cid trading limited

cid trading limited Company Information

Share CID TRADING LIMITED
Live 
EstablishedLargeRapid

Company Number

08199343

Industry

Other construction installation

 

Management consultancy activities (other than financial management)

 

Shareholders

cid group holdings limited

Group Structure

View All

Contact

Registered Address

unit 10 peckfield business park, phoenix avenue, leeds, west yorkshire, LS25 4DY

Website

-

cid trading limited Estimated Valuation

£35.8m

Pomanda estimates the enterprise value of CID TRADING LIMITED at £35.8m based on a Turnover of £37.2m and 0.96x industry multiple (adjusted for size and gross margin).

cid trading limited Estimated Valuation

£21.8m

Pomanda estimates the enterprise value of CID TRADING LIMITED at £21.8m based on an EBITDA of £2.6m and a 8.35x industry multiple (adjusted for size and gross margin).

cid trading limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of CID TRADING LIMITED at £4.8m based on Net Assets of £1.7m and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cid Trading Limited Overview

Cid Trading Limited is a live company located in leeds, LS25 4DY with a Companies House number of 08199343. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2012, it's largest shareholder is cid group holdings limited with a 100% stake. Cid Trading Limited is a established, large sized company, Pomanda has estimated its turnover at £37.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cid Trading Limited Health Check

Pomanda's financial health check has awarded Cid Trading Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £37.2m, make it larger than the average company (£1.3m)

£37.2m - Cid Trading Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 423%, show it is growing at a faster rate (8.4%)

423% - Cid Trading Limited

8.4% - Industry AVG

production

Production

with a gross margin of 35.5%, this company has a comparable cost of product (40.2%)

35.5% - Cid Trading Limited

40.2% - Industry AVG

profitability

Profitability

an operating margin of 6.6% make it as profitable than the average company (6.6%)

6.6% - Cid Trading Limited

6.6% - Industry AVG

employees

Employees

with 93 employees, this is above the industry average (10)

93 - Cid Trading Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.7k, the company has an equivalent pay structure (£46.9k)

£55.7k - Cid Trading Limited

£46.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £399.6k, this is more efficient (£153.9k)

£399.6k - Cid Trading Limited

£153.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (61 days)

56 days - Cid Trading Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (32 days)

61 days - Cid Trading Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 67 days, this is more than average (19 days)

67 days - Cid Trading Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (22 weeks)

11 weeks - Cid Trading Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.2%, this is a higher level of debt than the average (59.8%)

88.2% - Cid Trading Limited

59.8% - Industry AVG

CID TRADING LIMITED financials

EXPORTms excel logo

Cid Trading Limited's latest turnover from December 2023 is £37.2 million and the company has net assets of £1.7 million. According to their latest financial statements, Cid Trading Limited has 93 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover37,166,0030279,915259,557300,514316,3390154,3480107,151228,374
Other Income Or Grants00000000000
Cost Of Sales23,957,2670169,964155,670180,582184,387085,052060,675127,796
Gross Profit13,208,7360109,951103,887119,932131,952069,297046,475100,578
Admin Expenses10,773,36518,651-387,590-395,02442,12394,08511,760129,961-24,5682,3953,961
Operating Profit2,435,371-18,651497,541498,91177,80937,867-11,760-60,66424,56844,08096,617
Interest Payable58,9660000000000
Interest Receivable36,376804,771000000000
Pre-Tax Profit2,412,781786,120497,541498,91177,80937,867-11,760-60,66424,56844,08096,617
Tax-701,228-152,183-94,533-94,793-14,784-7,19500-4,913-9,257-22,222
Profit After Tax1,711,553633,937403,008404,11863,02530,672-11,760-60,66419,65434,82374,395
Dividends Paid1,477,838113,370000000000
Retained Profit233,715520,567403,008404,11863,02530,672-11,760-60,66419,65434,82374,395
Employee Costs5,180,57818,65190,23085,05892,25895,621046,218047,63292,234
Number Of Employees932222201012
EBITDA*2,609,714-18,651497,541498,91177,80937,867-11,760-60,66424,56844,08096,617

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets820,7700000000086,04356,746
Intangible Assets64,9480000000000
Investments & Other01,643,2671,090,668728,848247,722140,61675,29969,881132,69000
Debtors (Due After 1 year)00000000000
Total Fixed Assets885,7181,643,2671,090,668728,848247,722140,61675,29969,881132,69086,04356,746
Stock & work in progress4,436,0300000000000
Trade Debtors5,709,94900000000040,595
Group Debtors00000000000
Misc Debtors948,487000005,3538,31532,05243,2030
Cash2,539,4580000000000
misc current assets00000000000
total current assets13,633,924000005,3538,31532,05243,20340,595
total assets14,519,6421,643,2671,090,668728,848247,722140,61680,65278,196164,742129,24697,341
Bank overdraft00000000000
Bank loan302,6220000000000
Trade Creditors 4,024,3780000000019,92822,846
Group/Directors Accounts5,948,0330000000000
other short term finances00000000000
hp & lease commitments83,2140000000000
other current liabilities1,638,594165,329133,297174,48597,47753,39624,1049,88835,77000
total current liabilities11,996,841165,329133,297174,48597,47753,39624,1049,88835,77019,92822,846
loans630,7110000000000
hp & lease commitments61,8600000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions118,5770000000000
total long term liabilities811,1480000000000
total liabilities12,807,989165,329133,297174,48597,47753,39624,1049,88835,77019,92822,846
net assets1,711,6531,477,938957,371554,363150,24587,22056,54868,308128,972109,31874,495
total shareholders funds1,711,6531,477,938957,371554,363150,24587,22056,54868,308128,972109,31874,495
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit2,435,371-18,651497,541498,91177,80937,867-11,760-60,66424,56844,08096,617
Depreciation172,2300000000000
Amortisation2,1130000000000
Tax-701,228-152,183-94,533-94,793-14,784-7,19500-4,913-9,257-22,222
Stock4,436,0300000000000
Debtors6,658,4360000-5,353-2,962-23,737-11,1512,60840,595
Creditors4,024,3780000000-19,928-2,91822,846
Accruals and Deferred Income1,473,26532,032-41,18877,00844,08129,29214,216-25,88235,77000
Deferred Taxes & Provisions118,5770000000000
Cash flow from operations-3,569,760-138,802361,820481,126107,10665,3175,418-62,80946,64829,29756,646
Investing Activities
capital expenditure-1,060,061000000086,043-29,297-56,746
Change in Investments-1,643,267552,599361,820481,126107,10665,3175,418-62,809132,69000
cash flow from investments583,206-552,599-361,820-481,126-107,106-65,317-5,41862,809-46,647-29,297-56,746
Financing Activities
Bank loans302,6220000000000
Group/Directors Accounts5,948,0330000000000
Other Short Term Loans 00000000000
Long term loans630,7110000000000
Hire Purchase and Lease Commitments145,0740000000000
other long term liabilities00000000000
share issue0000000000100
interest-22,590804,771000000000
cash flow from financing7,003,850804,77100000000100
cash and cash equivalents
cash2,539,4580000000000
overdraft00000000000
change in cash2,539,4580000000000

cid trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cid trading limited. Get real-time insights into cid trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cid Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cid trading limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in LS25 area or any other competitors across 12 key performance metrics.

cid trading limited Ownership

CID TRADING LIMITED group structure

Cid Trading Limited has no subsidiary companies.

Ultimate parent company

1 parent

CID TRADING LIMITED

08199343

CID TRADING LIMITED Shareholders

cid group holdings limited 100%

cid trading limited directors

Cid Trading Limited currently has 4 directors. The longest serving directors include Mr Alfred Soulsby (Sep 2012) and Mr Edwin Soulsby (Jan 2023).

officercountryagestartendrole
Mr Alfred SoulsbyEngland33 years Sep 2012- Director
Mr Edwin SoulsbyEngland36 years Jan 2023- Director
Mr Jacob SoulsbyEngland39 years Jan 2023- Director
Mr Jethro SoulsbyUnited Kingdom38 years Jan 2023- Director

P&L

December 2023

turnover

37.2m

0%

operating profit

2.4m

-13158%

gross margin

35.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7m

+0.16%

total assets

14.5m

+7.84%

cash

2.5m

0%

net assets

Total assets minus all liabilities

cid trading limited company details

company number

08199343

Type

Private limited with Share Capital

industry

43290 - Other construction installation

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2012

age

12

incorporated

UK

ultimate parent company

accounts

Medium Company

last accounts submitted

December 2023

previous names

equitable fortitude limited (January 2023)

accountant

-

auditor

SEDULO AUDIT LIMITED

address

unit 10 peckfield business park, phoenix avenue, leeds, west yorkshire, LS25 4DY

Bank

-

Legal Advisor

-

cid trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cid trading limited.

cid trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CID TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

cid trading limited Companies House Filings - See Documents

datedescriptionview/download