reckitt benckiser (brands) limited

Live EstablishedMegaDeclining

reckitt benckiser (brands) limited Company Information

Share RECKITT BENCKISER (BRANDS) LIMITED

Company Number

08192386

Shareholders

reckitt benckiser plc

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

103-105 bath road, slough, berkshire, SL1 3UH

reckitt benckiser (brands) limited Estimated Valuation

£403.4m

Pomanda estimates the enterprise value of RECKITT BENCKISER (BRANDS) LIMITED at £403.4m based on a Turnover of £288.7m and 1.4x industry multiple (adjusted for size and gross margin).

reckitt benckiser (brands) limited Estimated Valuation

£1.1b

Pomanda estimates the enterprise value of RECKITT BENCKISER (BRANDS) LIMITED at £1.1b based on an EBITDA of £113.5m and a 9.33x industry multiple (adjusted for size and gross margin).

reckitt benckiser (brands) limited Estimated Valuation

£3.9b

Pomanda estimates the enterprise value of RECKITT BENCKISER (BRANDS) LIMITED at £3.9b based on Net Assets of £1.7b and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reckitt Benckiser (brands) Limited Overview

Reckitt Benckiser (brands) Limited is a live company located in berkshire, SL1 3UH with a Companies House number of 08192386. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in August 2012, it's largest shareholder is reckitt benckiser plc with a 100% stake. Reckitt Benckiser (brands) Limited is a established, mega sized company, Pomanda has estimated its turnover at £288.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reckitt Benckiser (brands) Limited Health Check

Pomanda's financial health check has awarded Reckitt Benckiser (Brands) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £288.7m, make it larger than the average company (£2.9m)

£288.7m - Reckitt Benckiser (brands) Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.2%)

-11% - Reckitt Benckiser (brands) Limited

7.2% - Industry AVG

production

Production

with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)

44.9% - Reckitt Benckiser (brands) Limited

44.9% - Industry AVG

profitability

Profitability

an operating margin of 38.9% make it more profitable than the average company (5.6%)

38.9% - Reckitt Benckiser (brands) Limited

5.6% - Industry AVG

employees

Employees

with 100 employees, this is above the industry average (23)

100 - Reckitt Benckiser (brands) Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.8k, the company has a higher pay structure (£53.6k)

£69.8k - Reckitt Benckiser (brands) Limited

£53.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.9m, this is more efficient (£126.3k)

£2.9m - Reckitt Benckiser (brands) Limited

£126.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (56 days)

0 days - Reckitt Benckiser (brands) Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (31 days)

3 days - Reckitt Benckiser (brands) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reckitt Benckiser (brands) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Reckitt Benckiser (brands) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (53.3%)

2.3% - Reckitt Benckiser (brands) Limited

53.3% - Industry AVG

RECKITT BENCKISER (BRANDS) LIMITED financials

EXPORTms excel logo

Reckitt Benckiser (Brands) Limited's latest turnover from December 2023 is £288.7 million and the company has net assets of £1.7 billion. According to their latest financial statements, Reckitt Benckiser (Brands) Limited has 100 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover288,712,000340,688,000392,007,000411,448,000387,545,000927,036,000918,945,000848,558,000711,025,000527,863,000552,193,000
Other Income Or Grants
Cost Of Sales159,023,332193,438,552226,137,596232,418,020218,613,400522,957,171509,387,714449,446,546378,282,025280,888,775292,625,735
Gross Profit129,688,668147,249,448165,869,404179,029,980168,931,600404,078,829409,557,286399,111,454332,742,975246,974,225259,567,265
Admin Expenses17,410,6682,203,448-7,888,596-64,561,020-59,962,400-121,060,171119,809,286144,720,454239,899,975155,722,225163,911,265
Operating Profit112,278,000145,046,000173,758,000243,591,000228,894,000525,139,000289,748,000254,391,00092,843,00091,252,00095,656,000
Interest Payable98,00039,00019,00026,000647,000544,00013,000
Interest Receivable73,469,00019,603,0003,251,0007,682,0003,351,000886,000617,000274,000173,000
Pre-Tax Profit185,747,000164,649,000173,660,000246,842,000236,576,000528,451,000290,615,000254,982,00092,470,00090,708,00095,816,000
Tax-39,862,000-25,563,00037,798,000-61,313,000-44,192,000-78,423,000-8,589,000-58,135,000-29,694,000-39,140,000-22,244,000
Profit After Tax145,885,000139,086,000211,458,000185,529,000192,384,000450,028,000282,026,000196,847,00062,776,00051,568,00073,572,000
Dividends Paid375,731,000
Retained Profit145,885,000139,086,000211,458,000185,529,000-183,347,000450,028,000282,026,000196,847,00062,776,00051,568,00073,572,000
Employee Costs6,977,0006,387,0007,491,0006,035,0004,517,0004,847,00071,256,00072,589,00067,095,00071,972,00081,589,000
Number Of Employees1001101148668598108237678234,805
EBITDA*113,474,000145,330,000174,125,000243,932,000229,257,000533,193,000299,328,000263,417,000100,179,00092,723,00096,016,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets855,0002,024,0002,288,0002,536,0002,817,0003,039,00092,022,00044,756,00013,418,0007,417,0007,112,000
Intangible Assets275,735,000281,690,000287,644,000293,599,000
Investments & Other
Debtors (Due After 1 year)11,422,00011,147,00011,254,000
Total Fixed Assets855,0002,024,0002,288,0002,536,0002,817,0003,039,000367,757,000337,868,000312,209,000312,270,0007,112,000
Stock & work in progress
Trade Debtors4,00037,00054,000193,0001,254,0001,146,0001,409,000
Group Debtors1,716,216,0001,603,017,0001,469,551,0001,392,530,0001,230,948,0001,371,073,000514,871,000408,646,000168,359,00042,083,000271,790,000
Misc Debtors1,802,0002,623,0003,751,0005,538,0001,685,0004,868,0003,868,0009,342,00011,272,00015,766,00010,716,000
Cash42,00043,000765,000133,000619,00063,000614,000
misc current assets58,000
total current assets1,718,022,0001,605,677,0001,473,398,0001,398,304,0001,232,633,0001,375,999,000519,504,000419,375,000181,396,00059,321,000283,120,000
total assets1,718,877,0001,607,701,0001,475,686,0001,400,840,0001,235,450,0001,379,038,000887,261,000757,243,000493,605,000371,591,000290,232,000
Bank overdraft3,00010,00070,000
Bank loan
Trade Creditors 1,354,000887,000940,000406,000316,00023,700,00016,227,00010,542,00010,262,00015,021,00019,174,000
Group/Directors Accounts36,065,00071,867,00076,855,000178,536,000209,785,00049,700,00052,776,000183,787,000138,519,000139,799,000125,306,000
other short term finances1,612,000819,000224,000
hp & lease commitments
other current liabilities1,736,0001,110,0003,140,0003,261,00025,312,000138,607,00099,046,000139,569,000128,218,00070,202,00061,472,000
total current liabilities39,155,00073,864,00080,935,000182,203,000237,028,000212,007,000168,868,000333,908,000277,223,000225,022,000206,022,000
loans49,424,00014,738,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,390,000
total long term liabilities49,424,00014,738,0001,390,000
total liabilities39,155,00073,864,00080,935,000231,627,000251,766,000212,007,000170,258,000333,908,000277,223,000225,022,000206,022,000
net assets1,679,722,0001,533,837,0001,394,751,0001,169,213,000983,684,0001,167,031,000717,003,000423,335,000216,382,000146,569,00084,210,000
total shareholders funds1,679,722,0001,533,837,0001,394,751,0001,169,213,000983,684,0001,167,031,000717,003,000423,335,000216,382,000146,569,00084,210,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit112,278,000145,046,000173,758,000243,591,000228,894,000525,139,000289,748,000254,391,00092,843,00091,252,00095,656,000
Depreciation1,196,000284,000367,000341,000363,0002,099,0003,625,0003,072,0001,381,0001,471,000360,000
Amortisation5,955,0005,955,0005,954,0005,955,000
Tax-39,862,000-25,563,00037,798,000-61,313,000-44,192,000-78,423,000-8,589,000-58,135,000-29,694,000-39,140,000-22,244,000
Stock
Debtors112,345,000132,321,00075,095,000165,628,000-143,308,000857,202,00088,075,000238,740,000121,412,000-211,994,000282,506,000
Creditors467,000-53,000534,00090,000-23,384,0007,473,0005,685,000280,000-4,759,000-4,153,00019,174,000
Accruals and Deferred Income626,000-2,030,000-121,000-22,051,000-113,295,00039,561,000-40,523,00011,351,00058,016,0008,730,00061,472,000
Deferred Taxes & Provisions-1,390,0001,390,000
Cash flow from operations-37,640,000-14,637,000137,241,000-4,970,000191,694,000-356,788,000169,216,000-21,827,0002,330,000270,154,000-128,088,000
Investing Activities
capital expenditure-27,000-20,000-119,000-60,000-141,000356,664,000-50,891,000-34,410,000-7,382,000-295,375,000-7,472,000
Change in Investments
cash flow from investments-27,000-20,000-119,000-60,000-141,000356,664,000-50,891,000-34,410,000-7,382,000-295,375,000-7,472,000
Financing Activities
Bank loans
Group/Directors Accounts-35,802,000-4,988,000-101,681,000-31,249,000160,085,000-3,076,000-131,011,00045,268,000-1,280,00014,493,000125,306,000
Other Short Term Loans -1,612,0001,612,000-819,000819,000-224,000224,000
Long term loans-49,424,00034,686,00014,738,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue14,080,00011,642,00010,106,0007,037,00010,791,00010,638,000
interest73,469,00019,603,000-98,0003,251,0007,682,0003,312,000867,000591,000-373,000-544,000160,000
cash flow from financing37,667,00014,615,000-137,123,0005,076,000184,117,000-583,000-117,683,00055,741,0005,608,00024,740,000136,104,000
cash and cash equivalents
cash-42,000-1,00043,000-765,000632,000-486,000556,000-551,000614,000
overdraft-3,0003,000-10,00010,000-70,00070,000
change in cash-42,000-1,00046,000-3,000-765,000642,000-496,000556,000-481,000544,000

reckitt benckiser (brands) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reckitt benckiser (brands) limited. Get real-time insights into reckitt benckiser (brands) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reckitt Benckiser (brands) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reckitt benckiser (brands) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in SL1 area or any other competitors across 12 key performance metrics.

reckitt benckiser (brands) limited Ownership

RECKITT BENCKISER (BRANDS) LIMITED group structure

Reckitt Benckiser (Brands) Limited has no subsidiary companies.

Ultimate parent company

2 parents

RECKITT BENCKISER (BRANDS) LIMITED

08192386

RECKITT BENCKISER (BRANDS) LIMITED Shareholders

reckitt benckiser plc 100%

reckitt benckiser (brands) limited directors

Reckitt Benckiser (Brands) Limited currently has 4 directors. The longest serving directors include Ms Karen Cawdell (Nov 2018) and Mr Timothy Martel (Jun 2020).

officercountryagestartendrole
Ms Karen CawdellUnited Kingdom53 years Nov 2018- Director
Mr Timothy MartelUnited Kingdom50 years Jun 2020- Director
Mr Stephen PickstoneUnited Kingdom47 years Feb 2024- Director
Mr James HodgesUnited Kingdom47 years Feb 2024- Director

P&L

December 2023

turnover

288.7m

-15%

operating profit

112.3m

-23%

gross margin

45%

+3.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7b

+0.1%

total assets

1.7b

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

reckitt benckiser (brands) limited company details

company number

08192386

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

August 2012

age

13

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

103-105 bath road, slough, berkshire, SL1 3UH

Bank

-

Legal Advisor

-

reckitt benckiser (brands) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to reckitt benckiser (brands) limited.

reckitt benckiser (brands) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RECKITT BENCKISER (BRANDS) LIMITED. This can take several minutes, an email will notify you when this has completed.

reckitt benckiser (brands) limited Companies House Filings - See Documents

datedescriptionview/download