idealboat.com sales limited

idealboat.com sales limited Company Information

Share IDEALBOAT.COM SALES LIMITED
Live 
EstablishedMidRapid

Company Number

08202128

Industry

Renting and leasing of passenger water transport equipment

 

Shareholders

neville williams

Group Structure

View All

Contact

Registered Address

awel neigwl sarn bach, pwllheli, gwynedd, LL53 7BH

idealboat.com sales limited Estimated Valuation

£11.7m

Pomanda estimates the enterprise value of IDEALBOAT.COM SALES LIMITED at £11.7m based on a Turnover of £5.6m and 2.08x industry multiple (adjusted for size and gross margin).

idealboat.com sales limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IDEALBOAT.COM SALES LIMITED at £0 based on an EBITDA of £-84.8k and a 7.53x industry multiple (adjusted for size and gross margin).

idealboat.com sales limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of IDEALBOAT.COM SALES LIMITED at £1.7m based on Net Assets of £1.1m and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Idealboat.com Sales Limited Overview

Idealboat.com Sales Limited is a live company located in gwynedd, LL53 7BH with a Companies House number of 08202128. It operates in the renting and leasing of passenger water transport equipment sector, SIC Code 77341. Founded in September 2012, it's largest shareholder is neville williams with a 100% stake. Idealboat.com Sales Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Idealboat.com Sales Limited Health Check

Pomanda's financial health check has awarded Idealboat.Com Sales Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £5.6m, make it larger than the average company (£3.8m)

£5.6m - Idealboat.com Sales Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 240%, show it is growing at a faster rate (1%)

240% - Idealboat.com Sales Limited

1% - Industry AVG

production

Production

with a gross margin of 48.4%, this company has a higher cost of product (65.3%)

48.4% - Idealboat.com Sales Limited

65.3% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (67%)

-1.5% - Idealboat.com Sales Limited

67% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Idealboat.com Sales Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)

£34.4k - Idealboat.com Sales Limited

£34.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.6m, this is more efficient (£589.4k)

£5.6m - Idealboat.com Sales Limited

£589.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (23 days)

68 days - Idealboat.com Sales Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (7 days)

0 days - Idealboat.com Sales Limited

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Idealboat.com Sales Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Idealboat.com Sales Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (97.8%)

0% - Idealboat.com Sales Limited

97.8% - Industry AVG

IDEALBOAT.COM SALES LIMITED financials

EXPORTms excel logo

Idealboat.Com Sales Limited's latest turnover from August 2023 is estimated at £5.6 million and the company has net assets of £1.1 million. According to their latest financial statements, Idealboat.Com Sales Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Sep 2014Sep 2013
Turnover5,622,06694,378647,606142,894496,216764,144119,812309,0871,061,97400
Other Income Or Grants00000000000
Cost Of Sales2,900,65156,383787,47692,200340,738709,256384,914373,1311,050,83900
Gross Profit2,721,41537,996-139,86950,694155,47854,888-265,102-64,04411,13500
Admin Expenses2,806,174-458,705-644,746-22,539105,56339,981-228,262-232,795-207,61500
Operating Profit-84,759496,701504,87773,23349,91514,907-36,840168,751218,75000
Interest Payable00000000000
Interest Receivable00000000000
Pre-Tax Profit-84,759496,701504,87773,23349,91514,907-36,840168,751218,75000
Tax0-94,373-95,927-13,914-9,484-2,8320-33,750-43,75000
Profit After Tax-84,759402,328408,95059,31940,43112,075-36,840135,001175,00000
Dividends Paid00000000000
Retained Profit-84,759402,328408,95059,31940,43112,075-36,840135,001175,00000
Employee Costs34,4393,0482,5942,49764,46471,96047,558116,447508,92600
Number Of Employees11111111600
EBITDA*-84,759496,701504,87773,23349,91514,907-36,840168,751218,75000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Sep 2014Sep 2013
Tangible Assets60,75060,75060,75060,74960,74950,00150,00150,001000
Intangible Assets00000000000
Investments & Other0000000010,00100
Debtors (Due After 1 year)00000000000
Total Fixed Assets60,75060,75060,75060,74960,74950,00150,00150,00110,00100
Stock & work in progress00000000000
Trade Debtors1,051,0321,135,695780,335343,412264,999280,747280,747316,056204,99900
Group Debtors00000000000
Misc Debtors00000000000
Cash00000000000
misc current assets00000000000
total current assets1,051,0321,135,695780,335343,412264,999280,747280,747316,056204,99900
total assets1,111,7821,196,445841,085404,161325,748330,748330,748366,057215,00000
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 27718147,14919,1758145,51257,58756,05639,99900
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities27718147,14919,1758145,51257,58756,05639,99900
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities27718147,14919,1758145,51257,58756,05639,99900
net assets1,111,5051,196,264793,936384,986325,667285,236273,161310,001175,00100
total shareholders funds1,111,5051,196,264793,936384,986325,667285,236273,161310,001175,00100
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Sep 2014Sep 2013
Operating Activities
Operating Profit-84,759496,701504,87773,23349,91514,907-36,840168,751218,75000
Depreciation00000000000
Amortisation00000000000
Tax0-94,373-95,927-13,914-9,484-2,8320-33,750-43,75000
Stock00000000000
Debtors-84,663355,360436,92378,413-15,7480-35,309111,057204,99900
Creditors96-46,96827,97419,094-45,431-12,0751,53116,05739,99900
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations001010,7480040,00110,00000
Investing Activities
capital expenditure00-10-10,74800-50,001000
Change in Investments0000000-10,00110,00100
cash flow from investments00-10-10,74800-40,000-10,00100
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000-1100
interest00000000000
cash flow from financing0000000-1100
cash and cash equivalents
cash00000000000
overdraft00000000000
change in cash00000000000

idealboat.com sales limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for idealboat.com sales limited. Get real-time insights into idealboat.com sales limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Idealboat.com Sales Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for idealboat.com sales limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in LL53 area or any other competitors across 12 key performance metrics.

idealboat.com sales limited Ownership

IDEALBOAT.COM SALES LIMITED group structure

Idealboat.Com Sales Limited has 3 subsidiary companies.

IDEALBOAT.COM SALES LIMITED Shareholders

neville williams 100%

idealboat.com sales limited directors

Idealboat.Com Sales Limited currently has 1 director, Mr Neville Williams serving since Sep 2012.

officercountryagestartendrole
Mr Neville WilliamsWales49 years Sep 2012- Director

P&L

August 2023

turnover

5.6m

+5857%

operating profit

-84.8k

0%

gross margin

48.5%

+20.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.1m

-0.07%

total assets

1.1m

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

idealboat.com sales limited company details

company number

08202128

Type

Private limited with Share Capital

industry

77341 - Renting and leasing of passenger water transport equipment

incorporation date

September 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

awel neigwl sarn bach, pwllheli, gwynedd, LL53 7BH

Bank

-

Legal Advisor

-

idealboat.com sales limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to idealboat.com sales limited.

idealboat.com sales limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IDEALBOAT.COM SALES LIMITED. This can take several minutes, an email will notify you when this has completed.

idealboat.com sales limited Companies House Filings - See Documents

datedescriptionview/download