kingston bishop limited

Live EstablishedSmallLow

kingston bishop limited Company Information

Share KINGSTON BISHOP LIMITED

Company Number

08188265

Shareholders

benchmark financial planning limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

broadlands business campus, langhurst wood road, horsham, west sussex, RH12 4QP

kingston bishop limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of KINGSTON BISHOP LIMITED at £1m based on a Turnover of £808.4k and 1.27x industry multiple (adjusted for size and gross margin).

kingston bishop limited Estimated Valuation

£96.6k

Pomanda estimates the enterprise value of KINGSTON BISHOP LIMITED at £96.6k based on an EBITDA of £22.1k and a 4.38x industry multiple (adjusted for size and gross margin).

kingston bishop limited Estimated Valuation

£25.7k

Pomanda estimates the enterprise value of KINGSTON BISHOP LIMITED at £25.7k based on Net Assets of £19.7k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kingston Bishop Limited Overview

Kingston Bishop Limited is a live company located in horsham, RH12 4QP with a Companies House number of 08188265. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2012, it's largest shareholder is benchmark financial planning limited with a 100% stake. Kingston Bishop Limited is a established, small sized company, Pomanda has estimated its turnover at £808.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kingston Bishop Limited Health Check

Pomanda's financial health check has awarded Kingston Bishop Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £808.4k, make it smaller than the average company (£4.7m)

£808.4k - Kingston Bishop Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.8%)

1% - Kingston Bishop Limited

3.8% - Industry AVG

production

Production

with a gross margin of 57.1%, this company has a comparable cost of product (57.1%)

57.1% - Kingston Bishop Limited

57.1% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (9.8%)

2.7% - Kingston Bishop Limited

9.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (13)

4 - Kingston Bishop Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £76k, the company has an equivalent pay structure (£76k)

£76k - Kingston Bishop Limited

£76k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £202.1k, this is equally as efficient (£202.1k)

£202.1k - Kingston Bishop Limited

£202.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kingston Bishop Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kingston Bishop Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kingston Bishop Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (31 weeks)

45 weeks - Kingston Bishop Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.3%, this is a higher level of debt than the average (69%)

76.3% - Kingston Bishop Limited

69% - Industry AVG

KINGSTON BISHOP LIMITED financials

EXPORTms excel logo

Kingston Bishop Limited's latest turnover from August 2023 is estimated at £808.4 thousand and the company has net assets of £19.7 thousand. According to their latest financial statements, Kingston Bishop Limited has 4 employees and maintains cash reserves of £54.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover808,447845,404766,421774,562784,380785,229731,144124,160102,352191,489
Other Income Or Grants
Cost Of Sales346,756353,629315,332315,896321,904313,221285,15143,05838,85972,284
Gross Profit461,690491,776451,089458,666462,476472,008445,99381,10163,493119,205
Admin Expenses439,640471,295436,907464,305469,565461,420425,87134,61987,23370,193109,804
Operating Profit22,05020,48114,182-5,639-7,08910,58820,122-34,619-6,132-6,7009,401
Interest Payable
Interest Receivable2,6656662312651565529588756
Pre-Tax Profit24,71521,14714,205-5,627-7,02410,74420,178-34,590-6,074-6,6139,457
Tax-6,179-4,018-2,699-2,041-3,834-2,175
Profit After Tax18,53617,12911,506-5,627-7,0248,70316,344-34,590-6,074-6,6137,282
Dividends Paid
Retained Profit18,53617,12911,506-5,627-7,0248,70316,344-34,590-6,074-6,6137,282
Employee Costs304,171295,004277,169275,509278,682266,372255,47358,42658,679117,091
Number Of Employees4444444112
EBITDA*22,05020,49814,198-5,622-6,90810,90520,48610,69939,32238,71354,686

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets1733181498862362586550
Intangible Assets45,00090,000135,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets173318149886245,36290,586135,550
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors28,0111,8465,0148,181
Cash54,91146,59629,52415,6607,8089,60932,10912,25210,96012,33522,543
misc current assets
total current assets82,92246,59629,52417,50612,82217,79032,10912,25210,96012,33522,543
total assets82,92246,59629,54117,53912,82217,97132,60713,11456,322102,921158,093
Bank overdraft
Bank loan
Trade Creditors 51,62736,15260,711
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities63,25045,46045,53145,03234,69432,78556,12052,911
total current liabilities63,25045,46045,53145,03234,69432,78556,12052,91151,62736,15260,711
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities10,00066,00090,000
provisions36343898
total long term liabilities3634389810,00066,00090,000
total liabilities63,25045,46045,53445,03834,69432,81956,15853,00961,627102,152150,711
net assets19,6721,136-15,993-27,499-21,872-14,848-23,551-39,895-5,3057697,382
total shareholders funds19,6721,136-15,993-27,499-21,872-14,848-23,551-39,895-5,3057697,382
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit22,05020,48114,182-5,639-7,08910,58820,122-34,619-6,132-6,7009,401
Depreciation171617181317364318454413285
Amortisation45,00045,00045,00045,000
Tax-6,179-4,018-2,699-2,041-3,834-2,175
Stock
Debtors28,011-1,846-3,168-3,1678,181
Creditors-51,62715,475-24,55960,711
Accruals and Deferred Income17,790-7149910,3381,909-23,3353,20952,911
Deferred Taxes & Provisions-3-36-34-4-6098
Cash flow from operations5,65016,40613,8417,890-1,866-22,65619,80112,08154,79714,154113,222
Investing Activities
capital expenditure-50-818-230-449-180,835
Change in Investments
cash flow from investments-50-818-230-449-180,835
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,000-56,000-24,00090,000
share issue100
interest2,6656662312651565529588756
cash flow from financing2,66566623126515655-9,971-55,942-23,91390,156
cash and cash equivalents
cash8,31517,07213,8647,852-1,801-22,50019,8571,292-1,375-10,20822,543
overdraft
change in cash8,31517,07213,8647,852-1,801-22,50019,8571,292-1,375-10,20822,543

kingston bishop limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kingston bishop limited. Get real-time insights into kingston bishop limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kingston Bishop Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kingston bishop limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in RH12 area or any other competitors across 12 key performance metrics.

kingston bishop limited Ownership

KINGSTON BISHOP LIMITED group structure

Kingston Bishop Limited has no subsidiary companies.

Ultimate parent company

2 parents

KINGSTON BISHOP LIMITED

08188265

KINGSTON BISHOP LIMITED Shareholders

benchmark financial planning limited 100%

kingston bishop limited directors

Kingston Bishop Limited currently has 2 directors. The longest serving directors include Ms Helen Fitzgerald (Nov 2024) and Mr Edward Dymott (Nov 2024).

officercountryagestartendrole
Ms Helen FitzgeraldEngland43 years Nov 2024- Director
Mr Edward DymottEngland46 years Nov 2024- Director

P&L

August 2023

turnover

808.4k

-4%

operating profit

22.1k

0%

gross margin

57.2%

-1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

19.7k

+16.32%

total assets

82.9k

+0.78%

cash

54.9k

+0.18%

net assets

Total assets minus all liabilities

kingston bishop limited company details

company number

08188265

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

KELLEY & LOWE LIMITED

auditor

-

address

broadlands business campus, langhurst wood road, horsham, west sussex, RH12 4QP

Bank

-

Legal Advisor

-

kingston bishop limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kingston bishop limited.

kingston bishop limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KINGSTON BISHOP LIMITED. This can take several minutes, an email will notify you when this has completed.

kingston bishop limited Companies House Filings - See Documents

datedescriptionview/download