g parker jas limited Company Information
Company Number
08191056
Website
-Registered Address
ye olde kings head, kings head yard, london, SE1 1NA
Industry
Public houses and bars
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Directors
Gregory Parker11 Years
Shareholders
gregory lance parker 55%
aaron martin parker 15%
View Allg parker jas limited Estimated Valuation
Pomanda estimates the enterprise value of G PARKER JAS LIMITED at £227.9k based on a Turnover of £439.2k and 0.52x industry multiple (adjusted for size and gross margin).
g parker jas limited Estimated Valuation
Pomanda estimates the enterprise value of G PARKER JAS LIMITED at £586.6k based on an EBITDA of £152k and a 3.86x industry multiple (adjusted for size and gross margin).
g parker jas limited Estimated Valuation
Pomanda estimates the enterprise value of G PARKER JAS LIMITED at £799.5k based on Net Assets of £433.3k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
G Parker Jas Limited Overview
G Parker Jas Limited is a live company located in london, SE1 1NA with a Companies House number of 08191056. It operates in the public houses and bars sector, SIC Code 56302. Founded in August 2012, it's largest shareholder is gregory lance parker with a 55% stake. G Parker Jas Limited is a established, micro sized company, Pomanda has estimated its turnover at £439.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
G Parker Jas Limited Health Check
Pomanda's financial health check has awarded G Parker Jas Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
3 Weak
Size
annual sales of £439.2k, make it in line with the average company (£479.6k)
- G Parker Jas Limited
£479.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6.1%)
- G Parker Jas Limited
6.1% - Industry AVG
Production
with a gross margin of 56.8%, this company has a comparable cost of product (56.8%)
- G Parker Jas Limited
56.8% - Industry AVG
Profitability
an operating margin of 34.5% make it more profitable than the average company (5.8%)
- G Parker Jas Limited
5.8% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (11)
12 - G Parker Jas Limited
11 - Industry AVG
Pay Structure
on an average salary of £15k, the company has an equivalent pay structure (£15k)
- G Parker Jas Limited
£15k - Industry AVG
Efficiency
resulting in sales per employee of £36.6k, this is less efficient (£47.8k)
- G Parker Jas Limited
£47.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- G Parker Jas Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (48 days)
- G Parker Jas Limited
48 days - Industry AVG
Stock Days
it holds stock equivalent to 68 days, this is more than average (15 days)
- G Parker Jas Limited
15 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 209 weeks, this is more cash available to meet short term requirements (12 weeks)
209 weeks - G Parker Jas Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (83.3%)
20.9% - G Parker Jas Limited
83.3% - Industry AVG
G PARKER JAS LIMITED financials
G Parker Jas Limited's latest turnover from August 2023 is estimated at £439.2 thousand and the company has net assets of £433.3 thousand. According to their latest financial statements, G Parker Jas Limited has 12 employees and maintains cash reserves of £462.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 12 | 12 | 12 | 12 | 12 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,616 | 3,077 | 2,783 | 3,711 | 7,699 | 11,803 | 16,042 | 7,109 | 8,363 | 9,839 | 9,304 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,333 | 16,666 | 19,999 | 16,666 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,616 | 3,077 | 2,783 | 3,711 | 7,699 | 11,803 | 16,042 | 20,442 | 25,029 | 29,838 | 25,970 |
Stock & work in progress | 35,555 | 32,444 | 35,111 | 31,666 | 37,111 | 0 | 0 | 39,066 | 36,555 | 30,866 | 10,155 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 224,396 | 157,011 | 47,585 | 47,565 | 47,510 | 2,455 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 45,000 | 45,000 | 45,000 | 45,000 | 53,266 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 462,912 | 307,058 | 168,958 | 188,381 | 177,151 | 0 | 0 | 95,066 | 88,733 | 56,162 | 57,719 |
misc current assets | 2,032 | 0 | 73,016 | 8,057 | 0 | 3,714 | 2,090 | 0 | 0 | 0 | 0 |
total current assets | 545,499 | 384,502 | 322,085 | 273,104 | 267,528 | 228,110 | 159,101 | 181,717 | 172,853 | 134,538 | 70,329 |
total assets | 548,115 | 387,579 | 324,868 | 276,815 | 275,227 | 239,913 | 175,143 | 202,159 | 197,882 | 164,376 | 96,299 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 10,532 | 15,925 | 11,849 | 10,781 | 10,882 | 72,452 | 69,248 | 76,418 | 75,534 | 72,793 | 40,256 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 104,263 | 66,407 | 44,883 | 61,859 | 79,004 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 114,795 | 82,332 | 56,732 | 72,640 | 89,886 | 72,452 | 69,248 | 76,418 | 75,534 | 72,793 | 40,256 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 1,400 | 1,325 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 1,400 | 1,325 | 0 | 0 | 0 | 0 |
total liabilities | 114,795 | 82,332 | 56,732 | 72,640 | 89,886 | 73,852 | 70,573 | 76,418 | 75,534 | 72,793 | 40,256 |
net assets | 433,320 | 305,247 | 268,136 | 204,175 | 185,341 | 166,061 | 104,570 | 125,741 | 122,348 | 91,583 | 56,043 |
total shareholders funds | 433,320 | 305,247 | 268,136 | 204,175 | 185,341 | 166,061 | 104,570 | 125,741 | 122,348 | 91,583 | 56,043 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 461 | 1,025 | 928 | 655 | 0 | 1,254 | 1,476 | 1,736 | 1,642 | ||
Amortisation | 0 | 0 | 0 | 3,333 | 0 | 3,333 | 3,333 | 3,333 | 0 | ||
Tax | |||||||||||
Stock | 3,111 | -2,667 | 3,445 | -5,445 | 37,111 | 0 | -39,066 | 2,511 | 5,689 | 20,711 | 10,155 |
Debtors | 0 | 0 | 0 | -8,266 | -171,130 | 67,385 | 109,426 | 20 | 55 | 45,055 | 2,455 |
Creditors | -5,393 | 4,076 | 1,068 | -101 | -61,570 | 3,204 | -7,170 | 884 | 2,741 | 32,537 | 40,256 |
Accruals and Deferred Income | 37,856 | 21,524 | -16,976 | -17,145 | 77,604 | 75 | 1,325 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 155,854 | 138,100 | -19,423 | 11,230 | 177,151 | 0 | -95,066 | 6,333 | 32,571 | -1,557 | 57,719 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 155,854 | 138,100 | -19,423 | 11,230 | 177,151 | 0 | -95,066 | 6,333 | 32,571 | -1,557 | 57,719 |
g parker jas limited Credit Report and Business Information
G Parker Jas Limited Competitor Analysis
Perform a competitor analysis for g parker jas limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
g parker jas limited Ownership
G PARKER JAS LIMITED group structure
G Parker Jas Limited has no subsidiary companies.
Ultimate parent company
G PARKER JAS LIMITED
08191056
g parker jas limited directors
G Parker Jas Limited currently has 1 director, Mr Gregory Parker serving since Aug 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gregory Parker | United Kingdom | 71 years | Aug 2012 | - | Director |
P&L
August 2023turnover
439.2k
+23%
operating profit
151.5k
0%
gross margin
56.8%
-1.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
433.3k
+0.42%
total assets
548.1k
+0.41%
cash
462.9k
+0.51%
net assets
Total assets minus all liabilities
g parker jas limited company details
company number
08191056
Type
Private limited with Share Capital
industry
56302 - Public houses and bars
incorporation date
August 2012
age
12
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
ye olde kings head, kings head yard, london, SE1 1NA
last accounts submitted
August 2023
g parker jas limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to g parker jas limited.
g parker jas limited Companies House Filings - See Documents
date | description | view/download |
---|