g parker jas limited

4.5

g parker jas limited Company Information

Share G PARKER JAS LIMITED
Live 
EstablishedMicroHealthy

Company Number

08191056

Website

-

Registered Address

ye olde kings head, kings head yard, london, SE1 1NA

Industry

Public houses and bars

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Gregory Parker11 Years

Shareholders

gregory lance parker 55%

aaron martin parker 15%

View All

g parker jas limited Estimated Valuation

£227.9k

Pomanda estimates the enterprise value of G PARKER JAS LIMITED at £227.9k based on a Turnover of £439.2k and 0.52x industry multiple (adjusted for size and gross margin).

g parker jas limited Estimated Valuation

£586.6k

Pomanda estimates the enterprise value of G PARKER JAS LIMITED at £586.6k based on an EBITDA of £152k and a 3.86x industry multiple (adjusted for size and gross margin).

g parker jas limited Estimated Valuation

£799.5k

Pomanda estimates the enterprise value of G PARKER JAS LIMITED at £799.5k based on Net Assets of £433.3k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G Parker Jas Limited Overview

G Parker Jas Limited is a live company located in london, SE1 1NA with a Companies House number of 08191056. It operates in the public houses and bars sector, SIC Code 56302. Founded in August 2012, it's largest shareholder is gregory lance parker with a 55% stake. G Parker Jas Limited is a established, micro sized company, Pomanda has estimated its turnover at £439.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G Parker Jas Limited Health Check

Pomanda's financial health check has awarded G Parker Jas Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £439.2k, make it in line with the average company (£479.6k)

£439.2k - G Parker Jas Limited

£479.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6.1%)

5% - G Parker Jas Limited

6.1% - Industry AVG

production

Production

with a gross margin of 56.8%, this company has a comparable cost of product (56.8%)

56.8% - G Parker Jas Limited

56.8% - Industry AVG

profitability

Profitability

an operating margin of 34.5% make it more profitable than the average company (5.8%)

34.5% - G Parker Jas Limited

5.8% - Industry AVG

employees

Employees

with 12 employees, this is similar to the industry average (11)

12 - G Parker Jas Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £15k, the company has an equivalent pay structure (£15k)

£15k - G Parker Jas Limited

£15k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.6k, this is less efficient (£47.8k)

£36.6k - G Parker Jas Limited

£47.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - G Parker Jas Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (48 days)

20 days - G Parker Jas Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 68 days, this is more than average (15 days)

68 days - G Parker Jas Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 209 weeks, this is more cash available to meet short term requirements (12 weeks)

209 weeks - G Parker Jas Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (83.3%)

20.9% - G Parker Jas Limited

83.3% - Industry AVG

G PARKER JAS LIMITED financials

EXPORTms excel logo

G Parker Jas Limited's latest turnover from August 2023 is estimated at £439.2 thousand and the company has net assets of £433.3 thousand. According to their latest financial statements, G Parker Jas Limited has 12 employees and maintains cash reserves of £462.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover439,239357,165243,318374,896426,3274,545,8253,810,6581,588,0871,688,1872,452,225138,091
Other Income Or Grants00000000000
Cost Of Sales189,782150,286105,157158,372181,0821,949,0461,641,326685,721744,2651,097,50962,016
Gross Profit249,456206,879138,161216,524245,2452,596,7792,169,333902,366943,9221,354,71776,075
Admin Expenses97,941165,22859,375193,455222,2302,520,8642,190,523898,354905,8281,310,0143,566
Operating Profit151,51541,65178,78623,06923,01575,915-21,1904,01238,09444,70372,509
Interest Payable00000000000
Interest Receivable19,2494,1651791836640119230362285144
Pre-Tax Profit170,76445,81678,96423,25223,67975,915-21,0714,24138,45644,98772,653
Tax-42,691-8,705-15,003-4,418-4,499-14,4240-848-7,691-9,447-16,710
Profit After Tax128,07337,11163,96118,83419,18061,491-21,0713,39330,76535,54055,943
Dividends Paid00000000000
Retained Profit128,07337,11163,96118,83419,18061,491-21,0713,39330,76535,54055,943
Employee Costs180,276168,133155,196155,161169,8241,483,5661,191,375504,824490,468738,29742,840
Number Of Employees121212121298843736523
EBITDA*151,97642,67679,71427,05723,01575,915-21,1908,59942,90349,77274,151

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets2,6163,0772,7833,7117,69911,80316,0427,1098,3639,8399,304
Intangible Assets000000013,33316,66619,99916,666
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets2,6163,0772,7833,7117,69911,80316,04220,44225,02929,83825,970
Stock & work in progress35,55532,44435,11131,66637,1110039,06636,55530,86610,155
Trade Debtors00000224,396157,01147,58547,56547,5102,455
Group Debtors00000000000
Misc Debtors45,00045,00045,00045,00053,266000000
Cash462,912307,058168,958188,381177,1510095,06688,73356,16257,719
misc current assets2,032073,0168,05703,7142,0900000
total current assets545,499384,502322,085273,104267,528228,110159,101181,717172,853134,53870,329
total assets548,115387,579324,868276,815275,227239,913175,143202,159197,882164,37696,299
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 10,53215,92511,84910,78110,88272,45269,24876,41875,53472,79340,256
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities104,26366,40744,88361,85979,004000000
total current liabilities114,79582,33256,73272,64089,88672,45269,24876,41875,53472,79340,256
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income000001,4001,3250000
other liabilities00000000000
provisions00000000000
total long term liabilities000001,4001,3250000
total liabilities114,79582,33256,73272,64089,88673,85270,57376,41875,53472,79340,256
net assets433,320305,247268,136204,175185,341166,061104,570125,741122,34891,58356,043
total shareholders funds433,320305,247268,136204,175185,341166,061104,570125,741122,34891,58356,043
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit151,51541,65178,78623,06923,01575,915-21,1904,01238,09444,70372,509
Depreciation4611,0259286550001,2541,4761,7361,642
Amortisation0003,3330003,3333,3333,3330
Tax-42,691-8,705-15,003-4,418-4,499-14,4240-848-7,691-9,447-16,710
Stock3,111-2,6673,445-5,44537,1110-39,0662,5115,68920,71110,155
Debtors000-8,266-171,13067,385109,426205545,0552,455
Creditors-5,3934,0761,068-101-61,5703,204-7,1708842,74132,53740,256
Accruals and Deferred Income37,85621,524-16,976-17,14577,604751,3250000
Deferred Taxes & Provisions00000000000
Cash flow from operations138,63762,23845,35819,104168,569-2,615-97,3956,10432,2097,09685,087
Investing Activities
capital expenditure0-1,319004,1044,2394,40000-8,937-27,612
Change in Investments00000000000
cash flow from investments0-1,319004,1044,2394,40000-8,937-27,612
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00001000-100000100
interest19,2494,1651791836640119230362285144
cash flow from financing19,2494,165179183764019230362285244
cash and cash equivalents
cash155,854138,100-19,42311,230177,1510-95,0666,33332,571-1,55757,719
overdraft00000000000
change in cash155,854138,100-19,42311,230177,1510-95,0666,33332,571-1,55757,719

g parker jas limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g parker jas limited. Get real-time insights into g parker jas limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G Parker Jas Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for g parker jas limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

g parker jas limited Ownership

G PARKER JAS LIMITED group structure

G Parker Jas Limited has no subsidiary companies.

Ultimate parent company

G PARKER JAS LIMITED

08191056

G PARKER JAS LIMITED Shareholders

gregory lance parker 55%
aaron martin parker 15%
jamie garth parker 15%
stephen stuart parker 15%

g parker jas limited directors

G Parker Jas Limited currently has 1 director, Mr Gregory Parker serving since Aug 2012.

officercountryagestartendrole
Mr Gregory ParkerUnited Kingdom71 years Aug 2012- Director

P&L

August 2023

turnover

439.2k

+23%

operating profit

151.5k

0%

gross margin

56.8%

-1.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

433.3k

+0.42%

total assets

548.1k

+0.41%

cash

462.9k

+0.51%

net assets

Total assets minus all liabilities

g parker jas limited company details

company number

08191056

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

August 2012

age

12

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

ye olde kings head, kings head yard, london, SE1 1NA

last accounts submitted

August 2023

g parker jas limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to g parker jas limited.

charges

g parker jas limited Companies House Filings - See Documents

datedescriptionview/download