table of tone mastering ltd
table of tone mastering ltd Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
the limes 1339 high road, london, N20 9HR
Website
tableoftonemastering.comtable of tone mastering ltd Estimated Valuation
Pomanda estimates the enterprise value of TABLE OF TONE MASTERING LTD at £41.8k based on a Turnover of £106.8k and 0.39x industry multiple (adjusted for size and gross margin).
table of tone mastering ltd Estimated Valuation
Pomanda estimates the enterprise value of TABLE OF TONE MASTERING LTD at £3.7k based on an EBITDA of £1.3k and a 2.87x industry multiple (adjusted for size and gross margin).
table of tone mastering ltd Estimated Valuation
Pomanda estimates the enterprise value of TABLE OF TONE MASTERING LTD at £39.5k based on Net Assets of £18.5k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Table Of Tone Mastering Ltd Overview
Table Of Tone Mastering Ltd is a live company located in london, N20 9HR with a Companies House number of 08184377. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2012, it's largest shareholder is adrian emsley with a 100% stake. Table Of Tone Mastering Ltd is a established, micro sized company, Pomanda has estimated its turnover at £106.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Table Of Tone Mastering Ltd Health Check
Pomanda's financial health check has awarded Table Of Tone Mastering Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £106.8k, make it smaller than the average company (£3.7m)
- Table Of Tone Mastering Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (8.3%)
- Table Of Tone Mastering Ltd
8.3% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38%)
- Table Of Tone Mastering Ltd
38% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (5.7%)
- Table Of Tone Mastering Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Table Of Tone Mastering Ltd
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Table Of Tone Mastering Ltd
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £106.8k, this is less efficient (£146k)
- Table Of Tone Mastering Ltd
£146k - Industry AVG
Debtor Days
it gets paid by customers after 120 days, this is later than average (36 days)
- Table Of Tone Mastering Ltd
36 days - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (33 days)
- Table Of Tone Mastering Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Table Of Tone Mastering Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Table Of Tone Mastering Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.5%, this is a lower level of debt than the average (58.8%)
50.5% - Table Of Tone Mastering Ltd
58.8% - Industry AVG
TABLE OF TONE MASTERING LTD financials
Table Of Tone Mastering Ltd's latest turnover from March 2024 is estimated at £106.8 thousand and the company has net assets of £18.5 thousand. According to their latest financial statements, Table Of Tone Mastering Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,006 | 2,675 | 2,727 | 3,636 | 4,848 | 6,464 | 8,621 | 11,493 | 15,324 | 16,152 | 21,536 | 30,561 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 2,006 | 2,675 | 2,727 | 3,636 | 4,848 | 6,464 | 8,621 | 11,493 | 15,324 | 16,152 | 21,536 | 30,561 |
| Stock & work in progress | ||||||||||||
| Trade Debtors | 35,385 | 42,213 | 160 | 15,300 | ||||||||
| Group Debtors | ||||||||||||
| Misc Debtors | ||||||||||||
| Cash | 35,251 | 30,782 | 27,360 | 21,153 | 17,956 | 8,581 | 33,625 | 11,930 | 6,029 | 3,852 | ||
| misc current assets | ||||||||||||
| total current assets | 35,385 | 42,213 | 35,251 | 30,782 | 27,520 | 21,153 | 17,956 | 8,581 | 33,625 | 27,230 | 6,029 | 3,852 |
| total assets | 37,391 | 44,888 | 37,978 | 34,418 | 32,368 | 27,617 | 26,577 | 20,074 | 48,949 | 43,382 | 27,565 | 34,413 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 17,309 | 25,767 | 24,276 | 21,932 | 20,219 | 40,308 | 38,562 | 38,562 | ||||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 18,276 | 20,633 | 14,407 | 40,505 | ||||||||
| total current liabilities | 17,309 | 25,767 | 24,276 | 21,932 | 20,219 | 18,276 | 20,633 | 14,407 | 40,505 | 40,308 | 38,562 | 38,562 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | 1,560 | 1,560 | ||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | 1,560 | 1,560 | ||||||||||
| total liabilities | 18,869 | 27,327 | 24,276 | 21,932 | 20,219 | 18,276 | 20,633 | 14,407 | 40,505 | 40,308 | 38,562 | 38,562 |
| net assets | 18,522 | 17,561 | 13,702 | 12,486 | 12,149 | 9,341 | 5,944 | 5,667 | 8,444 | 3,074 | -10,997 | -4,149 |
| total shareholders funds | 18,522 | 17,561 | 13,702 | 12,486 | 12,149 | 9,341 | 5,944 | 5,667 | 8,444 | 3,074 | -10,997 | -4,149 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 2,155 | 2,873 | 3,831 | 5,108 | 5,384 | 9,025 | 5,539 | |||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | -6,828 | 42,213 | -160 | 160 | -15,300 | 15,300 | ||||||
| Creditors | -8,458 | 1,491 | 2,344 | 1,713 | 20,219 | -40,308 | 1,746 | 38,562 | ||||
| Accruals and Deferred Income | 1,560 | -18,276 | -2,357 | 6,226 | -26,098 | 40,505 | ||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -35,251 | 4,469 | 3,422 | 6,207 | 3,197 | 9,375 | -25,044 | 21,695 | 5,901 | 2,177 | 3,852 | |
| overdraft | ||||||||||||
| change in cash | -35,251 | 4,469 | 3,422 | 6,207 | 3,197 | 9,375 | -25,044 | 21,695 | 5,901 | 2,177 | 3,852 |
table of tone mastering ltd Credit Report and Business Information
Table Of Tone Mastering Ltd Competitor Analysis
Perform a competitor analysis for table of tone mastering ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N20 area or any other competitors across 12 key performance metrics.
table of tone mastering ltd Ownership
TABLE OF TONE MASTERING LTD group structure
Table Of Tone Mastering Ltd has no subsidiary companies.
Ultimate parent company
TABLE OF TONE MASTERING LTD
08184377
table of tone mastering ltd directors
Table Of Tone Mastering Ltd currently has 1 director, Mr Adrian Emsley serving since Aug 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adrian Emsley | England | 58 years | Aug 2012 | - | Director |
P&L
March 2024turnover
106.8k
-11%
operating profit
1.3k
0%
gross margin
17.1%
-2.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
18.5k
+0.05%
total assets
37.4k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
table of tone mastering ltd company details
company number
08184377
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
GREEN & PETER (UK) LTD
auditor
-
address
the limes 1339 high road, london, N20 9HR
Bank
-
Legal Advisor
-
table of tone mastering ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to table of tone mastering ltd.
table of tone mastering ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TABLE OF TONE MASTERING LTD. This can take several minutes, an email will notify you when this has completed.
table of tone mastering ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
