leathes psychology ltd

Live EstablishedMicroDeclining

leathes psychology ltd Company Information

Share LEATHES PSYCHOLOGY LTD

Company Number

08190535

Shareholders

helloself ltd

Group Structure

View All

Industry

Other human health activities

 

Registered Address

9th floor 107 cheapside, london, EC2V 6DN

leathes psychology ltd Estimated Valuation

£19.1k

Pomanda estimates the enterprise value of LEATHES PSYCHOLOGY LTD at £19.1k based on a Turnover of £36.6k and 0.52x industry multiple (adjusted for size and gross margin).

leathes psychology ltd Estimated Valuation

£71.3k

Pomanda estimates the enterprise value of LEATHES PSYCHOLOGY LTD at £71.3k based on an EBITDA of £18.5k and a 3.86x industry multiple (adjusted for size and gross margin).

leathes psychology ltd Estimated Valuation

£537.5k

Pomanda estimates the enterprise value of LEATHES PSYCHOLOGY LTD at £537.5k based on Net Assets of £218.7k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leathes Psychology Ltd Overview

Leathes Psychology Ltd is a live company located in london, EC2V 6DN with a Companies House number of 08190535. It operates in the other human health activities sector, SIC Code 86900. Founded in August 2012, it's largest shareholder is helloself ltd with a 100% stake. Leathes Psychology Ltd is a established, micro sized company, Pomanda has estimated its turnover at £36.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leathes Psychology Ltd Health Check

Pomanda's financial health check has awarded Leathes Psychology Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £36.6k, make it smaller than the average company (£725k)

£36.6k - Leathes Psychology Ltd

£725k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (7.9%)

-54% - Leathes Psychology Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 38.5%, this company has a comparable cost of product (38.5%)

38.5% - Leathes Psychology Ltd

38.5% - Industry AVG

profitability

Profitability

an operating margin of 50.5% make it more profitable than the average company (5.3%)

50.5% - Leathes Psychology Ltd

5.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Leathes Psychology Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)

£27.5k - Leathes Psychology Ltd

£27.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.6k, this is less efficient (£48.3k)

£36.6k - Leathes Psychology Ltd

£48.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is later than average (20 days)

27 days - Leathes Psychology Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is slower than average (17 days)

20 days - Leathes Psychology Ltd

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leathes Psychology Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is less cash available to meet short term requirements (112 weeks)

44 weeks - Leathes Psychology Ltd

112 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.6%, this is a lower level of debt than the average (24.3%)

16.6% - Leathes Psychology Ltd

24.3% - Industry AVG

LEATHES PSYCHOLOGY LTD financials

EXPORTms excel logo

Leathes Psychology Ltd's latest turnover from July 2024 is estimated at £36.6 thousand and the company has net assets of £218.7 thousand. According to their latest financial statements, we estimate that Leathes Psychology Ltd has 1 employee and maintains cash reserves of £36.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Turnover36,571116,8231,201,259387,315378,540675,467482,306353,305437,546141,57179,41166,413
Other Income Or Grants000000000000
Cost Of Sales22,48171,032752,305256,386240,183432,711310,539214,926271,44688,93049,51740,598
Gross Profit14,09045,792448,954130,929138,356242,756171,767138,380166,10152,64129,89425,815
Admin Expenses-4,366-53,682344,68750,927159,157242,928171,519144,122173,44050,48222,41118,773
Operating Profit18,45699,474104,26780,002-20,801-172248-5,742-7,3392,1597,4837,042
Interest Payable000000000000
Interest Receivable1,515521000000551056919
Pre-Tax Profit19,97199,995104,26780,002-20,801-172248-5,742-7,2842,2647,5527,061
Tax-4,993-24,999-19,811-15,20000-4700-453-1,586-1,624
Profit After Tax14,97874,99684,45664,802-20,801-172201-5,742-7,2841,8115,9665,437
Dividends Paid000000000000
Retained Profit14,97874,99684,45664,802-20,801-172201-5,742-7,2841,8115,9665,437
Employee Costs27,45077,53424,41323,45923,00122,62021,74921,459246,71385,65964,45443,125
Number Of Employees1311111112432
EBITDA*18,45699,474104,26780,002-20,801-172248-5,742-7,3392,1597,4837,042

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Tangible Assets000344,317345,66132,62318900000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000344,317345,66132,62318900000
Stock & work in progress000000000000
Trade Debtors2,78710,706209,63753,33447,01585,55269,99849,44631,5326,1962,0703,818
Group Debtors222,600185,6260000000000
Misc Debtors000000000000
Cash36,86520,844000000022,10219,8587,700
misc current assets00000094996708941,2610
total current assets262,252217,176209,63753,33447,01585,55270,94750,41331,53229,19223,18911,518
total assets262,252217,176209,637397,651392,676118,17571,13650,41331,53229,19223,18911,518
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 1,2834,64780,96327,86642,89586,67556,72843,24625,60215,85611,6283,620
Group/Directors Accounts40,29100000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities1,9308,7590000000000
total current liabilities43,50413,40680,96327,86642,89586,67556,72843,24625,60215,85611,6283,620
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income00001,39631,28314,0196,979022582,361
other liabilities000325,567368,9690000000
provisions000000000000
total long term liabilities000325,567370,36531,28314,0196,979022582,361
total liabilities43,50413,40680,963353,433413,260117,95870,74750,22525,60215,87811,6865,981
net assets218,748203,770128,67444,218-20,5842173891885,93013,31411,5035,537
total shareholders funds218,748203,770128,67444,218-20,5842173891885,93013,31411,5035,537
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Operating Activities
Operating Profit18,45699,474104,26780,002-20,801-172248-5,742-7,3392,1597,4837,042
Depreciation000000000000
Amortisation000000000000
Tax-4,993-24,999-19,811-15,20000-4700-453-1,586-1,624
Stock000000000000
Debtors29,055-13,305156,3036,319-38,53715,55420,55217,91425,3364,126-1,7483,818
Creditors-3,364-76,31653,097-15,029-43,78029,94713,48217,6449,7464,2288,0083,620
Accruals and Deferred Income-6,8298,7590-1,396-29,88717,2647,0406,979-22-36-2,3032,361
Deferred Taxes & Provisions000000000000
Cash flow from operations-25,78520,223-18,75042,058-55,93131,485171967-22,9511,77213,3507,581
Investing Activities
capital expenditure00344,3171,344-313,038-32,434-18900000
Change in Investments000000000000
cash flow from investments00344,3171,344-313,038-32,434-18900000
Financing Activities
Bank loans000000000000
Group/Directors Accounts40,29100000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities00-325,567-43,402368,9690000000
share issue0100000000-10000100
interest1,515521000000551056919
cash flow from financing41,806621-325,567-43,402368,969000-4510569119
cash and cash equivalents
cash16,02120,844000000-22,1022,24412,1587,700
overdraft000000000000
change in cash16,02120,844000000-22,1022,24412,1587,700

leathes psychology ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leathes psychology ltd. Get real-time insights into leathes psychology ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leathes Psychology Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leathes psychology ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.

leathes psychology ltd Ownership

LEATHES PSYCHOLOGY LTD group structure

Leathes Psychology Ltd has no subsidiary companies.

Ultimate parent company

1 parent

LEATHES PSYCHOLOGY LTD

08190535

LEATHES PSYCHOLOGY LTD Shareholders

helloself ltd 100%

leathes psychology ltd directors

Leathes Psychology Ltd currently has 2 directors. The longest serving directors include Mr Charles Wells (Oct 2021) and Mr Charles Wells (Oct 2021).

officercountryagestartendrole
Mr Charles WellsEngland43 years Oct 2021- Director
Mr Charles WellsUnited Kingdom43 years Oct 2021- Director

P&L

July 2024

turnover

36.6k

-69%

operating profit

18.5k

0%

gross margin

38.6%

-1.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

218.7k

+0.07%

total assets

262.3k

+0.21%

cash

36.9k

+0.77%

net assets

Total assets minus all liabilities

leathes psychology ltd company details

company number

08190535

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

August 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

COOPER PARRY GROUP LIMITED

auditor

-

address

9th floor 107 cheapside, london, EC2V 6DN

Bank

-

Legal Advisor

-

leathes psychology ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to leathes psychology ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

leathes psychology ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEATHES PSYCHOLOGY LTD. This can take several minutes, an email will notify you when this has completed.

leathes psychology ltd Companies House Filings - See Documents

datedescriptionview/download