sales57,95678,19198,43738,05037,90853,3623,4495,35814,812
Gross Profit11,39315,16020,5348,8159,27213,8478721,5914,787
Admin Expenses20,89326,38016,8788,35953918,07221,460395-19,568
Operating Profit-9,500-11,2203,6564568,733-4,225-20,5881,19624,355
Interest Payable000000000
Interest Receivable0000006512055
Pre-Tax Profit-9,500-11,2203,6564568,733-4,225-20,5231,31624,410
Tax00-695-87-1,65900-276-5,614
Profit After Tax-9,500-11,2202,9613697,074-4,225-20,5231,04018,796
Dividends Paid000000000
Retained Profit-9,500-11,2202,9613697,074-4,225-20,5231,04018,796
Employee Costs30,67537,42943,80553,83428,39046,45143,02944,54546,188
Number Of Employees111111111
EBITDA*-9,500-11,2203,6564568,733-4,225-20,5881,19624,355

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors023,07033,77613,27214,65913,4076352294,262
Group Debtors000000000
Misc Debtors000000000
Cash000000026,10121,992
misc current assets000000000
total current assets023,07033,77613,27214,65913,40763526,33026,254
total assets023,07033,77613,27214,65913,40763526,33026,254
Bank overdraft000000000
Bank loan000000000
Trade Creditors 15,22828,79828,28410,74112,49718,3191,3226,3447,608
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities15,22828,79828,28410,74112,49718,3191,3226,3447,608
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities15,22828,79828,28410,74112,49718,3191,3226,3447,608
net assets-15,228-5,7285,4922,5312,162-4,912-68719,98618,646
total shareholders funds-15,228-5,7285,4922,5312,162-4,912-68719,98618,646
Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit-9,500-11,2203,6564568,733-4,225-20,5881,19624,355
Depreciation000000000
Amortisation000000000
Tax00-695-87-1,65900-276-5,614
Stock000000000
Debtors-23,070-10,70620,504-1,3871,25212,772406-4,0334,262
Creditors-13,57051417,543-1,756-5,82216,997-5,022-1,2647,608
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations000000-26,0163,68922,087
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000-150300-150
interest0000006512055
cash flow from financing000000-85420-95
cash and cash equivalents
cash000000-26,1014,10921,992
overdraft000000000
change in cash000000-26,1014,10921,992

a & g london industrial boiler services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a & g london industrial boiler services ltd. Get real-time insights into a & g london industrial boiler services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A & G London Industrial Boiler Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a & g london industrial boiler services ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other undefined companies, companies in ME8 area or any other competitors across 12 key performance metrics.

a & g london industrial boiler services ltd Ownership

A & G LONDON INDUSTRIAL BOILER SERVICES LTD group structure

A & G London Industrial Boiler Services Ltd has no subsidiary companies.

Ultimate parent company

A & G LONDON INDUSTRIAL BOILER SERVICES LTD

08179447

A & G LONDON INDUSTRIAL BOILER SERVICES LTD Shareholders

robert henry lyons 100%

a & g london industrial boiler services ltd directors

A & G London Industrial Boiler Services Ltd currently has 1 director, Mr Robert Lyons serving since Aug 2012.

officercountryagestartendrole
Mr Robert LyonsUnited Kingdom71 years Aug 2012- Director

P&L

November 2021

turnover

69.3k

-26%

operating profit

-9.5k

0%

gross margin

16.5%

+1.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2021

net assets

-15.2k

+1.66%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

a & g london industrial boiler services ltd company details

company number

08179447

Type

Private limited with Share Capital

industry

35300 - Steam and air conditioning supply

incorporation date

August 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2021

previous names

N/A

accountant

-

auditor

-

address

99 broadview avenue, gillingham, kent, ME8 9DE

Bank

-

Legal Advisor

-

a & g london industrial boiler services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a & g london industrial boiler services ltd.

a & g london industrial boiler services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A & G LONDON INDUSTRIAL BOILER SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

a & g london industrial boiler services ltd Companies House Filings - See Documents

datedescriptionview/download