dr sarah shah clinic limited
dr sarah shah clinic limited Company Information
Company Number
08198399
Website
artistryclinic.co.ukRegistered Address
33-34 bury street, london, EC3A 5AR
Industry
Other human health activities
Telephone
442035380738
Next Accounts Due
December 2024
Group Structure
View All
Directors
Sarah Shah11 Years
Shareholders
sarah shah 100%
dr sarah shah clinic limited Estimated Valuation
Pomanda estimates the enterprise value of DR SARAH SHAH CLINIC LIMITED at £148.9k based on a Turnover of £457.3k and 0.33x industry multiple (adjusted for size and gross margin).
dr sarah shah clinic limited Estimated Valuation
Pomanda estimates the enterprise value of DR SARAH SHAH CLINIC LIMITED at £0 based on an EBITDA of £-37.1k and a 2.99x industry multiple (adjusted for size and gross margin).
dr sarah shah clinic limited Estimated Valuation
Pomanda estimates the enterprise value of DR SARAH SHAH CLINIC LIMITED at £0 based on Net Assets of £-92.7k and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dr Sarah Shah Clinic Limited Overview
Dr Sarah Shah Clinic Limited is a live company located in london, EC3A 5AR with a Companies House number of 08198399. It operates in the other human health activities sector, SIC Code 86900. Founded in September 2012, it's largest shareholder is sarah shah with a 100% stake. Dr Sarah Shah Clinic Limited is a established, micro sized company, Pomanda has estimated its turnover at £457.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dr Sarah Shah Clinic Limited Health Check
Pomanda's financial health check has awarded Dr Sarah Shah Clinic Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £457.3k, make it smaller than the average company (£720.8k)
- Dr Sarah Shah Clinic Limited
£720.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.3%)
- Dr Sarah Shah Clinic Limited
5.3% - Industry AVG
Production
with a gross margin of 20.5%, this company has a higher cost of product (35.9%)
- Dr Sarah Shah Clinic Limited
35.9% - Industry AVG
Profitability
an operating margin of -8.1% make it less profitable than the average company (6%)
- Dr Sarah Shah Clinic Limited
6% - Industry AVG
Employees
with 4 employees, this is below the industry average (19)
4 - Dr Sarah Shah Clinic Limited
19 - Industry AVG
Pay Structure
on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)
- Dr Sarah Shah Clinic Limited
£24.6k - Industry AVG
Efficiency
resulting in sales per employee of £114.3k, this is more efficient (£43.2k)
- Dr Sarah Shah Clinic Limited
£43.2k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (22 days)
- Dr Sarah Shah Clinic Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 138 days, this is slower than average (18 days)
- Dr Sarah Shah Clinic Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dr Sarah Shah Clinic Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dr Sarah Shah Clinic Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 164.9%, this is a higher level of debt than the average (21.7%)
164.9% - Dr Sarah Shah Clinic Limited
21.7% - Industry AVG
DR SARAH SHAH CLINIC LIMITED financials
Dr Sarah Shah Clinic Limited's latest turnover from March 2023 is estimated at £457.3 thousand and the company has net assets of -£92.7 thousand. According to their latest financial statements, Dr Sarah Shah Clinic Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 4 | 3 | 3 | 3 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 34,432 | 52,917 | 64,936 | 106,831 | 142,441 | 189,922 | 187,648 | 17,471 | 9,913 | 13,050 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 34,432 | 52,917 | 64,936 | 106,831 | 142,441 | 189,922 | 187,648 | 17,471 | 9,913 | 13,050 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 108,485 | 184,680 | 314,285 | 144,189 | 179,543 | 176,292 | 38,702 | 27,875 | 27,881 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 81,302 | 26,192 | 0 | 0 | 0 | 6,716 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 108,485 | 184,680 | 314,285 | 144,189 | 260,845 | 202,484 | 38,702 | 27,875 | 27,881 | 6,716 |
| total assets | 142,917 | 237,597 | 379,221 | 251,020 | 403,286 | 392,406 | 226,350 | 45,346 | 37,794 | 19,766 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 138,367 | 166,352 | 124,478 | 53,421 | 177,627 | 149,598 | 95,018 | 44,924 | 37,356 | 11,397 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 138,367 | 166,352 | 124,478 | 53,421 | 177,627 | 149,598 | 95,018 | 44,924 | 37,356 | 11,397 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 97,295 | 126,926 | 177,947 | 8,400 | 45,227 | 104,304 | 127,368 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 97,295 | 126,926 | 177,947 | 8,400 | 45,227 | 104,304 | 127,368 | 0 | 0 | 0 |
| total liabilities | 235,662 | 293,278 | 302,425 | 61,821 | 222,854 | 253,902 | 222,386 | 44,924 | 37,356 | 11,397 |
| net assets | -92,745 | -55,681 | 76,796 | 189,199 | 180,432 | 138,504 | 3,964 | 422 | 438 | 8,369 |
| total shareholders funds | -92,745 | -55,681 | 76,796 | 189,199 | 180,432 | 138,504 | 3,964 | 422 | 438 | 8,369 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 35,610 | 47,481 | 4,350 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | ||||||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -76,195 | -129,605 | 170,096 | -35,354 | 3,251 | 137,590 | 10,827 | 27,875 | 27,881 | 0 |
| Creditors | -27,985 | 41,874 | 71,057 | -124,206 | 28,029 | 54,580 | 50,094 | 44,924 | 25,959 | 11,397 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -29,631 | -51,021 | 169,547 | -36,827 | -59,077 | -23,064 | 127,368 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | -81,302 | 55,110 | 26,192 | 0 | 0 | -6,716 | 6,716 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -81,302 | 55,110 | 26,192 | 0 | 0 | -6,716 | 6,716 |
dr sarah shah clinic limited Credit Report and Business Information
Dr Sarah Shah Clinic Limited Competitor Analysis
Perform a competitor analysis for dr sarah shah clinic limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
dr sarah shah clinic limited Ownership
DR SARAH SHAH CLINIC LIMITED group structure
Dr Sarah Shah Clinic Limited has no subsidiary companies.
Ultimate parent company
DR SARAH SHAH CLINIC LIMITED
08198399
dr sarah shah clinic limited directors
Dr Sarah Shah Clinic Limited currently has 1 director, Dr Sarah Shah serving since Sep 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Sarah Shah | England | 43 years | Sep 2012 | - | Director |
P&L
March 2023turnover
457.3k
-30%
operating profit
-37.1k
0%
gross margin
20.6%
+0.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-92.7k
+0.67%
total assets
142.9k
-0.4%
cash
0
0%
net assets
Total assets minus all liabilities
dr sarah shah clinic limited company details
company number
08198399
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
September 2012
age
12
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
33-34 bury street, london, EC3A 5AR
last accounts submitted
March 2023
dr sarah shah clinic limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dr sarah shah clinic limited.
dr sarah shah clinic limited Companies House Filings - See Documents
| date | description | view/download |
|---|
