essex property angel limited
essex property angel limited Company Information
Company Number
08191432
Next Accounts
May 2026
Industry
Real estate agencies
Shareholders
christian dominic bury
joanne sara dron
Group Structure
View All
Contact
Registered Address
881 london road, westcliff on sea, essex, SS0 9SZ
Website
www.essexpropertyangel.co.ukessex property angel limited Estimated Valuation
Pomanda estimates the enterprise value of ESSEX PROPERTY ANGEL LIMITED at £147k based on a Turnover of £73.3k and 2.01x industry multiple (adjusted for size and gross margin).
essex property angel limited Estimated Valuation
Pomanda estimates the enterprise value of ESSEX PROPERTY ANGEL LIMITED at £3.2k based on an EBITDA of £462 and a 6.95x industry multiple (adjusted for size and gross margin).
essex property angel limited Estimated Valuation
Pomanda estimates the enterprise value of ESSEX PROPERTY ANGEL LIMITED at £970 based on Net Assets of £453 and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Essex Property Angel Limited Overview
Essex Property Angel Limited is a live company located in essex, SS0 9SZ with a Companies House number of 08191432. It operates in the real estate agencies sector, SIC Code 68310. Founded in August 2012, it's largest shareholder is christian dominic bury with a 60% stake. Essex Property Angel Limited is a established, micro sized company, Pomanda has estimated its turnover at £73.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Essex Property Angel Limited Health Check
Pomanda's financial health check has awarded Essex Property Angel Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £73.3k, make it smaller than the average company (£1.2m)
- Essex Property Angel Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 176%, show it is growing at a faster rate (7.9%)
- Essex Property Angel Limited
7.9% - Industry AVG
Production
with a gross margin of 78.5%, this company has a comparable cost of product (78.5%)
- Essex Property Angel Limited
78.5% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (4.7%)
- Essex Property Angel Limited
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Essex Property Angel Limited
17 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- Essex Property Angel Limited
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £73.3k, this is equally as efficient (£73.3k)
- Essex Property Angel Limited
£73.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Essex Property Angel Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Essex Property Angel Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Essex Property Angel Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (20 weeks)
51 weeks - Essex Property Angel Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (56.8%)
85.2% - Essex Property Angel Limited
56.8% - Industry AVG
ESSEX PROPERTY ANGEL LIMITED financials
Essex Property Angel Limited's latest turnover from August 2024 is estimated at £73.3 thousand and the company has net assets of £453. According to their latest financial statements, Essex Property Angel Limited has 1 employee and maintains cash reserves of £2.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 461 | 26 | 33 | 41 | 51 | 64 | 80 | 100 | 125 | 156 | 195 | 244 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 461 | 26 | 33 | 41 | 51 | 64 | 80 | 100 | 125 | 156 | 195 | 244 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,350 | 43,485 | 0 |
| Trade Debtors | 0 | 1,875 | 1,000 | 300 | 1,980 | 0 | 350 | 850 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 2,596 | 255 | 460 | 479 | 35 | 637 | 139 | 91 | 1,373 | 2,719 | 4,376 | 5,961 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,596 | 2,130 | 1,460 | 779 | 2,015 | 637 | 489 | 941 | 1,373 | 9,069 | 47,861 | 5,961 |
| total assets | 3,057 | 2,156 | 1,493 | 820 | 2,066 | 701 | 569 | 1,041 | 1,498 | 9,225 | 48,056 | 6,205 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,086 | 47,576 | 5,588 |
| Group/Directors Accounts | 2,172 | 1,597 | 898 | 241 | 1,463 | 819 | 25 | 37 | 26 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 432 | 420 | 420 | 420 | 420 | 420 | 840 | 840 | 1,197 | 0 | 0 | 0 |
| total current liabilities | 2,604 | 2,017 | 1,318 | 661 | 1,883 | 1,239 | 865 | 877 | 1,223 | 9,086 | 47,576 | 5,588 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,604 | 2,017 | 1,318 | 661 | 1,883 | 1,239 | 865 | 877 | 1,223 | 9,086 | 47,576 | 5,588 |
| net assets | 453 | 139 | 175 | 159 | 183 | -538 | -296 | 164 | 275 | 139 | 480 | 617 |
| total shareholders funds | 453 | 139 | 175 | 159 | 183 | -538 | -296 | 164 | 275 | 139 | 480 | 617 |
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 115 | 7 | 8 | 10 | 13 | 20 | 25 | 31 | 39 | 49 | 61 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,350 | -37,135 | 43,485 | 0 |
| Debtors | -1,875 | 875 | 700 | -1,680 | 1,980 | -350 | -500 | 850 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,086 | -38,490 | 41,988 | 5,588 |
| Accruals and Deferred Income | 12 | 0 | 0 | 0 | 0 | -420 | 0 | -357 | 1,197 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 575 | 699 | 657 | -1,222 | 644 | 794 | -12 | 11 | 26 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 2,341 | -205 | -19 | 444 | -602 | 498 | 48 | -1,282 | -1,346 | -1,657 | -1,585 | 5,961 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 2,341 | -205 | -19 | 444 | -602 | 498 | 48 | -1,282 | -1,346 | -1,657 | -1,585 | 5,961 |
essex property angel limited Credit Report and Business Information
Essex Property Angel Limited Competitor Analysis
Perform a competitor analysis for essex property angel limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SS0 area or any other competitors across 12 key performance metrics.
essex property angel limited Ownership
ESSEX PROPERTY ANGEL LIMITED group structure
Essex Property Angel Limited has no subsidiary companies.
Ultimate parent company
ESSEX PROPERTY ANGEL LIMITED
08191432
essex property angel limited directors
Essex Property Angel Limited currently has 2 directors. The longest serving directors include Mr Christian Bury (Aug 2012) and Miss Joanne Dron (Aug 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christian Bury | United Kingdom | 49 years | Aug 2012 | - | Director |
| Miss Joanne Dron | United Kingdom | 46 years | Aug 2012 | - | Director |
P&L
August 2024turnover
73.3k
+47%
operating profit
347.4
0%
gross margin
78.5%
-5.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
453
+2.26%
total assets
3.1k
+0.42%
cash
2.6k
+9.18%
net assets
Total assets minus all liabilities
essex property angel limited company details
company number
08191432
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
August 2012
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2024
previous names
N/A
accountant
SEGRAVE & PARTNERS LLP
auditor
-
address
881 london road, westcliff on sea, essex, SS0 9SZ
Bank
-
Legal Advisor
-
essex property angel limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to essex property angel limited.
essex property angel limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ESSEX PROPERTY ANGEL LIMITED. This can take several minutes, an email will notify you when this has completed.
essex property angel limited Companies House Filings - See Documents
| date | description | view/download |
|---|
