hampton park pavilion

Live EstablishedMicroLow

hampton park pavilion Company Information

Share HAMPTON PARK PAVILION

Company Number

08188285

Shareholders

-

Group Structure

View All

Industry

Other amusement and recreation activities

 +1

Registered Address

11 dorset road, salisbury, SP1 3BP

hampton park pavilion Estimated Valuation

£244.7k

Pomanda estimates the enterprise value of HAMPTON PARK PAVILION at £244.7k based on a Turnover of £330.3k and 0.74x industry multiple (adjusted for size and gross margin).

hampton park pavilion Estimated Valuation

£0

Pomanda estimates the enterprise value of HAMPTON PARK PAVILION at £0 based on an EBITDA of £-4.3k and a 2.76x industry multiple (adjusted for size and gross margin).

hampton park pavilion Estimated Valuation

£52.2k

Pomanda estimates the enterprise value of HAMPTON PARK PAVILION at £52.2k based on Net Assets of £28.9k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hampton Park Pavilion Overview

Hampton Park Pavilion is a live company located in salisbury, SP1 3BP with a Companies House number of 08188285. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in August 2012, it's largest shareholder is unknown. Hampton Park Pavilion is a established, micro sized company, Pomanda has estimated its turnover at £330.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hampton Park Pavilion Health Check

Pomanda's financial health check has awarded Hampton Park Pavilion a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £330.3k, make it smaller than the average company (£427k)

£330.3k - Hampton Park Pavilion

£427k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.8%)

4% - Hampton Park Pavilion

10.8% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a higher cost of product (62.3%)

34.8% - Hampton Park Pavilion

62.3% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (4.2%)

-1.3% - Hampton Park Pavilion

4.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - Hampton Park Pavilion

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.6k, the company has an equivalent pay structure (£21.6k)

£21.6k - Hampton Park Pavilion

£21.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.1k, this is more efficient (£57.2k)

£110.1k - Hampton Park Pavilion

£57.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is later than average (11 days)

31 days - Hampton Park Pavilion

11 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hampton Park Pavilion

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hampton Park Pavilion

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hampton Park Pavilion

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Hampton Park Pavilion

- - Industry AVG

HAMPTON PARK PAVILION financials

EXPORTms excel logo

Hampton Park Pavilion's latest turnover from December 2023 is estimated at £330.3 thousand and the company has net assets of £28.9 thousand. According to their latest financial statements, we estimate that Hampton Park Pavilion has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover330,338330,682275,229296,827346,476343,105339,95010,52914,56115,57515,533
Other Income Or Grants
Cost Of Sales215,503220,805184,052197,988228,689226,273212,1507,44315,30612,54612,447
Gross Profit114,835109,87791,17798,839117,787116,832127,8003,086-7453,0293,086
Admin Expenses119,088107,71890,033100,687117,202113,50595,486-540231-574-614
Operating Profit-4,2532,1591,144-1,8485853,32732,3143,626-9763,6033,700
Interest Payable
Interest Receivable62146
Pre-Tax Profit-4,2532,1591,144-1,8485853,32732,3752,947-8652,9292,886
Tax-410-217-111-632-6,151
Profit After Tax-4,2531,749927-1,8484742,69526,2242,947-8652,9292,886
Dividends Paid
Retained Profit-4,2531,749927-1,8484742,69526,2242,947-8652,9292,886
Employee Costs64,85263,78663,62281,35464,63564,36381,61919,61819,53820,04419,809
Number Of Employees33343341111
EBITDA*-4,2532,1591,144-1,8485853,32732,3143,626-9763,6033,700

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors28,91533,16831,41930,49232,34031,86629,171
Group Debtors
Misc Debtors
Cash24,63721,67022,53519,271
misc current assets475
total current assets28,91533,16831,41930,49232,34031,86629,17124,63721,67022,53519,746
total assets28,91533,16831,41930,49232,34031,86629,17124,63721,67022,53519,746
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities120100100675
total current liabilities120100100675
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities120100100675
net assets28,91533,16831,41930,49232,34031,86629,17124,51721,57022,43519,071
total shareholders funds28,91533,16831,41930,49232,34031,86629,17124,51721,57022,43519,071
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-4,2532,1591,144-1,8485853,32732,3143,626-9763,6033,700
Depreciation
Amortisation
Tax-410-217-111-632-6,151
Stock
Debtors-4,2531,749927-1,8484742,69529,171
Creditors
Accruals and Deferred Income-12020-575675
Deferred Taxes & Provisions
Cash flow from operations-3,1283,646-9763,0284,375
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-21,57043516,185
interest62146
cash flow from financing-21,5081443516,191
cash and cash equivalents
cash-24,6372,967-8653,26419,271
overdraft
change in cash-24,6372,967-8653,26419,271

hampton park pavilion Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hampton park pavilion. Get real-time insights into hampton park pavilion's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hampton Park Pavilion Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hampton park pavilion by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SP1 area or any other competitors across 12 key performance metrics.

hampton park pavilion Ownership

HAMPTON PARK PAVILION group structure

Hampton Park Pavilion has no subsidiary companies.

Ultimate parent company

HAMPTON PARK PAVILION

08188285

HAMPTON PARK PAVILION Shareholders

--

hampton park pavilion directors

Hampton Park Pavilion currently has 4 directors. The longest serving directors include Mr Charles Dew-Jones (Aug 2012) and Mrs Veronica Ford (Dec 2015).

officercountryagestartendrole
Mr Charles Dew-JonesEngland67 years Aug 2012- Director
Mrs Veronica FordEngland72 years Dec 2015- Director
Mr Jonathan RussellEngland61 years Apr 2018- Director
Dr Mary BakerEngland33 years Feb 2022- Director

P&L

December 2023

turnover

330.3k

0%

operating profit

-4.3k

0%

gross margin

34.8%

+4.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

28.9k

-0.13%

total assets

28.9k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

hampton park pavilion company details

company number

08188285

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

93290 - Other amusement and recreation activities

93120 - Activities of sport clubs

incorporation date

August 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

11 dorset road, salisbury, SP1 3BP

Bank

-

Legal Advisor

-

hampton park pavilion Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hampton park pavilion.

hampton park pavilion Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAMPTON PARK PAVILION. This can take several minutes, an email will notify you when this has completed.

hampton park pavilion Companies House Filings - See Documents

datedescriptionview/download