p.d. london success limited

2.5

p.d. london success limited Company Information

Share P.D. LONDON SUCCESS LIMITED
Live 
EstablishedMicroLow

Company Number

08183457

Website

-

Registered Address

124 city road, london, EC1V 2NX

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Daniel Scholpp12 Years

Shareholders

mr daniel scholpp 100%

p.d. london success limited Estimated Valuation

£89.3k

Pomanda estimates the enterprise value of P.D. LONDON SUCCESS LIMITED at £89.3k based on a Turnover of £224.1k and 0.4x industry multiple (adjusted for size and gross margin).

p.d. london success limited Estimated Valuation

£17.7k

Pomanda estimates the enterprise value of P.D. LONDON SUCCESS LIMITED at £17.7k based on an EBITDA of £5.6k and a 3.14x industry multiple (adjusted for size and gross margin).

p.d. london success limited Estimated Valuation

£43.9k

Pomanda estimates the enterprise value of P.D. LONDON SUCCESS LIMITED at £43.9k based on Net Assets of £84.1k and 0.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P.d. London Success Limited Overview

P.d. London Success Limited is a live company located in london, EC1V 2NX with a Companies House number of 08183457. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2012, it's largest shareholder is mr daniel scholpp with a 100% stake. P.d. London Success Limited is a established, micro sized company, Pomanda has estimated its turnover at £224.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P.d. London Success Limited Health Check

Pomanda's financial health check has awarded P.D. London Success Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £224.1k, make it smaller than the average company (£3.8m)

£224.1k - P.d. London Success Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3%)

1% - P.d. London Success Limited

3% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (38.7%)

17.4% - P.d. London Success Limited

38.7% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (6.3%)

2.5% - P.d. London Success Limited

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - P.d. London Success Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)

£50.5k - P.d. London Success Limited

£50.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £224.1k, this is more efficient (£157.9k)

£224.1k - P.d. London Success Limited

£157.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 142 days, this is later than average (44 days)

142 days - P.d. London Success Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (33 days)

6 days - P.d. London Success Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P.d. London Success Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - P.d. London Success Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.5%, this is a lower level of debt than the average (63.7%)

3.5% - P.d. London Success Limited

63.7% - Industry AVG

P.D. LONDON SUCCESS LIMITED financials

EXPORTms excel logo

P.D. London Success Limited's latest turnover from December 2022 is estimated at £224.1 thousand and the company has net assets of £84.1 thousand. According to their latest financial statements, we estimate that P.D. London Success Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover224,062206,983223,939220,373206,553200,120198,41327,25825,91723,062
Other Income Or Grants0000000000
Cost Of Sales185,112174,386187,911183,173172,478166,225163,85522,78821,77519,439
Gross Profit38,95132,59736,02837,19934,07533,89534,5594,4704,1423,622
Admin Expenses33,32336,39535,29033,86229,24321,4639,071-8,294-21,611-15,484
Operating Profit5,628-3,7987383,3374,83212,43225,48812,76425,75319,106
Interest Payable0000000000
Interest Receivable0000006824416557
Pre-Tax Profit5,628-3,7987383,3374,83212,43225,55613,00825,91819,162
Tax-1,0690-140-634-918-2,362-5,111-2,601-5,443-4,407
Profit After Tax4,559-3,7985982,7033,91410,07020,44510,40620,47514,755
Dividends Paid0000000000
Retained Profit4,559-3,7985982,7033,91410,07020,44510,40620,47514,755
Employee Costs50,54448,32446,07945,50643,93241,81141,87941,55641,54840,993
Number Of Employees1111111111
EBITDA*5,628-3,7987383,3374,83212,43225,48812,76425,75319,106

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets17000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets17000000000
Stock & work in progress0000000000
Trade Debtors87,17882,28886,33686,11384,12581,69274,372000
Group Debtors0000000000
Misc Debtors0000000000
Cash000000054,21743,27922,625
misc current assets0000000000
total current assets87,17882,28886,33686,11384,12581,69274,37254,21743,27922,625
total assets87,19582,28886,33686,11384,12581,69274,37254,21743,27922,625
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 3,0682,7202,9703,3454,0605,5418,2918,5818,0496,870
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities3,0682,7202,9703,3454,0605,5418,2918,5818,0496,870
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities3,0682,7202,9703,3454,0605,5418,2918,5818,0496,870
net assets84,12779,56883,36682,76880,06576,15166,08145,63635,23015,755
total shareholders funds84,12779,56883,36682,76880,06576,15166,08145,63635,23015,755
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit5,628-3,7987383,3374,83212,43225,48812,76425,75319,106
Depreciation0000000000
Amortisation0000000000
Tax-1,0690-140-634-918-2,362-5,111-2,601-5,443-4,407
Stock0000000000
Debtors4,890-4,0482231,9882,4337,32074,372000
Creditors348-250-375-715-1,481-2,750-2905321,1796,870
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations1700000-54,28510,69521,48921,569
Investing Activities
capital expenditure-17000000000
Change in Investments0000000000
cash flow from investments-17000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue00000000-1,0001,000
interest0000006824416557
cash flow from financing00000068244-8351,057
cash and cash equivalents
cash000000-54,21710,93820,65422,625
overdraft0000000000
change in cash000000-54,21710,93820,65422,625

p.d. london success limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p.d. london success limited. Get real-time insights into p.d. london success limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P.d. London Success Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for p.d. london success limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

p.d. london success limited Ownership

P.D. LONDON SUCCESS LIMITED group structure

P.D. London Success Limited has no subsidiary companies.

Ultimate parent company

P.D. LONDON SUCCESS LIMITED

08183457

P.D. LONDON SUCCESS LIMITED Shareholders

mr daniel scholpp 100%

p.d. london success limited directors

P.D. London Success Limited currently has 1 director, Mr Daniel Scholpp serving since Aug 2012.

officercountryagestartendrole
Mr Daniel ScholppUnited Kingdom61 years Aug 2012- Director

P&L

December 2022

turnover

224.1k

+8%

operating profit

5.6k

0%

gross margin

17.4%

+10.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

84.1k

+0.06%

total assets

87.2k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

p.d. london success limited company details

company number

08183457

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2012

age

12

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

124 city road, london, EC1V 2NX

accountant

-

auditor

-

p.d. london success limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p.d. london success limited.

charges

p.d. london success limited Companies House Filings - See Documents

datedescriptionview/download