3cs corporate solicitors limited Company Information
Company Number
08198795
Website
www.3hrplc.co.ukRegistered Address
60 moorgate, london, EC2R 6EJ
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
02038696900
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
3hr plc 80%
haiwei li 5%
View All3cs corporate solicitors limited Estimated Valuation
Pomanda estimates the enterprise value of 3CS CORPORATE SOLICITORS LIMITED at £2.3m based on a Turnover of £4.1m and 0.55x industry multiple (adjusted for size and gross margin).
3cs corporate solicitors limited Estimated Valuation
Pomanda estimates the enterprise value of 3CS CORPORATE SOLICITORS LIMITED at £0 based on an EBITDA of £-114.2k and a 4.45x industry multiple (adjusted for size and gross margin).
3cs corporate solicitors limited Estimated Valuation
Pomanda estimates the enterprise value of 3CS CORPORATE SOLICITORS LIMITED at £38.1k based on Net Assets of £16.8k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
3cs Corporate Solicitors Limited Overview
3cs Corporate Solicitors Limited is a live company located in london, EC2R 6EJ with a Companies House number of 08198795. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in September 2012, it's largest shareholder is 3hr plc with a 80% stake. 3cs Corporate Solicitors Limited is a established, small sized company, Pomanda has estimated its turnover at £4.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
3cs Corporate Solicitors Limited Health Check
Pomanda's financial health check has awarded 3Cs Corporate Solicitors Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £4.1m, make it larger than the average company (£1.8m)
- 3cs Corporate Solicitors Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.2%)
- 3cs Corporate Solicitors Limited
6.2% - Industry AVG
Production
with a gross margin of 45.4%, this company has a comparable cost of product (45.4%)
- 3cs Corporate Solicitors Limited
45.4% - Industry AVG
Profitability
an operating margin of -2.8% make it less profitable than the average company (5.9%)
- 3cs Corporate Solicitors Limited
5.9% - Industry AVG
Employees
with 37 employees, this is above the industry average (16)
37 - 3cs Corporate Solicitors Limited
16 - Industry AVG
Pay Structure
on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)
- 3cs Corporate Solicitors Limited
£49.3k - Industry AVG
Efficiency
resulting in sales per employee of £111.6k, this is equally as efficient (£117.4k)
- 3cs Corporate Solicitors Limited
£117.4k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (56 days)
- 3cs Corporate Solicitors Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (32 days)
- 3cs Corporate Solicitors Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 3cs Corporate Solicitors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (28 weeks)
7 weeks - 3cs Corporate Solicitors Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (52.2%)
98.5% - 3cs Corporate Solicitors Limited
52.2% - Industry AVG
3CS CORPORATE SOLICITORS LIMITED financials
3Cs Corporate Solicitors Limited's latest turnover from August 2023 is estimated at £4.1 million and the company has net assets of £16.8 thousand. According to their latest financial statements, 3Cs Corporate Solicitors Limited has 37 employees and maintains cash reserves of £166.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,554,751 | 2,506,185 | 1,886,198 | 1,629,294 | 878,495 | 983,425 | |||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Cost Of Sales | 236,521 | 202,700 | 88,862 | 131,504 | 22,350 | 10,181 | |||||
Gross Profit | 2,318,230 | 2,303,485 | 1,797,336 | 1,497,790 | 856,145 | 973,244 | |||||
Admin Expenses | 2,179,007 | 1,753,292 | 1,783,675 | 1,347,082 | 850,749 | 861,420 | |||||
Operating Profit | 139,223 | 550,193 | 13,661 | 150,708 | 5,396 | 111,824 | |||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Interest Receivable | 810 | 0 | 655 | 167 | 15 | 0 | |||||
Pre-Tax Profit | 140,033 | 550,193 | 14,316 | 150,875 | 5,411 | 111,824 | |||||
Tax | -27,942 | -105,442 | -4,271 | -31,260 | -1,354 | -25,583 | |||||
Profit After Tax | 112,091 | 444,751 | 10,045 | 119,615 | 4,057 | 86,241 | |||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Retained Profit | 112,091 | 444,751 | 10,045 | 119,615 | 4,057 | 86,241 | |||||
Employee Costs | 1,315,600 | 1,322,386 | 997,169 | 505,364 | 369,218 | ||||||
Number Of Employees | 37 | 31 | 32 | 33 | 28 | 26 | 24 | 15 | 11 | 6 | |
EBITDA* | 139,223 | 550,193 | 13,661 | 150,708 | 5,396 | 111,824 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 876,111 | 840,363 | 598,793 | 398,867 | 465,519 | 518,185 | 378,324 | 501,646 | 184,907 | 193,924 | 0 |
Group Debtors | 0 | 0 | 0 | 38,992 | 32,738 | 52,251 | 51,495 | 27,603 | 16,998 | 0 | 0 |
Misc Debtors | 69,424 | 200,630 | 280,065 | 128,314 | 50,466 | 47,460 | 38,496 | 19,260 | 48,544 | 25,373 | 0 |
Cash | 166,317 | 203,493 | 68,545 | 238,337 | 584,796 | 537,184 | 77,806 | 144,462 | 93,158 | 43,675 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,111,852 | 1,244,486 | 947,403 | 804,510 | 1,133,519 | 1,155,080 | 546,121 | 692,971 | 343,607 | 262,972 | 0 |
total assets | 1,111,852 | 1,244,486 | 947,403 | 804,510 | 1,133,519 | 1,155,080 | 546,121 | 692,971 | 343,607 | 262,972 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 33,551 | 56,887 | 58,178 | 33,442 | 20,142 | 41,513 | 17,428 | 36,742 | 19,358 | 16,082 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 101,420 | 84,106 | 18,667 | 77,737 | 78,223 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,061,514 | 1,065,887 | 604,616 | 283,578 | 336,477 | 347,338 | 224,529 | 427,549 | 156,114 | 82,326 | 0 |
total current liabilities | 1,095,065 | 1,122,774 | 662,794 | 317,020 | 356,619 | 490,271 | 326,063 | 482,958 | 253,209 | 176,631 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,095,065 | 1,122,774 | 662,794 | 317,020 | 356,619 | 490,271 | 326,063 | 482,958 | 253,209 | 176,631 | 0 |
net assets | 16,787 | 121,712 | 284,609 | 487,490 | 776,900 | 664,809 | 220,058 | 210,013 | 90,398 | 86,341 | 0 |
total shareholders funds | 16,787 | 121,712 | 284,609 | 487,490 | 776,900 | 664,809 | 220,058 | 210,013 | 90,398 | 86,341 | 0 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | 139,223 | 550,193 | 13,661 | 150,708 | 5,396 | 111,824 | |||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -27,942 | -105,442 | -4,271 | -31,260 | -1,354 | -25,583 | |||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -95,458 | 162,135 | 312,685 | 17,450 | -69,173 | 149,581 | -80,194 | 298,060 | 31,152 | 219,297 | 0 |
Creditors | -23,336 | -1,291 | 24,736 | 13,300 | -21,371 | 24,085 | -19,314 | 17,384 | 3,276 | 16,082 | 0 |
Accruals and Deferred Income | -4,373 | 461,271 | 321,038 | -52,899 | -10,861 | 122,809 | -203,020 | 271,435 | 73,788 | 82,326 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 148,222 | 442,064 | -132,750 | 110,207 | 49,954 | -34,648 | |||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -101,420 | 17,314 | 65,439 | -59,070 | -486 | 78,223 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | 810 | 0 | 655 | 167 | 15 | 0 | |||||
cash flow from financing | -100,610 | 17,314 | 66,094 | -58,903 | -471 | 78,323 | |||||
cash and cash equivalents | |||||||||||
cash | -37,176 | 134,948 | -169,792 | -346,459 | 47,612 | 459,378 | -66,656 | 51,304 | 49,483 | 43,675 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -37,176 | 134,948 | -169,792 | -346,459 | 47,612 | 459,378 | -66,656 | 51,304 | 49,483 | 43,675 | 0 |
3cs corporate solicitors limited Credit Report and Business Information
3cs Corporate Solicitors Limited Competitor Analysis
Perform a competitor analysis for 3cs corporate solicitors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC2R area or any other competitors across 12 key performance metrics.
3cs corporate solicitors limited Ownership
3CS CORPORATE SOLICITORS LIMITED group structure
3Cs Corporate Solicitors Limited has no subsidiary companies.
3cs corporate solicitors limited directors
3Cs Corporate Solicitors Limited currently has 10 directors. The longest serving directors include Mr Terence Bennett (Sep 2012) and Mr Thomas Miles (Nov 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Terence Bennett | England | 74 years | Sep 2012 | - | Director |
Mr Thomas Miles | England | 40 years | Nov 2012 | - | Director |
Miss Hiroko Mitomi | England | 53 years | Sep 2014 | - | Director |
Mr Haiwei Li | England | 43 years | Dec 2016 | - | Director |
Ms Beth Baird | England | 52 years | Jan 2020 | - | Director |
Mr Keith McAlister | England | 57 years | Sep 2020 | - | Director |
Ms Fionnuala Nolan | England | 58 years | Dec 2021 | - | Director |
Mr Takumi Fujiya | England | 45 years | May 2022 | - | Director |
Younjoo North | England | 52 years | May 2022 | - | Director |
Mr Craig Williams | England | 32 years | Oct 2024 | - | Director |
P&L
August 2023turnover
4.1m
+13%
operating profit
-114.2k
0%
gross margin
45.5%
+1.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
16.8k
-0.86%
total assets
1.1m
-0.11%
cash
166.3k
-0.18%
net assets
Total assets minus all liabilities
3cs corporate solicitors limited company details
company number
08198795
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
September 2012
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
3hr corporate solicitors limited (February 2020)
3hr legal limited (January 2016)
accountant
HAZLEWOODS LLP
auditor
-
address
60 moorgate, london, EC2R 6EJ
Bank
-
Legal Advisor
-
3cs corporate solicitors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to 3cs corporate solicitors limited. Currently there are 1 open charges and 0 have been satisfied in the past.
3cs corporate solicitors limited Companies House Filings - See Documents
date | description | view/download |
---|