Smith Management Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

smith management solutions limited Company Information

Live

EstablishedSmallHealthy

Company Number

08195378

Website

www.spmsolutions.co.uk

Registered Address

2 pavilion court, 600 pavilion drive, northampton, northants, NN4 7SL

Industry

Management consultancy activities (other than financial management)

Telephone

Next Accounts Due

May 2025

Group Structure

View All

Directors

Simon Smith12 Years

Joanne Smith8 Years

Shareholders

joanne marie smith 50%

simon william david smith 50%

smith management solutions limited Estimated Valuation

£710.2k

Pomanda estimates the enterprise value of SMITH MANAGEMENT SOLUTIONS LIMITED at £710.2k based on Net Assets of £265.7k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smith Management Solutions Limited is a live company located in northampton, NN4 7SL with a Companies House number of 08195378. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2012, it's largest shareholder is joanne marie smith with a 50% stake. Smith Management Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £608.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Smith Management Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

1 Regular

4 Weak

Size

annual sales of £608.1k, make it larger than the average company (£277.2k)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7.2%)

EXPORT

Smith Management Solutions Limited's latest turnover from August 2023 is estimated at £608.1 thousand and the company has net assets of £265.7 thousand. According to their latest financial statements, Smith Management Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013
Turnover	608,064	597,500	540,426	464,883	416,334	456,182	218,183	270,554	213,009	127,124	39,332
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	453,870	447,459	407,911	347,328	311,470	327,426	151,603	190,411	151,514	86,887	27,542
Gross Profit	154,194	150,041	132,515	117,555	104,864	128,755	66,580	80,143	61,495	40,237	11,790
Admin Expenses	177,840	163,092	302,425	145,573	-26,284	-94,138	-113,941	62,733	24,690	26,193	-4,927
Operating Profit	-23,646	-13,051	-169,910	-28,018	131,148	222,893	180,521	17,410	36,805	14,044	16,717
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	-23,646	-13,051	-169,910	-28,018	131,148	222,893	180,521	17,410	36,805	14,044	16,717
Tax	0	0	0	0	-24,918	-42,350	-34,299	-3,482	-7,361	-2,949	-3,845
Profit After Tax	-23,646	-13,051	-169,910	-28,018	106,230	180,543	146,222	13,928	29,444	11,095	12,872
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-23,646	-13,051	-169,910	-28,018	106,230	180,543	146,222	13,928	29,444	11,095	12,872
Employee Costs	82,938	161,542	154,680	139,354	44,166	46,375	85,878	103,333	52,091	52,298	51,570
Number Of Employees	2	4	4	4	1	1	2	2	1	1	1
EBITDA*	-23,646	-13,051	-169,910	-28,018	131,148	222,893	180,521	17,410	36,805	14,044	16,717

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013
Tangible Assets	0	0	0	268,340	268,340	268,340	268,340	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	268,340	268,340	268,340	268,340	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	408,453	412,859	408,720	301,342	297,943	284,960	98,176	100,918	72,704	38,369	7,656
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	348	369	262	49,610
total current assets	408,453	412,859	408,720	301,342	297,943	284,960	98,176	101,266	73,073	38,631	57,266
total assets	408,453	412,859	408,720	569,682	566,283	553,300	366,516	101,266	73,073	38,631	57,266
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	142,744	123,504	106,314	97,366	65,949	159,196	152,955	33,927	19,662	14,664	44,393
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	142,744	123,504	106,314	97,366	65,949	159,196	152,955	33,927	19,662	14,664	44,393
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0
total liabilities	142,744	123,504	106,314	97,366	65,949	159,196	152,955	33,927	19,662	14,664	44,393
net assets	265,709	289,355	302,406	472,316	500,334	394,104	213,561	67,339	53,411	23,967	12,873
total shareholders funds	265,709	289,355	302,406	472,316	500,334	394,104	213,561	67,339	53,411	23,967	12,873

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013
Operating Activities
Operating Profit	-23,646	-13,051	-169,910	-28,018	131,148	222,893	180,521	17,410	36,805	14,044	16,717
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-24,918	-42,350	-34,299	-3,482	-7,361	-2,949	-3,845
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-4,406	4,139	107,378	3,399	12,983	186,784	-2,742	28,214	34,335	30,713	7,656
Creditors	19,240	17,190	8,948	31,417	-93,247	6,241	119,028	14,265	4,998	-29,729	44,393
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	-268,340	0	0	0	267,992	-21	107	-49,347	49,609
Investing Activities
capital expenditure	0	0	268,340	0	0	0	-268,340	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	268,340	0	0	0	-268,340	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	-1	1
interest	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	0	0	0	0	0	0	0	0	0	-1	1
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for smith management solutions limited. Get real-time insights into smith management solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for smith management solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NN4 area or any other competitors across 12 key performance metrics.

SMITH MANAGEMENT SOLUTIONS LIMITED group structure

Smith Management Solutions Limited has no subsidiary companies.

Ultimate parent company

SMITH MANAGEMENT SOLUTIONS LIMITED

08195378

SMITH MANAGEMENT SOLUTIONS LIMITED Shareholders

joanne marie smith	50%
simon william david smith	50%

Smith Management Solutions Limited currently has 2 directors. The longest serving directors include Mr Simon Smith (Aug 2012) and Mrs Joanne Smith (Jan 2016).

officer	country	age	start	end	role
Mr Simon Smith	United Kingdom	56 years	Aug 2012	-	Director
Mrs Joanne Smith		56 years	Jan 2016	-	Director

P&L

August 2023

turnover

608.1k

+2%

operating profit

-23.6k

gross margin

25.4%

+0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

265.7k

-0.08%

total assets

408.5k

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

delta alpha psi services limited

outlook digital ltd

0.5

exceed consultancy limited

2.5

hbdc services ltd

jw quality consulting ltd

company number

08195378

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2012

ultimate parent company

None

previous names

N/A

address

2 pavilion court, 600 pavilion drive, northampton, northants, NN4 7SL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smith management solutions limited.

smith management solutions limited Company Information

smith management solutions limited Estimated Valuation

smith management solutions limited Estimated Valuation

smith management solutions limited Estimated Valuation

Smith Management Solutions Limited Overview

Smith Management Solutions Limited Health Check

SMITH MANAGEMENT SOLUTIONS LIMITED financials

smith management solutions limited Credit Report and Business Information

Smith Management Solutions Limited Competitor Analysis

smith management solutions limited Ownership

smith management solutions limited directors

smith management solutions limited company details

smith management solutions limited Charges & Mortgages

smith management solutions limited Companies House Filings - See Documents